RENCANA ANGGARAN BIAYA IJIN MENDIRIKAN BANGUNAN PEKERJAAN: PEMBANGUNAN CAFE LOKASI: JALAN RAYA MANDALA KELURAHAN BAMBU PEMALI DISTRIK MERAUKE, KABUPATEN MERAUKE TAHUN 2020RENCANA ANGGARAN BIAYA KEGIATAN _: DIN MENDIRIKAN BANGUNAN, PERERJAAN = PEMBANGUNAN CAFE LOKAS! "JL RAYA MANDALA, DISTRIK MERAUKE, KABUPATEN MERAUKE PEMIUK SEFRY TIAHYADI PUTRA NO. ‘URAIAN PEKERIAAN vou _| sar. PARGASATUANYTUMIAHT @e) 2) i — clearsaan |e é 7 1. PEKERJAAN PERSIAPAN, 1] Pembeestan Lota “409,260 | we |. 800.00 4,679,268.00 2 | Pemesangan Souwpenk 127,900} 1.13.32 10,374.393.63, ish 15.203.561.65) ‘PERERJAAN TANAH 1" catian Tanah Ponaas 66.623 1 | 106:200.00 7.975.309.50 2 | Uragon Tanah Kembal 22208 | mw | ~ 35.4000 786,145.50 2 Unugan Posi Bawah Lanai Ponds [asia | me | 749'300.00 19617,038.25 4 | Urugen Tanah Phan Pering! Lanta 245.556 | Me | 275.4000 167.526,172.40 ab mia F5.IOR STE IT, PERERJAAN BETON/LANTA/PASANGAN. 1 | Cor lant: 3 5, ebal 5 cm 30463 [Me | 2.788 633.71 36.981, 959.51 2 _| Pasangan Bata Pe: 4 Ps U/ Pondadi Meners 20/6070 35.532 | mw» | ~21214675.00 75.387.35630 3-_| Slot Cor Bertlang 1 Pe: 3,120 1098 | we | ~2121675.00 23291599115 4 | Porangan Bata 1 Pe 4 Ps, U/ Binding 75.282 | "Me | 2.121.675.00 33.540197 35 '5_| Plesteron 1 Pe: 3 Ps, tebal 3 mm 305.640 | MF] 50,116.40 | 45.566.456.50 ‘6 | Kolom Teras Beton Sertlang 1 Pc 3 Ps 20730 1.880 | Me | 5146.408.05 8.649.965.52 7 Ringblk Beton Berulang 1 Pe: 3 Ps 15720, ove | “Me | 2:21.675.00 2.328,599.15 ‘| Pasangan Keramik 20 < 20 cm U/ Lanta Kamar Mand 40.350 | -M_|~ "289,192.00 2.962,787.20 9 | Pasangan Kerail 20% 25 em U/ Dining KM 31.050 | Me | 291.6160 9.098.482.33, 10~_|PasonganKerarik 60 x60 cm 39es10| Mv | 379.482.00| —Is1379.16462 Sib Jars WO8.291 557.47 IV. PEKERIAAN KAYU/ATAF/PENGGANTUNG 1 | Ruda-tuds Kayu Bs. 4/8 2874 | Ww | 5697 906.08 16346-29565, 2 | Ronstuks Goring Kays Bus 478 | is7e | Me | aesesse.as 8,745,16252 3 [Rude cs Bo Su 6 406.640 | Mi | 2.54617 17300974.57 4 [Ronski Goring Be Hol, xa 172.500 | Mi | 18.333:33 3162.500.00 5] Ranga Pafond Kayu Bus Uk 5/5 250250| Me | ioz.miss2 | _ 2s.729,603.98 | Pasangan Atap Zink Ale 422,310 | Mt | 66.6320 28.139.359.92 | PasanganPlatond Tepes 3 min 250.250 |-M#_|”40.995.00 10258.998.75 ‘8 | Pasangon Nok Stk Seng Pat BLS 0.20 32.200 | Mm | — #s.92028 2.766,633.14 9 | eysplank Kay Rehey, 22/18 14620 |_| s5.20996 ‘6330488.02 10” | Rangha Dinding Kay Ray. 478. 67 4-700 | | 7a12.960.00 12,602.696.20 | Ringbatk Kays Rahay, 6/8 ‘0.569 | w» | 7.412,960.00 4.218.816 35 12 [Rasen Pits & Jendela 0.673 | Mm | 7.391244.50 4976.956.57, Fab Jat R05. 061.34 \V. PEKERJAAN PASANGAN 7 1 | Pasangan Ventas 20 x30 1920] we | 203.7800 391257. 