Income

Per
Mond
Monds Amount Cost
Cost of Wheat 1068 1,959,865
Purchase Expense Kanta 150
Purchase Expense Mazdori 3,016
Purchase Expense Kiraya 5,972
Wheat Cost Total 1,068 1,969,003 1843.64
Cost of Wheat Sold 1,068 1,969,003
Bill Received 1,068 2,047,165
Revenue 78,162
Despatch Expense Loading 6,100
Despatch Expense Kanta 350
Despatch Expense Kiraya 9,313
Food/Passco
Despatch Expense Mazdori 4,500
Despatch Cost Total 20,263
Profit 57,899
Administrative Expense Car repair 8,000
Administrative Expense Misc 19,800
Administrative Expense Fuel 8,250
Administrative Expense Bank Tax 1,470
Administrative Expense Barkat Broker 4,000
Administrative Expense Shakeel Broker 4,500
Administrative Expense Ashiq Broker 2,700
Administrative Expense Brokerage Shah Muhammad 12,800
Administrative Expense Rent Expense Office 5,000
Administrative Expense Adil 20,000
Administrative Expense Bardana 16,500
Total Admin Cost 103,020
Net Loss (45,121)