19% 0.

2
17520
20000 95400
3000 14310
2000 9540
1600 7632
6000 28620
1600 7632
2000 9540
0
0
0
0
0
0
0
100 477
0
0
0
0
1000 4770
5000 23850
0
600 2862
400 1908
0
 9520

8000 1600 7632 16000

3000 600 2862 57739.5
2000 400 1908
2.1 0.42 2.0034 9.556218
6000 1200 5724
1600 320 1526.4
2000 400 1908
157.64 31.528 150.3886
3.15 0.63 3.0051
2.4 0.48 2.2896
1.05 0.21 1.0017
350 70 333.9
2000 400 1908
5674.98 1134.996 5413.931
100 20 95.4
38.25 7.65 36.4905
4757.3 951.46 4538.464
4757.3 951.46 4538.464
4834 966.8 4611.636
1000 200 954
5000 1000 4770
3.78 0.756 3.60612
600 120 572.4
90.3 18.06 86.1462
168.15 33.63 160.4151
Nr Denumire Cant UM Pret unitar TVA/UM Valoare

Totala fara
crt coloana nr 2 fara TVA
TVA
A x buc

EuroA Lei c Euro Lei Euro

a
1 Tractor 2 buc 2515.72327044 12000 628.9308176101 3000 5031.446540881
2 Remorca 1 buc 5031.614255765 24000.8 1257.903563941 6000.2 5031.614255765
3 Freza 2 Buc 2515.890985325 12000.8 628.9727463312 3000.2 5031.78197065
4 Butasi 27.495 Buc 30.49916070122 145.480996545 7.624790175305 36.3702491362 838.5744234801

5 Utilaj recoltat 1 Buc 5032.117400419 24003.2 1258.029350105 6000.8 5032.117400419

6 Grapa 1 Buc 5032.285115304 24004 1258.071278826 6001 5032.285115304

7 Plug 1 Buc 2000 9510 380 1450.08 2000

Pompa cu
8 actionare 15 Buc 157.64 750 29.95 1812.6 2364.6
manuala

11250
9 Spalier 12000 Buc 3.15 15 0.59 142.8691 37800

10 Ata de legat 8 Buc 2.4 11 0.456 2.854845 19.2

11 Ladite 200 Buc 1.05 5 0.1995 2.17512 210

12 Refrigerator 10 Buc 350 1200 66.5 0.951615 3500

13 Motostivuitor 2 Buc 2000 9515.46 380 317.205 4000

14 Motocultor 2 Buc 5674.98 27000 1078.246 1812.6 11349.96

Cisterne inox
15 10 Buc 100 477 19 5143.234 1000
pt stocare

16 Sarma 8 Buc 38.25 180 7.26 90.63 306

17 Burghiu 1 Buc 4757.3 1000 903.887 34.66598 4757.3
Plasa anti-
18 50 Buc 4757.3 1000 903.887 4311.541 237.865
grindina
19 Torcator 1 Buc 4834 23000 918.46 4311.541 4834

Atomizor
20 1 Buc 1000 4770 190 4381.054 1000
tractat
21 Pre-taietor 1 Buc 5000 23850 950 906.3 5000
22 Foarfeca 100 Buc 3.78 18 0.7182 4531.5 378
Masina de
23 1 Buc 600 2862 114 3.425814 600
legat
Fierastrau
24 1 Buc 90.3 430 17.157 543.78 90.3
electric
25 Atomizor 5 Buc 168.15 800 31.9485 81.83889 840.75
 Valoare
Valoare (cu Valoare totala
Val TOTALA
TVA) (TVA inclus)
fara TVA

tva 20% total d Val D+e

Tot Tva
Din ax cant e
Tot
eur Euro Lei c*2 Lei Lei
0.2xd
1257.86163522 6289.308176101 24000 6000 30000
1257.903563941 6289.517819707 24000.8 6000.2 30001
1257.945492662 6289.727463312 24001.6 6000.4 30002
209.64360587 1048.21802935 4000 1000 5000

