Professional Documents
Culture Documents
Assets
Fixed assets
Tangible assets 113.9 22.4
Investments 8.6 1.7
Current assets
Inventories 53.2 10.5
Receivables 218.6 43
Bank 114.3 22.4
Totals 508.6 100
Amount X 100
Base Value
Tangible 113.90 X 100 22.40
assets 508.60
Common-size Balance Sheet
Published Common size
€m %
Assets
Fixed assets
Tangible assets 113.9 22.4
Investments 8.6 1.7
Current assets
Inventories 53.2 10.5
Receivables 218.6 43
Bank 114.3 22.4
Totals 508.6 100
Assets
Fixed assets
Tangible assets 113.9 22.4
Investments 8.6 1.7
Current assets
Inventories 53.2 10.5
Receivables 218.6 43
Bank 114.3 22.4
Totals 508.6 100
Amount X 100
Base Value
Net
Profit
Common size %
Amount X 100
Base Value
Net 753__ X 100 14.1
Profit 5356
Common-size Income Statement
Published Common size
€m %
2016 % 2015 %
Net sales $5,700 100.0 $6,600 100.0
Cost of goods sold 4,000 70.2 4,800 72.7
Gross profit on sales $1,700 29.8 $1,800 27.3
Selling expense $1,120 19.6 $1,200 18.2
General expense 400 7.0 440 6.7
Total operating expenses $1,520 26.6 $1,640 24.9
Operating income (loss) $ 180 3.2 $ 160 2.4
Other revenue (expense) 80 1.4 130 2.0
Income before taxes $ 260 4.6 $ 290 4.4
Income tax 80 1.4 85 1.3
Net income $ 180 3.2 $ 205 3.1