You are on page 1of 12

Name: Namoc, Janina Rose G.

Course and Section: 1 BAF A

Problem 1 Cash
Journal A 60,000
Date Accounts Debit Credit B -22,500
Cash 60,000 C
A
Russell, Capital 60,000 D -5,600
Service Vehicle 112,500 E -5,760
B
Cash 22,500 F 21,750
Spray Equipment 18,000 G -5,730
C
Account Payable 18,000 H
Expense 5,600 I -960
D
Cash 5,600 J
Prepaid Insurance 5,760 K 16,420
E
Cash 5,760 L -10,500
Cash 21,750 M -20,400
F
Revenue 21,750 Total 26,720
Supplies 5,730
G
Cash 5,730
Account Recievable 4,440
H
Revenue 4,440
Expense 960
I
Cash 960 Cash
Expense 3,270 Dr Cr
J
Account Payable 3,270 60,000 5,600
Cash 16,420 21,750 5,760
K
Revenue 16,420 16,420 5,730
Withdrawal 10,500 960
L
Cash 10,500 10,500
Expense 20,400 20,400
M
Cash 20,400 22,500
Bal. 26,720

Russell Industrial Spray Se


Adjusted Trial Balanc
Problem 2 On April 1, 2015
1. c Accounts
2. c Cash
. 3.a Account Recievable
. 4. c Supplies
5. a Prepaid Insurance
. 6. d Spray Equipment
. 7. a Service Vehicle
8. c Account Payable
. 9. b Russell, Capital
. 10. d Expenses
. 11. d Revenue
. 12. a Withdrawal
. 13. d Total
. 14. a
15. c
Russell Industrial Spray Service
Financial Transaction Worksheet
On April 1, 2015

Asset
Account Receivable Supplies Prepaid Insurance Spray Equipment Service Vehicle

112,500
18,000

5,760

5,730
4,440

4,440 5,730 5,760 18,000 112,500


173,150

TriaL baLance

Asset
Account recievable Supplies Prepaid Insurance Spray Equipment
Dr Cr Dr Cr Dr Cr Dr Cr
4,440 5,730 5,760 18,000
Bal. 4,440 Bal. 5,730 Bal. 5,760 Bal 18,000

Russell Industrial Spray Service


Adjusted Trial Balance
On April 1, 2015
Accounts Dr Cr
26,720
ecievable 4,440
5,730
surance 5,760
pment 18,000
hicle 112,500
ayable 111,270
apital 60,000
30,230
42,610
al 10,500
Php 213,880 Php 213,880
Spray Service
tion Worksheet
1, 2015

Liability Equity
Service Vehicle Account Payable Russell, Capital Withdrawal Expenses Revenue
60,000
112,500 90,000
18,000
-5,600

21,750

4,440
-960
3,720 -3,720
16,420
10,500
-20,400
112,500 111,720 60,000 10,500 -30,680 42,610
173,150 173,150

TriaL baLance

Liability & Equity Expenses


Service Vehicle Account Payable Withdrawal Russell, Capital Dr
Dr Cr Dr Cr Dr Cr Dr Cr 5,600
112,500 18,000 10,500 60,000 960
bal 112,500 90,000 3,270
3,720 bal. 10,500 bal.60,000 20,400
bal. 111,270 bal.30,230
Expenses Revenue
Cr Dr Cr
21,750
4,440
16,420
bal.42,610
Problem 3

Transactions

a. Deposited Php 210,000 in the bank in the name of the business.


b. Bought office equipment on account from Daraga Corp., Php 147,000.
c. Invested his personal law library into the business, Php 57,000.
d. Paid office rent for the month, Php 7,600.
e. Bought office supplies for cash, Php 8,850.
f. Paid the premium for a one- year fire insurance policy on the equipment and the library, Php 1,860.
g. Received professional fees for services rendered, Php 24,600.
h. Received and paid bill for the use of a landline, Php 2,280.
i. Paid salaries of two part- time legal researchers, Php 9,600.
j. Paid car rental expense, Php 2,280.
k. Received professional fees for services rendered, Php 21,200.
l. Paid Daraga Corp. a portion of the amount owed for the acquisition of the office equipment recorded earlier, Php 15,000.
m. Lucinada withdrew cash for personal use, Php 20,750.
Total
Total Asset, Liability and Equity
Attorney-at-Law
Financial Transaction Worksheet
On September 1, 2015

Asset
Cash Account Receivable Office Supplies Prepaid Insurance Office Equipment
210,000
147,000

-7,600
-8,850 8,850
-1,860 1,860
24,600
-2,280
-3,600
-2,280
21,200
-15,000 15,000
-20,750
193,580 8,850 1,860 162,000
ttorney-at-Law
Transaction Worksheet
eptember 1, 2015

Liability&Equity
Professional Library Account Payable Lucinida, Capital
210,000
147,000
-57,000 57,000
-7,600

24,600
-2,280
-3,600
2,280
21,200

20,750
-57,000 147,000 322,350
360,290
Leopoldo Medina Nursing Home
Journal Entry
Januanry 2016
Date Account Transaction Debit Credit Asse
Supplies 17,500 Cash Account Receivable
2
Account Payable 17,500 16,000 165,000
Cash 82,000
6
Revenue 82,000 Total Asset =
Equipment 35,000
10
Account Payable 35,000
Account Receivable 167,000
11
Revenue 167,000
Account Payable 31,000
12
Cash 31,000
Expense 24,000
17
Cash 24,000
Expense 9,000
20
Cash 9,000
Withdrawal 10,000
25
Cash 10,000
Expense 12,500
27
Account payable 12,500
Note Payable 15,000
31
Cash 15,000
Leopoldo Medina Nursing Home
Financial Transaction Worksheet
Thursday, December 31, 2015
Asset Liabilities
Supplies Land Nursing Home Nursing Equipment Note Payable Account Payable
21,000 90,000 350,000 160,000 350,000 47,000

Total Asset = 802,000 Total Liabilities and Equity = 802,000


Equity
Medina, Capital
405,000

d Equity = 802,000

You might also like