22 | Pasangan Jendela 70 x 120 2.000 | Bush | —si2.056.66 o2a3.33 3 | PasangonJendela 2X 70 x 120” 1.000 | Buan | 10243 33 1.02413.33 44 | Pasangan Jes 3 X70 x 120 1.000 | Bush | ~1.536369.99 1.536.169.99 5_{ Pasangan Pit Pai ca 150 230 (Pt) 1.000 | Bush | 2.621.778.83 2.621.778.83 {| Pasangon Pinu Pari Rayu 80 x 200 2) “|3.000 | bush | “T201.01413 503,002.40 7 Pasangn Pint Double Triplets Lapis Seng (3) 32000 | Bush | 956.528.00 2.870.94.00 ib Jamah 7457095947, Vi. PERERIAAN PENGECATAN 1 eat Ress 308.866 | iwe_| 32,300.00 997830058 2 | eat Mery aya 105.017 |_| —31.410.00 3.296.570.15, 3 [at Pafona 250250 Me | 7295000 16.255.737.50 4 | cat Tembok 305.640] _m# | 73000 | 36.967 340.40 5 | cat it Raye #9.266| me | 38.3360 3207.09.14 Sabato FEDS SR2777 z as z 7 ‘Vil. PEKERIAAN INSTALAST ISTRIK 1] tampa st 23 watt 25.000 | Thik| 299103360 7.475 815.00 2 P tampa SL 14 wett ‘4.000 | Tiik | 289,500.00 1.158,000.00| 3 Skier Gand “4.000 | Tink | ~ 257,120.00 1.028.480.00 | Soar Tunggal 4.000 | Titik | 253,050.00 4.612.200.00 | Stop Kontak ¥7.000 | Tink | 252.775.00 14297.175.00 6 | Seting Cat = 1.000 | urst | 284,400.00 234,400.00 7_[ Panel Box 1.000 | Unit | ~7.085,000.00 1,045,000.00 8 | Kabel NVA 25 mm 62.000 | mM" | 22.136.00 316,032.00 . Sab tambh 57 102 00 Vil. PEKERJAAN SANITAIR - 1 | hose ongkok Porselen 3.000 | Bunk | 637:930.00 1.313,790.00 2 | Bakar 80x 90 20 3.000 {Bush | 1.387.970.12 4.163610.36 3 | Kran ie 12" 3.000 | Bish | "39,447.00 119,341.00 4 [Floor Drain 3.000 | Bian | 39.447.00 1836100 35 | Hote Drain 3.000 | Buon | 39,447.00 118.341.00 1 Seprictank & Bak Prerapan 1.000 | Unit | —3.748,577.61 3,748,977.61, - Sit Jamis T0177.300.97| REKAPITULASI : 1 PEKERIAAN PERSIAPAN vane RB 15.203.661.63 |i, PEKERIAAN TANAH Re. 95:104615.65, Wi, PEKERIAAN BETON Ro 408.291557.42 IV. PEKERIAAN KAYU Rp. 120.15,061.4 V._PEKERIAAN PASANGAN : Rp, 14,570.959.47 Vi. PEKERIAAN PENGECATAN, Re 73,705.337.77 Vii, PEKERJAAN INSTALASUSTRIC 89, 19.887.102.00 Vil, PERERIAAN SANITAIR eS 1017730097 REALCO Re. TST SSE SHOE DIBULATRAN SIT Rp 757.3581000.00 TERBILANG : — TU/UH RATUS LIMA PULUH TUIUH JUTA TIGA RATUS LIMA PULUH LIMA RIBU RUPIAK ‘Merauke, 10 November 2020DAFTAR ANALISA HARGA SATUAN PEKERJAAN REGIATAN, TIN MENDIRIKAN BANGUNAN PEXERIAAN = PEMBANGUNAN CAFE LOKASI JL, RAYA MANDALA. DISTRIK MERAUKE, KABUPATEN MERAUKE TLANGGARAN :JEFRY TJAHYADI PUTRA = : ~ TOMA No JENIS BAHAN DAN UPAH ISATUAN| —HARGA SATUAN HARGA | (Rp). (me) _| i z a 3 6 |. PEKERUAAN PERSIAPAN/TANAH, 1 |eMBERSIHAN LOKASt Me JCKAT (0100 O/H Pekeria 118,000.00, 11,800.00 0.050 O/H Mandor Tamia T1.500.00 2 |PASANG BOUWPLANE Me KAS ‘0012 M3. Balok Kay Bus 33,000.00 0.007 M3 Keyu Papan Bus 19,250.00, 0.020 KG Pak Blase Campur 2-5 263.32 0100 OH Pekera kaye 1,800.00 0100 OH Tukang kay 1100.00, 0.010 OH Kepala Tukang Kayu 1680.00 0.005 OH Mandor : a 3 |GAUIAN TANAH PONDAS| Me CKB.Ia. 0800 O74 Poker 118,000.00 106,200.00 0.045 OF Mandor Jamia 705,300.00 44 JURUGAN TANAH KEMBALL Me exer. 0333 X Callan Tanah Pondas 106,200.00 35,400.00 Tapa 35.400 00 5 JURUGAN PASIR. BAWAH PONDASI DAN LANTAL we cKa.io 1200 M3 Pasir semen oka) {600,000.00 720,000.00 0250 OM Pekerja 118,000.00, 29,500.00 0.025 Ont Mandor Sana FBO. 6 |URUGAN PasiR + PENINGGI LANTAI ro | cx8.9 1.200 M3 Pasir timbun 