jacking 6

tiket
makan

Jacking -

Manpower Forman 500,000

Welder 450,000
Fitter 350,000
Ass Fitter 250,000
Helper 200,000
Mekanik 300,000
scaffolder 300,000
MCU 500,000
APD 500,000
RAPID -

Equpment & Consumable Mesin Las 15,000,000

Mesin Gerinda 1,500,000
Kawat Las 7,000,000
Scafholding 25,000,000

Mess 7,000,000

Mobil 7,000,000

Painting Material painting 120,000,000

Alat 75,000,000
Tim 20,000,000
Tim 20,000,000
Blasting 30,000,000
20,000,000

Material Pelat baru 6 mm 3,948.57

Pelat baru 8 mm 5,264.76
Material Roof Framing + Top Angle 10,690
 Roll Plate 1
Material Piping 1

TRANSPORT MATERIAL 1
TIM 13

INSPEKSI PT 1.00
VACUM 1
HYDROTEST 1
COI PRV PSV 1
DIMET 1

JACKING -
MANPOWER 133,000,000
MATERIAL -
EQUIPMENT & CONS 171,133,650
PAINTING -
INSPEKSI -
MESS & KRP 28,000,000
TRANSPORTASI 69,000,000

ESTIMASI 401,133,650
BOQ PENAWARAN KE PDC 605,000,000 0.30
HITUNGAN KANTOR 2,100,000,000 120,340,095
521,473,745
ESTIMASI 1,698,866,350
690,000,000
SELISIH 203,866,350 288,866,350

perhitungan painting PERSIAPAN

Volume coating ( Liter) PEKERJAAN TANGKI
= Luasan permukaan x dft / (VS%x10AKSESORIS
PAINTING
96,272,076 INSPEKSI DAN FINISHING
497,405,726
 2,000,000 12,000,000
3,000,000 18,000,000
4,250,000 4,250,000
13,000,000 13,000,000
3,000,000 3,000,000
3,000,000 3,000,000

1 30 15,000,000
2 30 27,000,000
2 30 21,000,000
2 30 15,000,000
4 30 24,000,000
1 30 9,000,000
1 30 9,000,000
13 1 6,500,000
13 1 6,500,000
160 1 -
133,000,000

1 1 -
- 1 -
- 1 -
- 1 -
- 1 -
1 -
- -
-

1 2 14,000,000

1 2 14,000,000

1 1 120,000,000
1 1 75,000,000
1 1 20,000,000
1 - -
1 - -
1 - 215,000,000

1 537,600,897
-
-
 48,369,975 1 48,369,975
182,000,000 -
585,970,873

30,000,000 1 30,000,000
1,500,000 2 39,000,000
69,000,000

7,000,000 1 7,000,000
12,000,000 1 12,000,000
10,000,000 1 10,000,000
25,000,000 1 25,000,000
35,000,000 1 35,000,000
89,000,000

JACKING
TOTAL MANPOWER MANPOWER
MATERIAL
Forman 1 EQUIPMENT & CONS
Welder 2 PAINTING
Fitter 2 INSPEKSI
Ass Fitter 2 MESS & KRP
Helper 4 TRANSPORTASI
HSE 1
Supervisor 1
13
739,000,000.00
304,133,650
0.508
pemotongan 0.3
fit up / erection 0.25
0.720 welding 0.45

BOQ ESTIMASI
209,300,000 110,000,000
451,813,017 276,133,650
78,075,000
-
-

739,188,017 386,133,650 353,054,367

 jasa

15,000,000
13,500,000

21,000,000
10,500,000
16,000,000
47,500,000

rolling plat
13,819,992.95 3500
18,426,657.27 3500
 32,246,650.22 PLAT 67,550,000
16,123,325.11
13,510,000
108,080,000

19,903.53
7500
27,403.53

-
133,000,000
-
171,133,650
-
-
28,000,000
69,000,000
-
-

PEMBAGI
91,240,095 90 1,013,779
76,033,413 9.213 8,252,840
136,860,143 45 3,041,337

0.914332036896731
Rp 561,449,150 Rp 84,217,373

Rp 161,000,000
Rp 258,449,150
Rp 142,000,000
 7
94,570,000
PEKERJAAN PERSIAPAN
1 Mobilisasi / demobilisasi Personil, Material, dan Peralatan Kerja
2 Direksi Keet minimal uk. 4 x 3 m
3 Pembuatan Tirai Air
6 Biaya air bersih, listrik penerangan selama pelaksanaan
7 Penyewaan Scaffolding
8 Biaya Rapid Test (Setiap 14 HK)
SUB TOTAL I