1258.029350105 6290.146750524 24003.2 6000.8 30004

1258.071278826 6290.35639413 24004 6001 30005

2380 9510

2393.95 11250

37800.59 180000

19.656 88
210.1995 1000

3566.5 12000

4380 19030.92

12428.206 54000 1,526.00

1019 4770

313.26 1440
5661.18 1000

1141.73 50000

5752.46 23000

1190 4770

5950 23850
378.71 1800

714 2862

107.45 430

872.69 4000
Nr Denumire Cant UM
crt coloana nr 2

1 Tractor 2 buc
2 Remorca 1 buc
3 Freza 2 Buc
4 Butasi 27.495 Buc
5 Utilaj recol 1 Buc
6 Grapa 1 Buc
7 Plug 1 Buc
8 Pompa cu a 15 Buc
9 Spalier 12000 Buc
10 Ata de lega 8 Buc
11 Ladite 200 Buc
12 Refrigerato 10 Buc
13 Motostivui 2 Buc
14 Motocultor 2 Buc
15 Cisterne in 10 Buc
16 Sarma 8 Buc
17 Burghiu 1 Buc
18 Plasa anti- 50 Buc
19 Torcator 1 Buc
20 Atomizor tr 1 Buc
21 Pre-taietor 1 Buc
22 Foarfeca 100 Buc
23 Masina de 1 Buc
24 Fierastrau 1 Buc
25 Atomizor 5 Buc
Pret unitar TVA/UM Valoare Val Valoare (c Valoare TOTALA fara
fara TVA Totala faratva 20% total DXCANT Val
A x buc Tot Tva
Din E
20%*A 20%DIN D
Tot
Euro Lei c Euro Lei Euro A Euro R Euro Lei c*2 Lei
a 0.2xd
8000 37600 1520 7144 16000 3200 19200 75200 15040
3000 14100 570 2679 3000 600 3600 14100 2820
2000 9400 380 1786 4000 800 4800 18800 3760
2.1 9.87 0.399 1.8753 57.7395 11.5479 69.2874 271.3757 54.27513
6000 28200 1140 5358 6000 1200 7200 28200 5640
1600 7520 304 1428.8 1600 320 1920 7520 1504
2000 9400 380 1786 2000 400 2400 9400 1880
157.64 740.908 29.9516 140.7725 2364.6 472.92 2837.52 11113.62 2222.724
3.15 14.805 0.5985 2.81295 37800 7560 45360 177660 35532
2.4 11.28 0.456 2.1432 19.2 3.84 23.04 90.24 18.048
1.05 4.935 0.1995 0.93765 210 42 252 987 197.4
350 1645 66.5 312.55 3500 700 4200 16450 3290
2000 9400 380 1786 4000 800 4800 18800 3760
5674.98 26672.41 1078.246 5067.757 11349.96 2269.992 13619.95 53344.81 10668.96
100 470 19 89.3 1000 200 1200 4700 940
38.25 179.775 7.2675 34.15725 306 61.2 367.2 1438.2 287.64
4757.3 22359.31 903.887 4248.269 4757.3 951.46 5708.76 22359.31 4471.862
4757.3 22359.31 903.887 4248.269 237865 47573 285438 1117966 223593.1
4834 22719.8 918.46 4316.762 4834 966.8 5800.8 22719.8 4543.96
1000 4700 190 893 1000 200 1200 4700 940
5000 23500 950 4465 5000 1000 6000 23500 4700
3.78 17.766 0.7182 3.37554 378 75.6 453.6 1776.6 355.32
600 2820 114 535.8 600 120 720 2820 564
90.3 424.41 17.157 80.6379 90.3 18.06 108.36 424.41 84.882
168.15 790.305 31.9485 150.158 840.75 168.15 1008.9 3951.525 790.305
Valoare totala (TVA inclus)
D+e

Lei

90240
16920
22560
325.65078
33840
9024
11280
13336.344
213192
108.288
1184.4
19740
22560
64013.7744
5640
1725.84
26831.172
1341558.6
27263.76
5640
28200
2131.92
3384
509.292
4741.83