NO NAMA JUMLAH HARGA BELI HARGA JUMLAH

BELI SATUAN JUAL

9 1 Peluit julur 10 Rp 3,200 Rp 320 10
7 2 Perahu 10 Rp 3,200 Rp 320 10
4 3 Suling 5 Rp 5,400 Rp 1,080 5
8 4 Balon waterboom 10 Rp 7,000 Rp 700 10
7 5 Gigi palsu 10 Rp 3,800 Rp 380 9
6 Pentul kecil 5 Rp 5,150 Rp 1,030 5
1 7 Pisau lipat 12 Rp 3,900 Rp 325 12
8 Jepitan 12 Rp 3,400 Rp 283 8
5 9 Sticker 5 Rp 3,700 Rp 740 5
4 10 Mewarnai pasir 5 Rp 3,500 Rp 700 5
5 11 Teropong 5 Rp 5,350 Rp 1,070 5
5 12 Topeng 5 Rp 5,500 Rp 1,100 5
1 13 Jepitan rambut palsu 3 Rp 8,850 Rp 2,950 3
3 14 Bubble 10 Rp 8,500 Rp 850 9
4 15 Pistol 5 Rp 5,650 Rp 1,130 5
TOTAL Rp 76,100

JUMLAH
NAMA
UTANG
HUMAIRA Rp -
FATIH Rp - 10.000 UANG MAINAN INI
TOTAL Rp -
 HARGA UNTUNG RUGI JUMLAH JUAL JUMLAH PEMBELI PEMASUKA MODAL
SATUAN UNTUNG N
Rp 1,000 Rp 680 Rp - Rp 10,000 Rp 6,800 Rp 9,000 Rp 6,120 Rp 2,880
Rp 1,000 Rp 680 Rp - Rp 10,000 Rp 6,800 Rp 7,000 Rp 4,760 Rp 2,240
Rp 2,000 Rp 920 Rp - Rp 10,000 Rp 4,600 Rp 8,000 Rp 3,680 Rp 4,320
Rp 1,000 Rp 300 Rp - Rp 10,000 Rp 3,000 Rp 8,000 Rp 2,400 Rp 5,600
Rp 1,000 Rp 620 Rp 380 Rp 9,000 Rp 5,580 Rp 7,000 Rp 4,340 Rp 2,660
Rp 2,000 Rp 970 Rp - Rp 10,000 Rp 4,850 Rp - Rp - Rp -
Rp 1,000 Rp 675 Rp - Rp 12,000 Rp 8,100 Rp 1,000 Rp 675 Rp 325
Rp 500 Rp 217 Rp 1,133 Rp 4,000 Rp 1,733 Rp - Rp - Rp -
Rp 2,000 Rp 1,260 Rp - Rp 10,000 Rp 6,300 Rp 10,000 Rp 6,300 Rp 3,700
Rp 2,000 Rp 1,300 Rp - Rp 10,000 Rp 6,500 Rp 8,000 Rp 5,200 Rp 2,800
Rp 2,000 Rp 930 Rp - Rp 10,000 Rp 4,650 Rp 10,000 Rp 4,650 Rp 5,350
Rp 2,000 Rp 900 Rp - Rp 10,000 Rp 4,500 Rp 10,000 Rp 4,500 Rp 5,500
Rp 5,000 Rp 2,050 Rp - Rp 15,000 Rp 6,150 Rp 5,000 Rp 2,050 Rp 2,950
Rp 2,000 Rp 1,150 Rp 850 Rp 18,000 Rp 10,350 Rp 6,000 Rp 3,450 Rp 2,550
Rp 2,000 Rp 870 Rp - Rp 10,000 Rp 4,350 Rp 8,000 Rp 3,480 Rp 4,520
Rp 2,363 Rp 158,000 Rp 84,263 Rp 97,000 Rp 51,605 Rp 45,395
Rp 97,000

10.000 UANG MAINAN INI

 SISA
JUALAN
Rp 1,000 1 Rp 1,000
Rp 3,000 2 Rp 2,000
Rp 2,000 0 Rp -
Rp 2,000 1 Rp 1,000
Rp 2,000 1 Rp 1,000
Rp 10,000 4 Rp 8,000
Rp 11,000 9 Rp 9,000
Rp 4,000 2 Rp 1,000
Rp - 0 Rp -
Rp 2,000 1 Rp 2,000
Rp - 0 Rp -
Rp - 0 Rp -
Rp 10,000 1 Rp 5,000
Rp 12,000 0 Rp -
Rp 2,000 Rp -
Rp 61,000 0 Rp -
Rp 30,000
 JUMLAH HARGA HARGA JUMLAH
NO NAMA
BELI BELI SATUAN JUAL

