Output Direct Fixed coDirect Variable cost Total Direct Cost Indirect Cost Total Cost

1 121,300 113540 234,840 1,554,000 1,788,840

2 121,300 227080 348,380 1,554,000 1,902,380
3 121,300 340620 461,920 1,554,000 2,015,920
4 121,300 454160 575,460 1,554,000 2,129,460
5 121,300 567700 689,000 1,554,000 2,243,000
6 121,300 681240 802,540 1,554,000 2,356,540
7 121,300 794780 916,080 1,554,000 2,470,080
Marginal Cost Output Direct Fixed cost Direct Variable cost Total Direct C
1 121,300 119217 240,517
113,540 2 121,300 238434 359,734
113,540 3 121,300 357651 478,951
113,540 4 121,300 476868 598,168
113,540 5 121,300 596085 717,385
113,540 6 121,300 715302 836,602
113,540 7 121,300 834519 955,819
8 121,300 953736 1,075,036
9 121,300 1072953 1,194,253
10 121,300 1192170 1,313,470
11 121,300 1311387 1,432,687
12 121,300 1430604 1,551,904
13 121,300 1549821 1,671,121
14 121,300 1669038 1,790,338

Average Fixed costs Average total cost

1 121,300 1,794,517
2 60,650 956,867
Cha
3 40,433 677,650 2,000,000
1,800,000
4 30,325 538,042
1,600,000
5 24,260 454,277
1,400,000
6 20,217 398,434 1,200,000
7 17,329 358,546 1,000,000
8 15,163 328,630 800,000
9 13,478 305,361 600,000
10 12,130 286,747 400,000
200,000
11 11,027 271,517
-
12 10,108 258,825 1 3 5
13 9,331 248,086 Average Fixed costs Av
14 8,664 238,881
 Indirect CostTotal Cost Marginal Cost
1,554,000 1,794,517
1,554,000 1,913,734 119,217
1,554,000 2,032,951 119,217
1,554,000 2,152,168 119,217
1,554,000 2,271,385 119,217
1,554,000 2,390,602 119,217
1,554,000 2,509,819 119,217
1,554,000 2,629,036 119,217
1,554,000 2,748,253 119,217
1,554,000 2,867,470 119,217
1,554,000 2,986,687 119,217
1,554,000 3,105,904 119,217
1,554,000 3,225,121 119,217
1,554,000 3,344,338 119,217
1,135.40

Chart Title
2,000,000
1,800,000
1,600,000
1,400,000
1,200,000
1,000,000
800,000
600,000
400,000
200,000
-
1 3 5 7 9 11 13

Average Fixed costs Average total cost Marginal Cost