Parameters Values Instructions

EPS 3.3 Yahoo Finance - "summary" - "EPS (TTM)"

P/E 7 DON'T CHANGE
1G 12.46 Yahoo Finance - "Analysis" - "Next 5 Years (per Annum)"
Corp. Bond Rate 4.4 DON'T CHANGE
AAA bond Yield 2.22 Click Link - "Data for this Date Range" - use the current date % https://ycharts.com/indicators/moodys_seasoned_aaa_corporate_bond_yield

Company Name Apple Company Name

Current Price $120.96 Company Current Price
Graham Intrinsic Value $127.28
BUY or SELL BUY DON'T CHANGE
Margin of Safety 5%

V Intrinsic Value
EPS Trailing 12 months EPS
P/E PE ratio of a stock with 0% growth
1G Growth rate next 5 years
4.4 avg. yield of high-grade corp bonds in 1962
Y Current yield on AAA corp bonds