PEKERJAAN PERBAIKAN TANGKI NO. 5 FT. PARE-PARE

1 Pengadaan Material Plate ASTM A 283 Gr. C
a Pelat baru 6 mm
b Pelat baru 8 mm

2 Repair plate dengan Removal & Replacement Plate Material

a Pemotongan Pelat eksisting/pelat baru 6 mm dengan las potong
b Pemotongan Pelat eksisting/pelat baru 8 mm dengan las potong
c Pembongkaran plate existing dan handling
d Penyetelan plate baru
e Pengelasan butt joint pelat 6 mm
f Pengelasan butt joint pelat 8 mm
g Penyiapan Support Pengelasan Penggantian Ring Shell Plate
h Penyiapan Support Pipa Bottom ke Roof untuk pekerjaan penggantian shell plate

3 Pekerjaan Roof Frame

a Pembongkaran (dismantling) Thruss Rafter Eksisiting
b Material Roof Framing + Top Angle
c Erection dan penyetelan Roof Framing + Top Angle
d Material Pelat t = 4 mm splash plate
e Bolt & Nut Bracket

4 Pekerjaan Beton Jalan Inspeksi beton cor 1:3:5 tebal 5 cm

SUB TOTAL II
PEKERJAAN AKSESORIS TANGKI
1 Nozzle ATG dia. 6" c/w. Flange, reinforcement Plate t = 6 mm, gasket, bolt & nut + Blind Flan
2 Pembuatan dan pemasangan Steeling Wel dia. 8"
3 Doubling pada shell plate (Ring 3)
4 Meja ukur fabricated knock down (menempel pada Steeling Wel)
5 Pengadaan dan Pemasangan PRV dia. 1½" x 2" x 2 type flanges untuk tangki timbun (incl. B
Ball Valve 2" 1 buah, Pipa 1½", Pipa 2", Flange 2", Flange 1½", Tee & Elbow)
6 Pipa inlet dia. 8" API 5L Gr. B Sch. 40 incl. Fitting
a. Pipa dia. 8" API 5L Gr. B Sch. 40
b. Flange dia. 8" #150 SO ANSI B16.5
 c. Elbow 45" dia 8" Sch. 40 A 234 WPB
d. Stud Bolt (size : 3/4")
e. Gasket Spiral Wound ANSI 150# 8"
f. Pengadaan dan pemasangan flexible pipe ansi 150 dia.8"
g. Pengadaan dan pemasangan gate valve ansi 150 dia.8" (Valve Operasi dan Redun
7 Pipa outlet dia. 6" API 5L Gr. B Sch. 40 incl. Fitting
a. Pipa dia. 6" API 5L Gr. B Sch. 40
b. Flange dia. 6" #150 SO ANSI B16.5
c. Stud Bolt (size : 3/4")
d. Gasket Spiral Wound ANSI 150# 6"
e Pengadaan dan pemasangan flexible pipe ansi 150 dia.6"
f Pengadaan dan pemasangan gate valve ansi 150 dia.8" (Valve Operasi dan Redun
8 Product Drain Pipe dia. 4" API 5L Gr. B Sch. 40 incl. Fitting
a. Pipa dia. 4" API 5L Gr. B Sch. 40
b. Elbow 90° dia. 4" Sch. 40 A 234 WPB
c. Flange dia. 4" #150 SO ANSI B16.5
d. Stud Bolt (size : 5/8")
e Gasket Spiral Wound ANSI 150# 4"
h Pengadaan dan pemasangan gate valve ansi 150 dia.4"
9 Water Drain Pipe dia. 3" API 5L Gr. B Sch. 40 incl. Fitting
a. Elbow 90° dia. 6" Sch. 40 A 234 WPB
b. Flange dia. 6" #150 SO ANSI B16.5
c. Stud Bolt (size : 3/4")
d. Gasket Spiral Wound ANSI 150# 6"
e Pengadaan dan pemasangan gate valve ansi 150 dia.6"
10 Pekerjaan Palungan Inlet dia 8" ANSI 150#
11 Pekerjaan Elbow Outlet dia 6" ANSI 150#
12 Penggantian center drain sump (fall at centre) diameter 60cm
13 Pemasangan David Shell Manhole
14 Pemasangan Engsel Roof Manhole
15 Pengadaan dan pemasangan PV Valve
16 Pengadaan dan pemasangan Slot Dipping Device
17 Pembuatan perancah ukuran 1m x 1m (include handrail) pada foam chamber
18 Pengadaan dan pemasangan pipa water sprinkle dia. 3 Inch
19 Pengadaan dan pemasangan flange untuk pipa water sprinkle dia. 3 Inch
20 Packing roof manhole Dia. 20 Inch
21 Packing shell manhole Dia. 24 Inch
22 Pengadaan Mur/Baut 5/8 Inch
23 Pengadaan Mur/Baut 3/4 Inch
24 Pemasangan Roof Manhole
25 Pemasangan Shell Manhole
26 Pengadaan dan pemasangan check valve ansi 150 dia.8"
SUB TOTAL III
PEKERJAAN PENGECATAN
1 Surface Preparation :
Sand blasting (Internal: bottom, shell ring 1, underside bottom): SSPC-SP-10/SIS-SA 2 1/2 (N
 2 Cat Internal : Bottom, Shell Ring I
Cat Primer Coat (phenolic + thinner) 350 mikron
3 Cat under side bottom (Polyamine Cured Epoxy) DFT 200 micron
4 Cat Eksternal: Shell dan Roof
Cat Primer Coat (epoxy mastic + thinner) DFT 150 mikron
Cat Finish (Polyurithane + thinner) 50 mikron
SUB TOTAL IV
PEKERJAAN FINISHING
1 Pekerjaan Inspeksi & Tes Tangki dilakukan oleh PJIT/PI :
a. Dye Penetrant Test untuk Bottom
b. Vacuum Test untuk Bottom Plate
c. Hydrostatik Test Full Tangki
d. Pengujian Coating (Thickness, Holliday Test, & Pull Off Test untuk Coating)
2 Kalibrasi Dimet
3 Kalibrasi PRV dan PV Valve/Free Vent oleh Perusahaan Inspeksi Migas
4 Pembersihan lokasi ex-pekerjaan
SUB TOTAL V