200.000.00, 240,000.00 0300 On eter 118,000.00 35,400.00 0.010 OF Mandor Tama B75 AOO.0D, Ih. PEKERIAAN KAVU/ATAP 1} RUDA.KUDA KAvU Bus we IKG.I3e. 1100 M3__ Balok Kayu Bus 2.750,00000] —_3,025,000.00 15.000 KG Bes Sip Teal 5 cm 6531.76, 97,976.43, 5.600 KG Pata Campuran 14:166.00 79,329.60 4.000 OH Pekera Kaya 118,000.00, 472,000.00 12.000 OH Tukang Kaye 151,000.00, 1.812,000.00 1200 OH Kepala Tukang 168,000.00 720,600.00 0200 OH Mandor F Tama 5687, 906.05z IKONSTRUKS! GORDING KAYU BUS KG156, 1100 M3 Balok Kayu Bus 15.000 KG Beal Srp Tebal Sem 3.000 KG Paka Campuran 2.400 OH Pekera Kayu 7200 OH Tukang Kay 0720 OH Kepala Tukang 0120 OH Mandor IRANGKA PLAFOND (60 x 120) KAYU BUS KG.22b, 0013 MP Balok Kayu Bus 0120 Ke Paku Campuran 0170 O/H Pekerja Kay 0270 OH Thang Kay 0.027 O/H KepaiaTukang 0.009 O/H Mandor ]PASANGAN ATAP GALVANIS lcnn7 0.700 Ube Seng. Gelombang BiLS 0.20 0.020 Ke aku Seng 0120 O/H Pekera 0.050 O/H Tukang Key 0.008 OH Kepala Tabane 0.006 O/H Mandor INOK STUK GALVANIS cK 10300 Lr Seng Plat B15 0.20 0.040 Ke Pak Campuren 0.00 Mi? Papan Kaye Kelas Il (Kay Bus) t = 2-5 em 0125 O/ Pekeria 0250. O74 Tukang Kays 0.025 7 kepela Tukang 0.006 O/H Mandor lpLAFOND TRIPLEKS lcxn2 0375 tbe Triples 3 mm 0030 ke Pakur® (0100 O/H Mandor 0100 O74 Tukang 0.010 Of Kepala Tukang 0.005 OM Pekere LYSPLANK UKURAN 2x (2x20) IcKG.280, (0009 Me Papa Kay Rahay tea 0.060 Kg Pau Campuran 0100 O/H Pekeria Kay 0100 O/H Tukang Kaye 0.010 OM Kepala Tang 0.008 O/H Mandor RANGKA DINDING KAYU RAHAY KG. 366. 100 M3-_Balok Kayu Raay 6.000 KG Paku 2" 12000 KG aku 3 2000 KG Paws" 0200 OH Mandor kay 2.000 OH Kapala tukang kaye 20.000 OH Tukang kaye 4000 OH Pekera kaya z 3 3 ra 2.750,000.00] _3,025,000.00 6.53.76 97. 976.43 14,166.00 42:498.00 118,000.00 283,200.00 151,000.00 1.087:200.00 168,000.00 120:960.00 Jama FESR 2,750,000.00 35.750.00 14,166.00 1699.92 118,000.00 20,060.00 151,000.00, 40,770.00 168,000.00 4336.00 Tah ToS oF 601000.00 42,000.00 20,200.00 "404.00 118,000.00 14.160.00 151,000.00, 9,050.00 168,000.00, 1,008.00 Tamia SERIO 60,000.00 18,000.00 20200.00 ‘808.00 2.603.071.00 0.41228 119,000.00, 14750.00 151,000.00 37,750.00 168,000.00 4200.00 ea sm} 61,600.00 23100.00 17,500.00 525.00 151,000.00, 15,300.00 168.000.00 1580.00 118.000,00, '590.00 Jumiah 70,295.00 we 3.000,000.00 25,900.00 1466.00 349.96 118,000.00, 1,800.00 151,000.00, 15,100.00, 168,000.00 Jamia we 3,000,000.00} _3,300,000.00 14,100.00 84,600.00 14,300.00, 171,600.00, 143380.00 28,760.00 168,000.00 336,000.00 151,00000] 3,020,00000 118,000.00 472,000.90 Jamia. 712,960.00z a 5 z KUSEN PINTU/JENDELA KAYU KLAS it we Jeu. 1200 MP Balok Kayu Kelsi 3,000,000.00| _3.600,000.00 1250 Ke Paku Campuran 14,166.00, 17,707.50 1000 Ke Lem Kaya 45.137.00 45137.00 6.000 O/H Pekera Kayu 118,000.00 708.000.00, 18.000 O/H Tukang Kaya 151,000.00 2,718.000.00 1.800 O/H KepalnTukang 168,000.00 '302:400.00, 0300 O/H Manor : Tamia Toi Daa So 2} It. PEKERJAAN PENGECATAN lcar ResiDU me KN 10300 ter Ress 18,000.00 5,400.00 0100 OK Pekerie 118,000.00, 11.800.00 0.100 O/H Tukang 151,000.00 15,100.00, 0.005 O71 Mandor z Tama, 32,300.00 |cAT MENY KAYU Me cnn2 0300 Ke Cat meny kay 2300.00 8,730.00 0.005 O/H Mandor cat ° 2.010 G/1 Kepat kang cat 168,000.00 1680.00 0100 OH Tukang cat 151,000.00 15,100.00, 0.050 O/H Pekera cat 118,000.00 5,300.00, Tamia 31.