Jadwal Angsuran

Nama Konsumen : SUGANDI WIDYA PERMANA Bunga Efektif : 13.155655%

Nomor Kontrak : 9893000898 001 Bunga Flat : 6.75%
Pokok Hutang : 64,334,949 Tenor : 36 Bulan
Bunga : 13,027,827 Print By : sugandi widya permana
Piutang Pembiayaan : 77,362,776 Print Date : 11/10/2021
Denda Terutang : 0

Sisa Pokok Jumlah Tanggal

No. Tanggal Bunga Pokok Hutang Angsuran Sisa Bunga Hutang Sisa Piutang Overdue Denda Bayar
Outstanding Awal 13,027,827 64,334,949 77,362,776
1 09/09/2021 0 2,148,966 2,149,000 13,027,827 62,185,983 75,213,810 0 0 09/09/2021
2 09/10/2021 681,748 1,467,218 2,149,000 12,346,079 60,718,765 73,064,844 2 0 -
3 09/11/2021 665,663 1,483,303 2,149,000 11,680,416 59,235,462 70,915,878 - 0 -
4 09/12/2021 649,401 1,499,565 2,149,000 11,031,015 57,735,897 68,766,912 - 0 -
5 09/01/2022 632,961 1,516,005 2,149,000 10,398,054 56,219,892 66,617,946 - 0 -
6 09/02/2022 616,341 1,532,625 2,149,000 9,781,713 54,687,267 64,468,980 - 0 -
7 09/03/2022 599,539 1,549,427 2,149,000 9,182,174 53,137,840 62,320,014 - 0 -
8 09/04/2022 582,553 1,566,413 2,149,000 8,599,621 51,571,427 60,171,048 - 0 -
9 09/05/2022 565,380 1,583,586 2,149,000 8,034,241 49,987,841 58,022,082 - 0 -
10 09/06/2022 548,019 1,600,947 2,149,000 7,486,222 48,386,894 55,873,116 - 0 -
11 09/07/2022 530,468 1,618,498 2,149,000 6,955,754 46,768,396 53,724,150 - 0 -
12 09/08/2022 512,724 1,636,242 2,149,000 6,443,030 45,132,154 51,575,184 - 0 -
13 09/09/2022 494,786 1,654,180 2,149,000 5,948,244 43,477,974 49,426,218 - 0 -
14 09/10/2022 476,651 1,672,315 2,149,000 5,471,593 41,805,659 47,277,252 - 0 -
15 09/11/2022 458,317 1,690,649 2,149,000 5,013,276 40,115,010 45,128,286 - 0 -
16 09/12/2022 439,783 1,709,183 2,149,000 4,573,493 38,405,827 42,979,320 - 0 -
17 09/01/2023 421,045 1,727,921 2,149,000 4,152,448 36,677,906 40,830,354 - 0 -
18 09/02/2023 402,101 1,746,865 2,149,000 3,750,347 34,931,041 38,681,388 - 0 -
19 09/03/2023 382,951 1,766,015 2,149,000 3,367,396 33,165,026 36,532,422 - 0 -
20 09/04/2023 363,590 1,785,376 2,149,000 3,003,806 31,379,650 34,383,456 - 0 -
21 09/05/2023 344,016 1,804,950 2,149,000 2,659,790 29,574,700 32,234,490 - 0 -
22 09/06/2023 324,229 1,824,737 2,149,000 2,335,561 27,749,963 30,085,524 - 0 -
23 09/07/2023 304,224 1,844,742 2,149,000 2,031,337 25,905,221 27,936,558 - 0 -
24 09/08/2023 284,000 1,864,966 2,149,000 1,747,337 24,040,255 25,787,592 - 0 -
25 09/09/2023 263,554 1,885,412 2,149,000 1,483,783 22,154,843 23,638,626 - 0 -
26 09/10/2023 242,885 1,906,081 2,149,000 1,240,898 20,248,762 21,489,660 - 0 -
27 09/11/2023 221,988 1,926,978 2,149,000 1,018,910 18,321,784 19,340,694 - 0 -
28 09/12/2023 200,862 1,948,104 2,149,000 818,048 16,373,680 17,191,728 - 0 -
29 09/01/2024 179,505 1,969,461 2,149,000 638,543 14,404,219 15,042,762 - 0 -
30 09/02/2024 157,914 1,991,052 2,149,000 480,629 12,413,167 12,893,796 - 0 -
31 09/03/2024 136,086 2,012,880 2,149,000 344,543 10,400,287 10,744,830 - 0 -
32 09/04/2024 114,019 2,034,947 2,149,000 230,524 8,365,340 8,595,864 - 0 -
33 09/05/2024 91,710 2,057,256 2,149,000 138,814 6,308,084 6,446,898 - 0 -
34 09/06/2024 69,156 2,079,810 2,149,000 69,658 4,228,274 4,297,932 - 0 -
35 09/07/2024 46,355 2,102,611 2,149,000 23,303 2,125,663 2,148,966 - 0 -
36 09/08/2024 23,303 2,125,663 2,149,000 0 0 0 - 0 -
Total Denda 0