Snagtey \5 ROCLIGE A, Reauicement SM IH REAWOT af Jala shou Mordgngé WANK vik a Viger ROL Doe ynoce wUCERASHN COC OREN. ( Division hb , Dwisiond, ; snvapog Loan) _—__Leonsumner Loan) Tote aces ¥ co ® 0,000 Rag Ircarne yoo \,600 CM On Yovesteneat QSi. ‘Bh. Residual \ncorne ® 8 VV. 1G (4oo-Laowxomd) PAV (ABUDLW.000 KON 16) an \ol- (oo (4op-(2,000 20.8) © Ligvolyo,n00 ¥ 0.18) ©) OF I. 60 (40-200 ¥0.AF)) (205) (\VO(oN00 +027) Direron B re mane Cuccessgut a low ates wirive Dvision As Ore CUCLEsSGON Ok WAN AES, Exercse A Companies 19 AML Sar aS Goes ® 1,500,000 * 350,000 #2,"190,000 \onome 200,000 45,000 \Qasd (eesti Spv,000 +, 50,000 2,500,000 Renn OSA Yo). Wr. Osh Reger Hanover 3 0.) ‘5 Redan on Vovesttount Yor. VI 097. Exercise d Opecaterg, Lathe 406 New Qa hoew ‘\etirront ii ? Q, pee Rekacn OV ienestinent £06 qyead hon’ , (ad. Ane sing 9 Nene Plank yd ler TS 7 ISVs ROY and, ence, Wenid Tan 7 ce Luchant S0Vaves iq Yoakniend VAnt oecauss Ruy, gor ‘ine pownk Ac \ower pee a May be, ReaMinreatieeit: 9. VS curren RO. (aveshener’ 4, 500,00 Opecatinonnunne ® SO. Onaroy Sor gude (0,800,000 x81) XH, 000 Resi avvol Weyworne R_\0H,000 F105, 000_ —\ aoe Industries comldtat ‘ Rurcuaded, WOON Ge more withing, APNEA Ln ou Daa Vaca © Meant Rergorrnance, Tan, Scanned with CamScannerRequirotnent 5 Return on Sates = Operating Invome Sales _ 40000 = Juo0,o00 = 20! — lg Magje Industries uses ROS 40 dey Taw. \ | I HUAN Vans LGoMaE TaN wi \oe MOTE Using fo TANGY Wo Ane WON Plath Loecawle Mrs ROC $0r nw Plant exceeds current ROC d Tes. aduarntaag ‘ts 14 1G si ADE 49 Calon 4 ‘ « ROL cagaouses Yok spay’ " WANE ANd 14 AVAL ARE Negpterve sSoyd = Ut WANE TAN AO yo emake AN TONedt RA TRL di es 5 Ncadwanbang, \ QA NOPOE AG AMMOWON Gy Vorutshtasst qeeded 40 CaM & Fehurn: a Rewer erent A ee Renita Aracuportakon 5 Division Vig whan Kesets FGa0W0 FAB L — Carcront Matoilities \Qp, 000 900, 900 Newwestenath (hseeh - Katt tied) 59,000 T50,000 Requiced cerurn Linyeiterant Va) 63,000 0,000 Operating twuvene Lcayore Tax, 45,000 \@0, 00 Residuat Wore CCperating \nuomk Reqyived dues) YW, WOD 70,000 Requirement 2 Agbuc Aon cask of ddeh Sroancien = (\-OU) ¥ \yP Su. Aske Low coat | eoRthy Sinaneing = VBI. Weigitd average _— 400,000 x (yi. 4 UL,0D0 x\oy. aul (ast Of Capital ~ —— #4400,0004 600,000 — Requivred ceduen gov ENO (OGL. x (nvedtenent) ® 50,980 # 49,000 Operaring,rovome agi tox (O49 x Operating ream ‘oMal) WB, 000 000 {NA (Operating WnLoMN AEM HOM! - Requrived Rete) (5,00) 24,000 Reapiveornent % | Behe Mnn cede acorn. acne