#10.00 Icar Kavu Me ICKN3 0.080 Kg Cat turupeat kaye 55,700.00 4456.00 0100 O/H Mandor cat 0.030 O71 Kepala tokang cat 168,000.00 5,040.00 0300 O/H Tukang ct 151,000.00 45,300.00 0030 O/H Pekera cat 118,000.00 3540.00, Tala 50,336.00 Icar TemBoK Me cKN7 0300 Kg Cat tembok 33,000.00 9,900.00 0.020 Ky Ptamur 8,000.00 160.00 0.010 O/H Mandor cat : ” 0100 O/H Kepota tukang cot 168,000.00 16,800.00 0.150 O/H Tukang cat 151,000.00, 22,650.00 0200 O/H Pekera cat 118,000.00 23,600.00 Tamia 73.10.00. IcaT PLAFOND we cana 0300 kg Cet tembok 33,000.00 9,800.00 010 Of Mandor cat 0.100 O/tt Kepatatikang cat 168,000.00 16,800.00, 0150 O/H Tukang eat 151,000.00 2650.00 0200 O/H Pekera eat 18,000.00 23,600.00 Surah 72,950.00 IV. PEKERIAAN BETON, BATU, DAN LANTAI PLESTERAN TEBAL 15 mm 1 PC: 3 PS Me cK 3, 0156 Zak Semen Portland (PC) @ 50 Ks 10125000 15,746.40 0.023 MP Paurtokal 600,000.00 13,900.00 0300 O74 Pekera pasnvoats 118,000.00, 35,400.00 0150 oO” Tukang pas/baty 11,000.00 22,650.00 O.015 O/H Kepas kang pasibats 168,000.00 2.52000, 2.015 On Mandor pastaty F zi ara Bo6aD JPASANGAN BATU PC: 3s ye — ee cKeze. 800.000 Bush Bata merah (5 x 10 x20) em 1200.00 60,000.00z 3 z 35200 Zak Seinen Porland PC) @ 50 Ke T01250.00 32400000 0360 “Maur Lokal 600,000.00 216,000.00 4500 O/H Pekera paint 118,000.00 531,000.00 1.500 O/H Tukang pesirbaty 151,000.00 226,500.00, (0150 O/H Kepae kang pas/baty 168,000.00 25,200.00 0225. O/H Mander pase/tats A Tana 2782.70.00 eeT z z 3 z 3 |PASANGAN BATU BATA PC 4 PS we CKD {900.000 Bush Bate merah (5 x 10 x 20) cm 1,200.00 960,000.00 2540 Zak Semen Portland (9) @ 50 Ke 101,250.00 257.175.00 (0380 > Pauirlokal 600:000.00 228,000.00 3.600 OH Pekers pasirbata 118,000.00, 424,800.00, 1500 OH Tukang pasi/bety 151,000.00 226:500.00, 0.150 OH Kepala tang pasirfba 168,000.00 25,200.00 0180 OH Mandor pan7ats Saniah Zi 675.05 4 [Best BETON DIA. @ Me cxD250, 1.050 KG Bes Beton Dia. SN! (Dia. 8 mm -L12 m) narL00 1172955 0.015 KG Kawat beton 18,750.00 28125 0.007 OM Pekera, 118,000.00 826.00 0.007 Of Tukang bes 151,000.00, 1.087.00 0.001 OM Kepaiatukang 168,000.00 17.60 0.000 O/H Mandor Tamia Tao. 5 [Best BETON DIA. 10 sn ro icK.0.250. 1050 KG Bas Beton Dia.10 SNE (Dia 10 mm -L2 mj 11.084.00 1163820 015 KG Kawatbeton 4,000.00 60.00 0.007 Of Pekera 118,000.00 826.00 0.007 OH Tuang best 151,000.00, 1,057.00 0.001 O/H Kepala tukang 168,000.00 117.60 0000 O74 Manor zi 7 aria 58.50 6 |[CORTIDAK BERTULANG 1 PC : 3 ps Me CK.0.20. 