Professional Documents
Culture Documents
Provided
SP $ 175
VC FC/Month Year
$ 100 $ 350 $ 4,200
$ 30 $ 2,500 $ 30,000
$ 130 $ 500 $ 6,000
$ 3,350 $ 40,200
CM Ratio = $45 / $175 B-E Sales = $40,200 / 23.71 FC + Target Inc = $40,200 + $10,000
25.71% $ 169,518 $ 50,200
Break-Even = $40,200 / $45 B-E Units = $169,518 / $175 Break-Even = $50,200 / $41.50
893 flights per year 969 flights per year 1,210 flights per year