3 1 Kipas 10 Rp 4,900 Rp 490 8

1 2 Ikat rambut 5 Rp 5,200 Rp 1,040 5
0 3 Karet kecil 5 Rp 5,150 Rp 1,030 5
1 4 Sticker kuku 10 Rp 3,800 Rp 380 10
8 5 Bola air 12 Rp 6,500 Rp 542 12
1 6 Kuku 6 Rp 5,650 Rp 942 6
23 7 Balon selang 26 Rp 15,500 Rp 596 26
2 8 Arsil hitam 5 Rp 3,200 Rp 640 5
4 9 Sticker 5 Rp 5,300 Rp 1,060 5
5 10 Pistol karet 5 Rp 4,600 Rp 920 5
0 11 Robot 5 Rp 5,200 Rp 1,040 5
4 12 Bola bekel 5 Rp 4,650 Rp 930 5
2 13 Pistol kecil 5 Rp 4,450 Rp 890 4
0 14 Pluit jaring 5 Rp 5,750 Rp 1,150 5
2 15 Boneka tuing tuing 5 Rp 5,700 Rp 1,140 5
2 16 Penggaris 11 Rp 3,400 Rp 309 11
10 17 Slime 10 Rp 11,400 Rp 1,140 10
5 18 Pistol B 5 Rp 7,500 Rp 1,500 5
TOTAL Rp107,850
 UNTUNG
HARGA SATUAN JUMLAH JUMLAH PEMASUKA
RUGI PEMBELI MODAL
SATUAN JUAL UNTUNG N

Rp 1,000 Rp 510 Rp 980 Rp 8,000 Rp 4,080 Rp 3,000 Rp 1,530 Rp 1,470

Rp 2,000 Rp 960 Rp - Rp 10,000 Rp 4,800 Rp 2,000 Rp 960 Rp 1,040
Rp 2,000 Rp 970 Rp - Rp 10,000 Rp 4,850 Rp - Rp - Rp -
Rp 1,000 Rp 620 Rp - Rp 10,000 Rp 6,200 Rp 1,000 Rp 620 Rp 380
Rp 1,000 Rp 458 Rp - Rp 12,000 Rp 5,500 Rp 8,000 Rp 3,667 Rp 4,333
Rp 2,000 Rp 1,058 Rp - Rp 12,000 Rp 6,350 Rp 2,000 Rp 1,058 Rp 942
Rp 1,000 Rp 404 Rp - Rp 26,000 Rp 10,500 Rp 23,000 Rp 9,288 Rp 13,712
Rp 1,000 Rp 360 Rp - Rp 5,000 Rp 1,800 Rp 2,000 Rp 720 Rp 1,280
Rp 2,000 Rp 940 Rp - Rp 10,000 Rp 4,700 Rp 8,000 Rp 3,760 Rp 4,240
Rp 2,000 Rp 1,080 Rp - Rp 10,000 Rp 5,400 Rp 10,000 Rp 5,400 Rp 4,600
Rp 2,000 Rp 960 Rp - Rp 10,000 Rp 4,800 Rp - Rp - Rp -
Rp 2,000 Rp 1,070 Rp - Rp 10,000 Rp 5,350 Rp 8,000 Rp 4,280 Rp 3,720
Rp 2,000 Rp 1,110 Rp 890 Rp 8,000 Rp 4,440 Rp 4,000 Rp 2,220 Rp 1,780
Rp 2,000 Rp 850 Rp - Rp 10,000 Rp 4,250 Rp - Rp - Rp -
Rp 2,000 Rp 860 Rp - Rp 10,000 Rp 4,300 Rp 4,000 Rp 1,720 Rp 2,280
Rp 1,000 Rp 691 Rp - Rp 11,000 Rp 7,600 Rp 2,000 Rp 1,382 Rp 618
Rp 2,000 Rp 860 Rp - Rp 20,000 Rp 8,600 Rp 20,000 Rp 8,600 Rp 11,400
Rp 3,000 Rp 1,500 Rp - Rp 15,000 Rp 7,500 Rp 15,000 Rp 7,500 Rp 7,500
Rp 1,870 Rp 207,000 Rp 101,020 Rp 112,000 Rp 52,705 Rp 59,295
Rp 112,000
 SISA SISA SISA
JUALAN BARANG JUALAN

Rp 5,000 5 Rp 5,000
Rp 8,000 4 Rp 8,000
Rp 10,000 5 Rp 10,000
Rp 9,000 9 Rp 9,000
Rp 4,000 2 Rp 2,000
Rp 10,000 5 Rp 10,000
Rp 3,000 3 Rp 3,000
Rp 3,000 3 Rp 3,000
Rp 2,000 1 Rp 2,000
Rp - 0 Rp -
Rp 10,000 5 Rp 10,000
Rp 2,000 1 Rp 2,000
Rp 4,000 3 Rp 6,000
Rp 10,000 5 Rp 10,000
Rp 6,000 3 Rp 6,000
Rp 9,000 9 Rp 9,000
Rp - 0 Rp -
Rp - 0 Rp -
Rp 95,000 63 Rp 95,000