Harta

Tanggal
Kas Piutang Perlengkapan Peralatan
280,000,000
a

b 280,000,000

c 280,000,000 3,000,000

d 280,000,000
280,000,000 450,000
e

f 280,000,000
280,000,000
1,000,000
g 1,000,000
279,000,000
h
279000000
i
279,000,000
j 500,000
279,500,000
700,000
k
279,500,000

279,500,000
l
279,500,000

279,500,000
 Utang Modal Keterangan

280,000,000 Modal Awal

65,000,000
280,000,000
65,000,000
280,000,000
65,000,000
280,000,000
Biaya Sewa
65,000,000 350,000
279,965,000
65,000,000
279,965,000
pendapatan jasa
65,000,000 15,000,000
294,965,000
65,000,000
294,965,000
Prive
65,000,000 3,500,000
291,465,000
pendapatan jasa
65,000,000 13,000,000
304,465,000
65,000,000
304,465,000
Biaya Pakai
65,000,000
304,465,000 Biaya Gaji
65,000,000 4,500,000
299,965,000 Biaya Listrik&Air
65,000,000 850,000
299,115,000 Biaya Lain Lain
65,000,000 350,000
298,765,000
65,000,000