11531 Zak Semen Portland (PC) @ 50 Ke 101250.00, 1.167,539.06 1235 M8 Pade een (ok) 600,000.00 "781294064 0300 O/H Mandor pasr/batu (0100 O/H Kopala tang pasirfoaty 168.000.00 16,800.00 1.000 O/H Tukang pasrroan 151,000.00 151,000.00 6.000 O/H Pokera pasnrbans 118,000.00 708,000.00 Tata 278463371 6 |S100F BETON aeRTULANG Me cx. 0270 M3 Kayu Belding Kelas 3 1.850.000.00 499,500,000 2.000 KG Paku Campur Basa 14166.00 28,332,000 0600. Uter Minyak Beksting 5,000.00 3.000.000 210.000 KG Bes tulangan beton da. 10 mm 1,084.00 | 2.327.640.00 3.000 KG Kawat iat bes beton 18:750.00 56,250.00 6.720 KG Semen Portland (PC) @ 50 Kx 101.250.00, {680,400.00 ©1540 M3 Pasir semen (impor) 324,000.00 O.810 M3 Keriivbats pea (import) 962.260.00 5.850 OH Petera 666.700.00, 0.275 OH Tukang Batu 4.525.009 1560 OH Tukeng Kaye 235.560.00 1400 OH Tukang Bes 211,400.00 0323 OH Kepabs Tukang '54.266.00 0283 OH Mandor Tara E50 51.00) 7 |PLAT TEBAL 10 CM UNTUK DAK we lon 1.000 M3 Begiting beton (anti) 438,920.40, 438,920.40 46.083 Ky Tulangan Sengkang (pols) Dia. 6 mm 140140 45.6920, 39.737 Kg Tulangan Utama (polos) ia, 10 mm 13,698.80 544,349.22 1100 M3 Campuran Beton IPC 3P5 kal) 2.784633.71 3.063,097.08 Tumioh 8 |KOLOM 20x 20 CAMPURAN 1 FC :3 75. cKD-430, 1.000 Ls Begistng beton (koto) 388,920.40 368,920.40 52.960 XG _Tulangan Sengkang (polos) Dia. € mm 1aon40 742.323.97 {69.500 ter Tulangan Utame (poles) Ot. 10 min 13,698.90 952,066.60, 1100 KG Camporan Beton TPC 395 2.784633.71 3.063.097.08 Tamia 3.146 408.05JLANTAI KERAMIK 20 x 20 Jcx123 26.500 Buah Ubln Kerik Ukuran 20 x20 (0208 Zak Semen Portland (Pc) @ 50 Kg 0.045 —-M3_— Pasir Semen (kal) 1620 KG Semen Wama 0700 OH Pekeria 0.350 OH Tukang boty 0.035 OH Kepala tke 0035 OH Mandor JDINDING KERAMIK 20 x 25 lcK1as "20.000 Buah bin Keramik Ukuran 20 x20 0186 Zak Seren Portland (PC) @ 50 Ke 0.018 M3 Pasi Semen 1940 KG Semen Wama 0900 OH Pekena 0450 OH Tukang batu 0.045 OH Kepaletukang 0.045 OM Mandor LANTTAI KERAMUIK 40 x 40 cxu21 6250 Buah bin Kerik Ukuran 40 x 40, 0.200 Zak Semen Portland (PC) @ 50 Ke 0085 M3 Pasirokal 1620 KG Semen Warna 0.700 OH Pekena 0350 OH Tubang bats 0.035 OH Kepala tang 0035 OH Mandor V. PEKERIAAAN PASANGAN PINTU/IENDELAJALUS! IVENTILAS! KAU, 0038 1080 ME 0200 KG. oo On 00% On 0400 OH 0280 On Papan Kayu Kelas Il ebal = 2 Cm Has Nyamuk Nylon Paku 2" Mondor kay Kepala tukang kaya “Tokang kaye Poker kayu |PASANGAN PINTU DOUBLE TRIPLEKS 70 x 210 CM. jcxL43 (0.057 M3_ Balok kayu Rahay (Binal 3 x 8 em + les) 1.800 tember Triples (1.22 x 244) cm = tebal 3mm 1.300 Bush Engst 4” Kuningan (untuk pint) 1.000. Buah ait angin 1.000 Buah Kune tanam 2 sangh 1.000 Buch Grendel Besar 0100 KG Pau" 0100 KG Paka 2" 0.048 OH Mandor kay 0260 OH Kepala tuhang kayu 2600 OH Tulang aye 0.850 OH Poker ays ]PASANGAN PINTU DOUBLE TRIPLEKS LAPIS SENG. lcxue 11000 Bush Plat double tipleks 70 x 210 em 1.200 Lembar Seng Pat BS 0.30, 100 “KG Paka ma Buch 3 é 3,600.00 95,400.00 101250.00, 21,060.00 600,000.00 27,000.00 2300.00 3,402.00 118,000.00 82,600.00 15,000.00 52,850.00 168,000.00 5,890.00 Samah 2552.05, 3,800.00 76,000.00 101,250.00 00'000.00 2,100.00 118,000.00, 151,000.00 168,000.00, aah PAE SS, 30,000.00 187,500.00 01,250.00 20,250.00 600:000.00, 227,000.00 2,100.00 3,402.00 118,000.00 82,600.00 151,000.00, 52.850.00 168,000.00 5,880.00 Tunak 37378205, 3,000,000.00 100,800.00 14410000 2,920.00 168,000.00 6,720.00, 151,000.00, 60,400.00 118,000.00 33,040.00 Tal 703.760.00. 