kelompok 4

nama perusahaan : PT Ultra Jaya Milk Industry Tbk.

Year Current Assets Non Current Assets Cash
2016
2017
2018 2,793,521
2019 3,716,641 2,891,781
2020 5,593,421 3,160,695
Marketable Securities Total Receivable Total Assets Current Liabilities

6,608.4 836,314
8,754.1 2,327,339
Non Current Liabilities Total Liabilities Total Equity Net Sales

116,969 953,283 5,655,139 6,223.1

1,645,040 3,972,379 4,781,737 5,967.4
COGS EBIT Gross Profit Net Income Tax (%)

3,881.1 2,342,006
3,738.8 2,228,527
Interest Expense Average Total Assets Average Total Liabilities
NAMA PERUSAHAAN

Year Gross Profit Margin Net Profit Margin Return On Assets Return On Equity
2016
2017
2018
2019
2020
NAMA PERUSAHAAN

Year Current Ratio Quick Ratio Financial Leverage

2016
2017
2018
2019
2020
Debt To Equity Ratio
NAMA PERUSAHAAN

Year Net Sales Growth Sales Net Profit Margin Growth Profit Margin
2016 hasil dari tableau hasil dari tableau
2017
2018
2019
2020
Total Assets Growth Total Assets
hasil dari tableau
NAMA PERUSAHAAN

Rata Rata Indikator Industri Pharmacy, Year 2016 - 2020

Great Good Distress
Gross Profit Margin 41% - 45% 35% - 40% 30% - 34,5%
Net Profit Margin 11% - 15% 5% - 10% 0% - 4,5%
Current Ratio 2,8 - 3,2 2,0 - 2,72 0 - 1,9
Debt to Equity Ratio 1,6 - 2,00 1 - 1,5 0 - 0,09

Rata Rata Indikator Industri Food and Beverage, Year 2016 - 2020
Gross Profit Margin 41% - 45% 35% - 40% 30% - 34,5%
Net Profit Margin 11% - 15% 5% - 10% 0% - 4,5%
Current Ratio 2,5 - 3,0 2,0 - 2,21 0 - 1,9
Debt to Equity Ratio 0,72 - 1,00 0,05 - 0,72 0 - 0,04

Rata Rata Indikator Industri Automotive, Year 2016 - 2020

Gross Profit Margin 26% - 30% 20% - 25% 10% - 19%
Net Profit Margin 11% - 15% 4% - 10% 0% - 3%
Current Ratio 2,76 - 3,00 2,0 - 2,75 0 - 1,9
Debt to Equity Ratio 1,57 - 2,00 1,00 - 1,56 0 -0,99
2020

16 - 2020

2020
NAMA PERUSAHAAN

Prospektif Perusahaan Year 2019

Year 2020
Net Sales
EBITDA
Net Income
Total Assets
Long Term Debt
Net Cash Provided by Operating Activities

Note : Asumsikan Laporan Keuangan Tahun 2020 sebagai prospektif tahun 2019