Scribd Logo
Upload

Welcome to Scribd!

  • Libro 1

    Uploaded by

    Rody Montoya Villanueva
    7 views9 pages

    Original Title

    Libro1

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    7 views9 pages

    Libro 1

    Uploaded by

    Rody Montoya Villanueva

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 9

    Deposito al 20 de febrero 2019 S/10,000.

    00
    TEA 6%
    TED 0.01619%
    deposito al 09 de julio 2020 S/20,000.00
    TEA - 14 octubre 2020 4%
    deposito al 14 de octubre 2020 S/30,000.00

    TED Dias
    20 de febrero 2019 - 09 de julio 2020 0.01619% 505
    09 de julio 2020 - 14 de octubre 2020 0.01619% 97
    14 de octubre 2020 - 17 de diciembre 2020 0.01090% 64
    17 de diciembre 2020 - 25 de junio 2021 0.01090% 190
    VF
    S/10,851.72
    S/31,339.92
    S/31,559.20
    S/62,846.75
    TEA 6%
    Renta perpetua S/60,000.00
    Presente S/1,000,000.00
    Años Sueldo Aportacion
    25 S/5,000.00 S/6,000.00
    26 S/5,000.00 S/6,000.00
    27 S/5,000.00 S/6,000.00
    28 S/5,000.00 S/6,000.00
    29 S/5,000.00 S/6,000.00
    30 S/6,000.00 S/7,200.00
    31 S/6,000.00 S/7,200.00
    32 S/6,000.00 S/7,200.00
    33 S/6,000.00 S/7,200.00
    34 S/6,000.00 S/7,200.00
    35 S/6,000.00 S/7,200.00
    36 S/7,000.00 S/8,400.00
    37 S/7,000.00 S/8,400.00
    38 S/7,000.00 S/8,400.00
    39 S/7,000.00 S/8,400.00
    40 S/7,000.00 S/8,400.00
    41 S/8,000.00 S/9,600.00
    42 S/8,000.00 S/9,600.00
    43 S/8,000.00 S/9,600.00
    44 S/8,000.00 S/9,600.00
    45 S/8,000.00 S/9,600.00
    46 S/9,000.00 S/10,800.00
    47 S/9,000.00 S/10,800.00
    48 S/9,000.00 S/10,800.00
    49 S/9,000.00 S/10,800.00
    50 S/9,000.00 S/10,800.00
    51 S/10,000.00 S/12,000.00
    52 S/10,000.00 S/12,000.00
    53 S/10,000.00 S/12,000.00
    54 S/10,000.00 S/12,000.00
    55 S/10,000.00 S/12,000.00
    56 S/11,000.00 S/13,200.00
    57 S/11,000.00 S/13,200.00
    58 S/11,000.00 S/13,200.00
    59 S/11,000.00 S/13,200.00
    60 S/11,000.00 S/13,200.00
    61 S/12,000.00 S/14,400.00
    62 S/12,000.00 S/14,400.00
    63 S/12,000.00 S/14,400.00
    64 S/12,000.00 S/14,400.00
    65 S/12,000.00 S/14,400.00
    Años de aportacion Aportacion TEA TEM
    5 10% 10.95% 0.87%

    Sueldo VF Años
    S/5,000.00 S/2,543.86 5
    S/6,000.00 S/3,052.64 10
    S/7,000.00 S/3,561.41 15
    S/8,000.00 S/4,070.18 20
    S/9,000.00 S/4,578.95 25
    S/10,000.00 S/5,087.73 30
    S/11,000.00 S/5,596.50 35
    S/12,000.00 S/6,105.27 40
    S/34,596.54
    m
    prestamo
    1 2 3 4 5
    S/15,000.00 S/0.00 -S/5,000.00 S/0.00 S/0.00 -S/6,000.00

    Tasa de interes 3.8%


    efectiva mensual

    m
    prestamo
    1 2 3 4 5
    S/15,000.00 S/0.00 -S/2,000.00 S/0.00 S/0.00 -S/4,000.00

    3000 2000

    S/11,851.55
    S/4,255.83
    mes
    6 7 8 9 10 11 12
    S/0.00 -S/7,000.00 S/0.00 S/0.00 S/0.00 S/0.00 S/0.00

    mes
    6 7 8 9 10 11 12
    S/4,255.83 S/4,255.83 S/4,255.83 S/0.00 S/0.00 S/0.00 S/0.00

    7000
    12000 4000

    You might also like