171,000.00 110,880.00 41,250.00, 10.625.00, 72,000.00 1133.00 1750.00 1410.00 43,680.00, 392/500.00, 00,300,000 956,878.00 tena 956,828.00 | 956,828.00, 956,828.00 165,000.00 78,000.00 17,500.00 1,750.00 Tamnah 1036.578.00z 3 3 z JPASANGAN PINTU PANIL KAYU 80 X 210, Bush ceLI0 (0075 -M* Papa kaya Rahay 3.000,000.00 225,000.00 1.500 Bush Engsel 4” Kuniegan (untuk pint) 27,500.00 41,250.00 11000 Buah Kale angin * 103625.00 101525.00 1.000. Buah Kune! tonam 2 Staagh 72,000.00 72,000.00 1.000 Buah Grendel besor 1,333.00 1,333.00, 0200 kG Pakut 17'500.00 31500.00 0.002 KG Paku campuran 14166.00 2833 0113 OH Mandor kaye 7 i 0697 OH Kepala tukang kaye 168,000.00 17,129.60 6972 OH Tulang lays 153,000.00 1.052,772.00 2266 OH Pekera kyu 118,000.00 267'376.20 Taio 7.801.01413 IPASANGAN PINTU PANIL KACA 150 X 220 Bush \cKL10 (0.020 Mi’ Papen kayu Rahay 3,000,000.00 59,140.80 3.300 _M! aca polos teba § mm 178,333.00 588,498.90 3.000 Bush Rel Fntu Geser Gentung Aluminium 150,000.00 450,000.00 1.000 Buh Kuncl tenam 2 Siagh 72,000.00 72,000.00 41000 Buah Grendel besar 11,333.00 11,333.00 0200 kG Paku™ 17,500.00 3300.00 0.002 KG Paki campuran 14,166.00 2833 0113 OM Mandor kaye - 0697 OH Kepaln tukang kay 168,000.00 17,129.60 6972 OH Tukang kay 151,000.00 1.052.72.00 2266 OH Pekere ayy 118,000.00, 267'376.20, Tumah 2621778.83 |PASANGAN JENDELA PANIL KACA 70 X 120 Bush cK (0026 MP Balok kaye Klas 3.000,000.00 78,000.00 0.531 Mi Kaca poles tebel 5 mm 178,333.00 94,694.82 2.000 Bust Tarkan Jendelaalminiam 3.750.00 7,500.00 2.000 Buah Katt agin 6° 101625.00 2150.00 2.000 Buah Grendel jendela 1,333.00 22.66.00 001s kG Paul" 17'500.00 227.50 0.043 KG Pakua? 14;380.00 61834 0150 OH Mandor kaye : 0.150 OH Kepeletokang kay 168,000.00 25,200.00 1500 OM Tukang kaye 151,000.00, 226:500.00, 0300 OH ekers ays 118,000.00 35,400.00 Jama 312.056.66 [Vi PEKERJAAAN SANITAIR ICLOSET JONGKOK PORSELEN unit ckMT 1.000 Bush Closet jongkok porelin 210,000.00 210,000.00 1.000 Bush Sambungan L bough 728,000.00 28,000.00 00 Bush Pipe PVC dia 4" (AW) 7020.00 70.250.00 0150 OH Mandor panty 2.010 OH Kea tukang pasi/bats 168,000.00 1,680.00 1.000 OH Tukang past/bate 15,000.00 15,000.00 1500 OH Pekera pasinfbatu 18,000.00 177,000.00 Tamia 1637 930.09, IKErCHENZINK oan cams 1.000 Bush Klchenzink 500,000.00 500,000.00 11000 M_— Pipa PUC dia 2*(D) 14,525.00 143525.00 1.000 Kaleng_ Lem Plastic 7'500.00 7'500.00 1.000 OH! Mandor pasetbat : 1.000 OH Kepala tukang pasiroary 168,000.00 168,000.00 1.000 OH Tukang pas/baty 151,000.00 151,000.00 1.000 OH Pekera pasar 18,000.00 118,000.00 259.025.00- IPASANGAN KRAN AIR @ 1/2" KUNINGAN Bah 1.000 Bush Kran Ale 1/2" Kuningan 