You are on page 1of 2

126.

9827
1.108332 0.108332 10.8332
1.013776 0.013776 1.37757

1.108332 0.108332
10.8332
q

Face value 1000


C% 7%
YTM% 10%
YTM 20

-744.5931
1 1.1 70 63.63636 0.085465
2 1.21 70 57.85124 0.15539
3 1.331 70 52.59204 0.211896
4 1.4641 70 47.81094 0.256843
5 1.61051 70 43.46449 0.291867
6 1.771561 70 39.51318 0.318401
7 1.948717 70 35.92107 0.337698
8 2.143589 70 32.65552 0.350855
9 2.357948 70 29.68683 0.358829
10 2.593742 70 26.98803 0.362453
11 2.853117 70 24.53457 0.362453
12 3.138428 70 22.30416 0.359458
13 3.452271 70 20.27651 0.354012
14 3.797498 70 18.43319 0.346585
15 4.177248 70 16.75744 0.337583
16 4.594973 70 15.23404 0.327353
17 5.05447 70 13.84913 0.316193
18 5.559917 70 12.59012 0.304357
19 6.115909 70 11.44556 0.29206 67.67892
20 6.7275 1070 159.0487 4.272097
744.5931 10.00185 11.00185

You might also like