1635

7700
300 cash in advance
8000
13080000
12589500
3147375
440632.5
36719.38
881265
900000
1781265
1000000 900000
10298735
490500
9808235
 Floora Costing as on 11th December 2021

Size 1635

Pricing
Rate 7700
Premium 300
Total 8000

Value in (Rupees)
Value of Rate 12589500
Value of Premium in Advance Cash only 490500
Amount 13080000

Payment Schedule
25% Within One Month 3147375
65% at the time of Application of OC 8183175
10% at the time of Possession 1258950
Amount (A) 12589500

Benefits
14% ROI Per Annum for 2 years 881265
25000/- per month Rent for 3 years 900000
Oxygen Scheme 1000000
Amount (B) 2781265

Net Value of Property

Net Value (A) - (B) 9808235
Value of Premium in Advance Cash only 490500
Net Value of Property 10298735