BALANCE DEL MARTES 31 DE AGOSTO DEL 2021

CARNICERIA SAMMY RENE

PRODUCTO PIEZAS KILOS %PESO X PZA. PRECIO TOTAL PRODUCTO PIEZAS KILOS %PESO X PZA. PRECIO TOTAL PRODUCTO KILOS PRECIO TOTAL
Cabeza 85 548.80 6.46 $ 24.00 $ 13,171.20 Cabezas 31 196 6.32 $ 24.00 $ 4,704.00 Grasa 1,474.40 $ 29.00 $ 42,757.60
Papada 294.00 $ 48.00 $ 14,112.00 Pechos 41 240.00 5.85 $ 70.00 $ 16,800.00
Cuero 605.80 $ 35.00 $ 21,203.00 C.Lomo C/h 147 415.00 2.82 $ 62.00 $ 25,730.00 1,474.40 $ 42,757.60
Manos 141.00 $ 26.00 $ 3,666.00 Manos 79.00 $ 26.00 $ 2,054.00
Hueso Usa $ 36.00 $ - Piernas 50 556.00 11.12 $ 56.00 $ 31,136.00
Hueso USA E. 41.60 $ 50.00 $ 2,080.00 Cuero 78 336.00 4.31 $ 35.00 $ 11,760.00 DANIEL
C.Lomo s/h $ 70.00 $ - H/USA 95.00 $ 36.00 $ 3,420.00 PRODUCTO PIEZAS KILOS PRECIO TOTAL
C.Lomo c/h 15 41.60 2.77 $ 62.00 $ 2,579.20 Pulpa 90 532.00 5.91 $ 60.00 $ 31,920.00 PIERNAS 30 377.00 $ 56.00 $ 21,112.00
hueso 253.00 $ 3.00 $ 759.00 Lomo USA 31 122.00 3.94 $ 63.00 $ 7,686.00
Filete 103.80 $ 80.00 $ 8,304.00 Codillo 56.00 $ 34.00 $ 1,904.00 377.00 Total $ 21,112.00
Lomo USA 142 931.00 6.56 $ 61.00 $ 56,791.00 TOTAL 2,627.00 $ 137,114.00
Jamon S/H 52 503.60 9.68 $ 60.00 $ 30,216.00 ALCALA
Piernas 100 1,189.00 11.89 $ 56.00 $ 66,584.00 PRODUCTO PIEZAS KILOS PRECIO TOTAL
Pechos 191 1,023.40 5.36 $ 70.00 $ 71,638.00 Canalaes 7 666.80 $ 50.00 $ 33,340.00
Lomos 35 239.60 6.85 $ 70.00 $ 16,772.00
Pulpa 142 855.00 6.02 $ 60.00 $ 51,300.00 666.80 Total $ 33,340.00
Espilomos 35 434.60 12.42 $ 70.00 $ 30,422.00
Grasa 37.60 $ 29.00 $ 1,090.40
Retazo 223.60 $ 48.00 $ 10,732.80
TOTAL 7,467.00 $ 401,420.60

Total de Kilos de Cerdos 123 15,336.00

PRODUCTO PIEZAS TOTAL KILOS PROMEDIO PRECIO TOTAL PARCIAL Kilos de Cerdos 123 15,336.00 $ 39.50 $ 605,772.00
CABEZAS 116 116.00 744.80 6.42 $ 24.00 $ 17,875.20
PIERNAS 180 2,122.00 $ 56.00 $ 118,832.00 Maquila 123 $ 75.00 $ 9,225.00
JAMON S/H 52 503.60 $ 60.00 $ 30,216.00 Desvaratadores 116 $ 30.00 $ 3,480.00
232 11.56
JAMON C/H $ 58.00 Gastos $ 3,000.00
CODILLO 56.00 $ 34.00 $ 1,904.00 $ 621,477.00
TOTAL 2,681.60
PULPA 232 232 1,387.00 $ 60.00 $ 83,220.00 Venta $ 635,744.20
PECHOS 232 232 1,263.40 5.45 $ 70.00 $ 88,438.00
LOMOS N. 35 239.60 $ 70.00 $ 16,772.00 Dif Util o Perdida -$ 14,267.20
LOMO USA 173 243 1,053.00 7.11 $ 61.00 $ 64,233.00
ESPILOMO 35 434.60 $ 70.00 $ 30,422.00 78%
TOTAL 1,727.20
PAPADA 294.00 $ 48.00 $ 14,112.00 GRASA POR CERDO 13.03
C.Lomo S/h 0 - - $ 70.00 $ -
C.Lomo C/h 162 162 456.60 $ 62.00 $ 28,309.20
H/USA E. 41.60 $ 50.00 $ 2,080.00
H/USA 0 0 95.00 $ 36.00 $ 3,420.00
Cuero 941.80 $ 35.00 $ 32,963.00
Manos 220.00 $ 26.00 $ 5,720.00
Hueso 253.00 $ 3.00 $ 759.00
Filete 103.80 $ 80.00 $ 8,304.00
Retazo 223.60 $ 48.00 $ 10,732.80
Canales 7 7 666.80 $ 50.00 $ 33,340.00 -
Grasa 1,512.00 $ 29.00 $ 43,848.00
TOTAL 11,945.40 $ 635,500.20
11,945.40