Total project cost

Organization Cost 3,000.00

Kitchen Supplies 4,346
Cleaning Materials 880 8,226
Indirect Materials
Machineries and
Equipment
Kitchen Equipment 2,150
Kitchen Ware 1,996.00
Kitchen Furnitures and 900 5,046
Fixtures
Cost of Raw Materials for a 18,538.35
week
Total estimated Project 31,810.35
Cost
Contingencies 589.65
Estimated Required Capital 32,400
Investment

Pre operating

Current Assets
Cash 589.65
Materials Inventory 18,538.35
Organization Cost 3,000.00
Kitchen Supplies 4,346
Cleaning Materials Supplies 880
Total Current Assets 27,354
Non-Current Assets
Kitchen Equipment 2,150
Kitchenware 1,996.00
Kitchen Furnitures and 900
Fixtures
Total Non-Current Assets 5,046
TOTAL ASSETS 32,400