2733.00 27.33.00 0.060 OM Peter 118,000.00, 7,080.00 0030 Of Tukang 151,000.00 4530.00, 0.003 O/H Kepala Tukang 168,000.00 ‘508.00z 3 5 z W008 OF Mander amish 3847 00 BAK AIR 70 x 70x 100 we po 0.140 MP Pasengan Bata Pe: 2 Pe 2.282,700.00 319,578.00 2.800 M2 Pleseran Pe: 3 Ps 90,116.40 25232592 2.800 M#_Pasangan Keramik 20320 em 291.41650, 815,966.20 Jumiah 7307 870.12z z z | |SEPTICTANK 2 X (75 X 75) cm, DALAM GALIAN 1.5 M [DAN PERESAPAN lcKM10 1.688 M3 Callan Tanah Bias Sela 1-2 M 106,200.00 179,265.60 366300 Bush Batu bata 1120000 439'560.00, ‘2407 Zak Semen Portland (PC) @ 50 KE 101.250.00 243.708.75 (0457 M3. Pasi semen (impor) 1.188,000.00 '542:916.00 5.082 KG Bes beton dia 10 mim 11,084.00, 36.328.89 0124 KG Kawat at beton 18,750.00 2.32500 0.250 M2 Papan bepsting kay bus 2.750,000.00 687,500.00 0250 M3. Patok kayu bus 2.750,000.00 687'500.00, 2000 M_ Bes: Pipa Dia 2" PVC 14525.00 729,050.00 0090 KG Paku 2" 4100.00 11268.00 2.000 M__ Pipa pereapan PVC dla 10.867.19 2.73438 (0250 OH Mandor painvatu 0340 OH Kepala tang past/bats 168,000.00 5712000 3.400 GH Tukang pas/bate 151,000.00 513.400.00 2.400 OH Pekera pastybatu 118,000.00, 283,200.00, Tamioh 3744.87.61 |PASANGAN FLOOR DRAIN Bush 1.000 Bush Floor Drain 27,333.00 27,333.00 0.060 OM Petera 118,000.00, 71080.00 0030 O/H Tukeng 151,000.00 433000 0.003 O/H Kepala Tukang 168,000.00 ‘508,00 (0003 O/H Mandor Jama SOA 0 IPASANGAN HOLE DRAIN Buh 11000 Bush Hole Orain 2733300 27,333.00 0.050 O/H Peter 118,000.00 7,080.00 0030 Of Tukang 15100000, 4530.00 0.003 OM KepalaTukang 168,000.00 ‘508.00 0.003 O/H Mandor : Tamia 35847 00 [VU PEKERIAAN INSTALAS LISTRIK jtaMpu si 23 va, Tek cor 11000 Set tampu SL23 VA 43,666.00 43,666.00 11000 Bush Vetting lsmpu 15,000.00, 15,000.00 1000 OH Upsh Memasing 236,000.00 236,000.00, 1100015 Alot Bantu + Aksevors 4366.60 4,366.60, aah 7599.032.60, Lamu st 4 va, Tit cK.0.2 1.000 Set Lampu s.16 VA 35,000.00 35,000.00 11000 Bush Vetting ampu 15,000.00, 15,000.00, 1.000 OH Upah Memasong 236,000.00 236,000.00 1.000 1S Alot Banty + Aksesorts 3,500.00 3.500200 Toni 29:500.00, IstoP KONTAK Tie cna 1.000 Bush Stop Kontak 15250.00 15250.00 1.000 OH Upah Memarang 236,000.00, 236,000.00, 1.000 15 Ale Bantu + Akssors 1525.00 1,525.00 Samah 252;775.00 ISAKLAR TUNGGAL ore | eeeeeereeeaiceereet | eee nos 1.000 Buah Sklar Tunggal 15,500.00 15,500.00 1.000 OH Upah Mematang 236,000.00 236,000.00 1000S Alt Bantu + Aksesors 1.35000 1,380.00 Tamia 753,050.00, ISARLAR GANDA “Tit | Kos 1.000 Buah Saklar Gand 1820.00 19,200.00 1000 OH Upah Memasang 236,000.00, 236,000.00, 1000 15 lat Banta + Aksesors 1,920.00 1,920.00 Jain 57,120.00 Tz 3 z é ISEKRING CAST unt 1.000 Bush Sebring Cast 44,000.00 444,000.00 1.000 OH _Upah Memesang 236,000.00, 236,000.00, 1000 15 Ala Banty + Aksesoris 4,400.00. 