Professional Documents
Culture Documents
Income Statement 4th Qu 2020 Versus 4th Qu 2019
Income Statement 4th Qu 2020 Versus 4th Qu 2019
Total
4th Qu 2019 4th Qu 2020
Income
41000 Freight Services $196,539.00 $126,441.00
Total Income $196,539.00 $126,441.00
Cost of Goods Sold
50100 Supplies & Materials - COGS $3,434.98 $1,235.00
50300 Other Supplies and Costs - COGS $272.25 $135.36
50400 Equipment Rental - COGS $56.00 $56.00
Total Cost of Goods Sold $3,763.23 $1,426.36
Gross Profit $192,775.77 $125,014.64
Expenses
60100 Advertising/Promotional $870.31 $1,866.00
60200 Automobile Expense
60210 Gasoline & Fuel $12,413.27 $14,347.00
60220 Repairs & Maintenance $810.58 $6,548.00
60230 Parking & Tolls $61.10 $61.10
Total 60200 Automobile Expense $3,284.95 $20,956.10
60410 Bank Charges
60411 Finance Charges $1,355.64 $1,123.99
Total 60410 Bank Charges $1,355.64 $1,123.99
61700 Computer & Internet $4,180.64 $1,927.67
62450 Donations $3,447.74 $1,203.00
62500 Dues & Subscriptions $1,295.53 $455.00
63300 Insurance
63310 General liability $7,658.42 $6,922.00
63320 Workmans Comp Insurance $980.75 $2,145.00
Total 63300 Insurance $8,639.17 $12,652.67
63400 Interest Paid $1,969.17 $1,354.00
64300 Meals And Entertainment $2,912.57 $1,475.77
64900 Office Supplies $1,404.20 $121.00
65100 Office Expenses $3,145.00 $4,655.31
65200 Payroll Expenses
65230 Payroll Expenses $73,350.00 $54,251.32
65235 Payroll Tax Expenses $11,222.00 $8,300.00
65240 Employee Benefit $135.67 $35.00
Total 65200 Payroll Expenses $84,707.67 $62,586.32
66600 Contract Labor $43,853.00 $2,171.00
66650 Total Cost of Labor $128,560.67 $64,757.32
66700 Professional Fees $0.00
66710 Legal Fees $800.00 $320.00
66720 Accounting costs $1,900.00 $103.00
66730 Consulting $775.00 $324.00
66740 Administration and Assistant Labor $3,475.00 $747.00
Total 66700 Professional Fees $6,950.00 $1,494.00
66800 Postage & Delivery $63.74 $22.00
67200 Repair & Maintenance $431.20 $214.99
68100 Telephone Expenses $3,760.05 $2,349.71
68400 Travel $3,276.08 $1,733.87
68410 Travel Meals $2,224.39 $169.77
68500 Taxes
68520 State $1,849.50 $1,432.00
68530 County & City $33.00 $33.00
Total 68500 Taxes $1,882.50 $1,465.00
68600 Utilities $2,798.19 $1,348.76
69100 Uniforms $79.64 $54.00
Total Expenses $154,310.94 $119,282.93
Net Income $38,464.83 $5,731.72