BA CAbovlahOns iodicades tat Yee, *ranUPOrARON Division AL POCFOTTAAG loser AMO NL Weyack Read. DVIS: AvA Twamsporiaxrh Viidion Yas a Wahher rtiduod wnat god a hier WA Tes, TeAGENE DID GOV AL aedd York goiston WEA CORE ANNE OW ON ANU AOA HALLE, How ager Noe ECONOMY en LOT) Yee YEO REAHAL ALGAL AG ESE Maat NO CEQHTEd WAAC Scanned with CamScannerChagler Ww Pevotern Reaulyrernus Grove Coety Comparative Income Garement Tor Ane Nears Aung & 8900 aves 2009 dove Vat iatbe cack are 15000 x YO = $600,000 1G,000 x Uo = F 490,000 aera: \2,000%% =F Ay,000 12,000 # 19 = #124,000 ee G.bogxa0 = —\90,b00 5,000* 25 = \99,000 Val variate BH ORL ie me 8.000% 9 = —tug00- CoMipation eas oy Bhaa, 220. hy 1 , Change ia prog: som Q005: # Hus, 000 - 2299,000 =¥99,000 \noreast Requivcesnent 9. 3000 2008 Dw \4,000 12,000 = \42b “000/000 =vae DL \G,p00/ 5,000 = 30 \5,000! G,000 =9.5 Power \t,u00! 30002 \5,000! \,000 = \6 Reduireesnery Tora cast oF Yreduchon 4ackors _—__ 400 3005 DN \a,b00 x Io= PlaewO 12,00 ¥ F = FAWOVO DL S00 x % = Fl25,000 G,000 ¥40 =¥ 190,000 Power 2, x 2 =% V,00 \,000 2 =% 4,000 Financia. Pactiad. Produchyy, 200 dN 1G,000/ 126,000 =0-14% 15,000] 44,000 =0- 15995) DU \,000/195,000= 0-144 \5,900/ 190,000= 0.195 Powe \@,p00/ 4,000= 4-5 \5,000/ 2,000 = 4.5 Reoyinremeny Y Bor dieecr Mokriads and dec Woe Opera'aon Rartia Wduchyityy improved {rom Id yo sou Ae d00U, Ao gem Was AOR Yo HOAANR eHiore DUNGY WeTIts 400 Codn UTA o% Marios yard \oho greduchon and sor Lodn Hour CPENY On proaudhd Tht Fonda. pail WAN) ¢ O¢ Login dice morexrae ond POwEE AROr MA gromn 30D Sy 20> ~ Scanned with CamScannerReopirernerk & Suacrinvary O& Resulis / Charge _acl-of J005 Prodvchyity Producti \pur Pic. Total Predlutosiy Vopr rice Twat 098, —Crasty — Diy NO. Orang —Wnorra dD coe Govdu oowesa NauLE Jot Gut i 0-019 F v.01 & 6.0L F adi 6.21. F Power LIGA —-G 2449 Sao O AAD Reoyaremont @ Pecductniy 400 Toth davecd enalerials a4 dicecd \atooe Aengrotd W d00u-The. percemacys % POVERTEATES Yn. PAUCITY, OE UY ad B59, Gur dvKerd wrdkds avd divec\ labor, Tesyechvty, a cae WY produckity. Luge Onoiee VA Od 90 dO Wa aC dB WB au) D Requicorneatt (A BID WV, -(O.AF x 0,000,000) = Fq,900,g00_ ®B G, 9v0,000 x 0.90 =P 4up,00V AHL, FY,OV.000 would we \ovogr Requicurrerss (16) % HOO [P\Q,000, oop = FHAW2 Prorolemn J Reoyacement (A\ 30,000,000 — (0-16 x49,000,000) = 719,040,090 Bry ,OYO,000 ~ 0-25 = 7 UAU0,000 There yore s PY, 260000 WOUd oe Larger Reoyiveernent LO) © Upwdd [PVv,vOV, wo ¥ FY, 240,000 = BIFOVO_ Scanned with CamScanner