DESA SORAYA KECAMATAN MOMUNUN

BIDANG : Pelaksanaan Pembangunan Desa

KEGIATAN : Pemeliharaan jaringan Pipa Air Bersih

HARGA SATUAN
NO VOLUME SATUAN JUMLAH TOTAL (RP)
(RP)

I BAHAN
1 Pipa Gip 6" 5 Btg 3,700,000.00 Rp 18,500,000.00
2 Pipa Gip 2" 8 Btg 300,000.00 Rp 2,400,000.00
3 Pipa PVC 6" 15 Btg 2,000,000.00 Rp 30,000,000.00
4 Pipa PVC 4" 5 Btg 470,000.00 Rp 2,350,000.00
5 Pipa PVC 3" 5 Btg 355,000.00 Rp 1,775,000.00
6 Pipa PVC 2" 5 Btg 320,000.00 Rp 1,600,000.00
7 Gate Valve 6" 1 Bh 4,000,000.00 Rp 4,000,000.00
8 Gate Valve 2" 4 Bh 1,100,000.00 Rp 4,400,000.00
9 Reducer PVC 2" 1 Bh 250,000.00 Rp 250,000.00
10 Testuk 2 x 2 1 Bh 750,000.00 Rp 750,000.00
11 Plegned Socket GIP 6" 10 Bh 300,000.00 Rp 3,000,000.00
12 Plegned Socket PVC 2" 4 Bh 250,000.00 Rp 1,000,000.00
14 Plange Steel 2" 2 Bh 210,000.00 Rp 420,000.00
15 Besi 10" 25 Btg 75,000.00 1,875,000.00
16 Pasir 2 MT 1,000,000.00 Rp 2,000,000.00
17 Semen 25 Sak 95,000.00 Rp 2,375,000.00
18 Kerikil 2 MT 900,000.00 Rp 1,800,000.00
19 Papan Mal 10 Bh 75,000.00 Rp 750,000.00
20 Baloti 5 x 5 10 Btg 17,000 Rp 170,000.00
21 Paku 5 cm 2 Kg 17,000 Rp 34,000.00
22 Paku 7 cm 2 Kg 19,000 Rp 38,000.00
23 Sabun Wings 2 Kg 20,000 Rp 40,000.00
24 Lem Pipa 4 Klg 50,000 Rp 200,000.00
25 Kawat Benrad 1 Gulung 200,000 Rp 200,000.00

Sub Total (1) Rp 79,927,000.00

II ALAT
1
2
3
Sub Total (2) Rp
III UPAH
1 Pekerja 335 OH 75,000.00 Rp 25,125,000.00
2 Tukang 25 OH 95,000.00 Rp 2,375,000.00
3 Galian Pipa 1500 Meter 7,000.00 Rp 10,500,000.00
4 Pemeliharaan Bak Air 4,499,000.00
5 Papan Informasi Kegiatan 1 Keg 250,000.00 Rp 250,000.00
6 IPK 1 Keg 2,400,000.00 Rp 2,400,000.00

Sub Total (3) Rp 45,149,000.00

JUMLAH Rp 125,076,000.00
DIBULATKAN Rp
 370,000 36
13,320,000.00

125,076,000
-