Scribd Logo
Upload

Welcome to Scribd!

  • Hitungan Rancamanyar 03 Mei 2021 UPDATE

    Uploaded by

    Sentot Aprnt
    6 views1 page
    rancamanyar asri residence

    Original Title

    Hitungan rancamanyar 03 mei 2021 UPDATE

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    rancamanyar asri residence

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    6 views1 page

    Hitungan Rancamanyar 03 Mei 2021 UPDATE

    Uploaded by

    Sentot Aprnt
    rancamanyar asri residence

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 1

    RANCAMANYAR INDAH

    ,
    TYPE 45 / 90 TYPE 45 / 90 JALAN UTAMA
    TYPE 36 / 60 TYPE 36 / 72 TYPE 45 / 90
    JALAN UTAMA BLOK C : 17 ready stok
    KPR KPR KPR KPR KPR

    Harga jual Rp 179,500,000 Harga jual Rp 205,500,000 Harga jual Rp 249,000,000 Harga jual Rp 295,000,000 Harga jual Rp 360,000,000
    diskon 10,000,000 diskon 10,000,000 diskon 10,000,000 Diskon Rp 5,000,000 Diskon Rp 5,000,000
    K Tanah Rp (+) K Tanah Rp (+) K Tanah Rp (+) K Tanah Rp (+) K Tanah Rp (+)
    Rp 169,500,000 Rp 195,500,000 Rp 239,000,000 Rp 290,000,000 Rp 355,000,000
    Adm Rp 400,000 Adm Rp 400,000 Adm Rp 400,000 Adm Rp 400,000 Adm Rp 400,000
    PPN Rp 16,950,000 PPN Rp 19,550,000 PPN Rp 23,900,000 PPN Rp 29,000,000 PPN Rp 35,500,000
    Hook Rp 0 Hook Rp 0 Hook Rp Hook Rp 0 Hook Rp 0
    BPHTB Rp 5,475,000 ( + ) BPHTB Rp 6,775,000 ( + ) BPHTB Rp 8,950,000 ( + ) BPHTB Rp 11,500,000 (+ ) BPHTB Rp 14,750,000 (+ )
    Total harga Rp 192,325,000 Total harga Rp 222,225,000 Total harga Rp 272,250,000 Total harga Rp 330,900,000 Total harga Rp 405,650,000
    KPR Rp 170,000,000 ( - ) KPR Rp 195,000,000 ( - ) KPR Rp 235,000,000 ( - ) KPR Rp 280,000,000 (-) KPR Rp 306,000,000 (-)
    Uang Muka Rp 22,325,000 Uang Muka Rp 27,225,000 Uang Muka Rp 37,250,000 Uang Muka Rp 50,900,000 Uang Muka Rp 99,650,000
    BIAYA PROSES BANK + ( KPR X 6 % ) BIAYA PROSES BANK + ( KPR X 6 % ) BIAYA PROSES BANK + ( KPR X 6 % ) BIAYA PROSES BANK + ( KPR X 6 % ) BIAYA PROSES BANK + ( KPR X 6 % )
    TUNAI TUNAI TUNAI TUNAI TUNAI

    Harga jual Rp 179,500,000 Harga jual Rp 205,500,000 Harga jual Rp 249,000,000 Harga jual Rp 295,000,000 Harga jual Rp 360,000,000
    Diskon 12,000,000 15,000,000 20,000,000 Diskon Rp 10,000,000 Diskon Rp 10,000,000
    K Tanah Rp (+) K Tanah Rp (+) K Tanah Rp (+) K Tanah Rp (+) K Tanah Rp (+)
    Rp 167,500,000 Rp 190,500,000 Rp 229,000,000 Rp 285,000,000 Rp 350,000,000
    Adm Rp 400,000 Adm Rp 400,000 Adm Rp 400,000 Adm Rp 400,000 Adm Rp 400,000
    PPN 16,750,000 PPN 19,050,000 PPN 22,900,000 PPN Rp 28,500,000 PPN Rp 35,000,000
    Hook Rp - Hook Rp - Hook Rp - Hook Rp - Hook Rp 0
    BPHTB Rp 5,375,000 ( + ) BPHTB Rp 6,525,000 ( + ) BPHTB Rp 8,450,000 ( + ) BPHTB Rp 11,250,000 ( + ) BPHTB Rp 14,500,000 ( + )
    Total harga Rp 190,025,000 Total harga Rp 216,475,000 Total harga Rp 260,750,000 Total harga Rp 325,150,000 Total harga Rp 399,900,000
    UM siap bangun 47,506,250 UM siap bangun 54,118,750 UM siap bangun 65,187,500 UM siap bangun 81,287,500 UM siap bangun 99,975,000

    You might also like