4,400.00 Tua 284.400.00, lPaNet Box. Unt cKO 11000 Bush Panel Box 500,000.00 300,000.00 11000 OH Upah Memasang 295,000.00, 295,000.00, 11000 15 Alot Bantu + Aksesors 250,000.00 250,000.00 Tamia 1£045.000.00) JKABEL NVA ™ KO? 100M Kabol NYA.2.5 mn 3452.50 3.79775 1050 M Pipa PVC 2" 6062.50 6365.63 1.000 OH Upah Memasane 11,800.00, 11,800.00 1000 1S Alot Bantu + Akssors 172.63 172.63 Tamiah 32.136,00 ‘Merauke, 10 Novernber 2020DAFTAR HARGA BAHAN DAN UPAH REGIATAN 'UIN MENDIRIKAN BANGUNAN PEKEUAAN ——_: PEMBANGUNAN CAFE LOKAS! JL. RAYA MANDALA, DISTRIK MERAUKE, KABUPATEN MERAUKE T-ANGGARAN : JEFRY THAHYADI PUTRA, No. NAMMJENIS SATUAN, cont x ARAN 1 Yate Bata Bush 1,200.00 2 Jaut- Mor 3/8" 35 am Bush 6,000.00 3 |pesi Beton Dia. & Kg 1,371.00 4 Beal Beton Dia. 10 Ke 1,084.00 5 Bes stip reba 5 cm Ke 6531.76 6 |carkaye Ke 55.70.00 7 |CacMeny Kays Ke 29,100.00 8 [car Terboke & 33,000.00, 9 | Closet Jongkok Porseen vat 210,000.00 10 |empu Kg 29,500.00 11 ngset Kuningan 3° (untuk Jendel) a 22,500.00 12 [ngsetKuningan 4” (untuk Pints) Bush 27,500.00, 3 |Roor Drain ‘aah 27,333.00, 4 [erendet Buah 11,333.00 15 Has Nyamuk Niton Me 29.250.00, 16 [Hole Drain Bush 27.33.00 17 Rabet NYA 2.5 mm Me 3.45250 18 |KacaPotos 5 mm Me 178'333.00 19 [Rai Angin Buah 10'625.00 20° | Rawat lest Beton Ks 18,750.00 21 |aainyak Bekisting ur 5,000.00 22 [Raye Batok Klas It me 3.000,000.00 23 kay Papan Klas th Me 3,000,000.00 26 {Raye Bolok Kis i we 2.750,000.00 25 | Kayu Papan Klas tt we 2.750,000.00 26 —_|kayu Balok Kiar 1 Mw 1.850,000.00 27 kaye Dotken Bur Batang 12,500.00 28 frayu tat 3 Batang, 17'500.00 29 frertas Ampas tembar 4,000.00 30 |eramik 60 x 60 Bush 30,000.00 31 |Keramik Lanai 20 x 20 Buch 3,600.00 32] Keramik Dinding 20 x 25 Buah 3,800.00 33, |kert/Bats Pecah (import) Mw 1.188,000.00 34 kunci Tanam 2 slagh Bush 72,000.00 35 Jan Air 172" Kuningan Bush 27.33.00 36 flampu S123 watt + Viting Pua 43,666.00 37 }lampu SL 14 wat + Viting Bush 35,000.00, 38 [Panel Box Bush 500,000.00 39 [pak Ke 17,500.00 40 fraku 2° Ky 14,100.00 appa ke 14,300.00 a Pakuae ks 14,380.00, 43 |Poku Campuran Ke 14,166.00 44 [aku Seng xe 20,200.00 45. [Pasi Semen (import) we 1.188,000.00 46 |pasie Semen (okal) > 600,000.00 a7 lepac 2 ™ 51,333.33, 48 Pipa vc ue Mm 6,082.50 49 (Pipa veg. Mm 14:525.00 50 [Pipa Pvc @ 4" (AW) Bush 70,250.00 31 [Pipa pve w 4" (0) Bah 43.468.75 52 |Plamue Tembok Ke 8,000.00 53 | Plywood - Mutipteks Lembar 300,000.00 54 |pesiy ter 18,000.00 55 sailor Ganda Banh 1,200.00 56 |sakdar Tunggat Buah 15,500.00 57 |sambungan L bough Bush 228.000.00, 58 |selring Kas Lengkap, Bush 444,000.00, 59 [semen @ 50 Kg Zak 101,250.00 60 semen Wama Ke 72,100.00, 61 [Zincalume Lemar 160,000.00 62 INok Zincalume Lembar {60,000.00TARGA No. NAMMJENIS SATUAN, aes 63 |seng Plat B15 0.30 embor 65,000.00 64 |stop Kontak Buah 15,250.00 65 franah Timbun we 200,000.00 66 [Tarkan Jendela Aluminium 8h 3.750.00 67 FTeipleks 3 rom Lembar 61'600.00 68 [Tripleke 9mm Lembar 160,250.00 69 futting tampa Bush 15:000.00 70 |ritchenzink Bush 500,000.00 = 1 atandor om 2 |kepata Tukang om 168,000.00 3 fTukang om 151,000.00 4 |Pekera om 118,000.00 ‘Merauke, 10 November 2020