TOTAL
 QUANTITY

al, dan Peralatan Kerja 1.00

1.00
1.00
ma pelaksanaan 1.00
1.00
160.00
SUB TOTAL I

FT. PARE-PARE

3,948.57
5,264.76

ement Plate Material

mm dengan las potong 45.85
mm dengan las potong 45.85
9,213.33
9,213.33
45.85
45.85
ntian Ring Shell Plate 8.00
untuk pekerjaan penggantian shell plate 37.12

ter Eksisiting 1.00

10,690.20
Top Angle 10,690.20
491.14
1.00

r 1:3:5 tebal 5 cm 5.22

SUB TOTAL II

ement Plate t = 6 mm, gasket, bolt & nut + Blind Flange 1.00
1.00
1.00
mpel pada Steeling Wel) 1.00
1½" x 2" x 2 type flanges untuk tangki timbun (incl. Ball Val 1.00
Flange 2", Flange 1½", Tee & Elbow) 1.00
cl. Fitting
6.00
3.00
 2.00
36.00
12.00
exible pipe ansi 150 dia.8" 1.00
gate valve ansi 150 dia.8" (Valve Operasi dan Redundant V 2.00
ncl. Fitting 1.00
6.00
3.00
36.00
6.00
exible pipe ansi 150 dia.6" 1.00
gate valve ansi 150 dia.8" (Valve Operasi dan Redundant V 2.00
Sch. 40 incl. Fitting 1.00
13.00
2.00
4.00
18.00
3.00
gate valve ansi 150 dia.4" 1.00
ch. 40 incl. Fitting 1.00
1.00
1.00
18.00
3.00
gate valve ansi 150 dia.6" 1.00
1.00
1.00
entre) diameter 60cm 1.00
2.00
2.00
1.00
ng Device 1.00
nclude handrail) pada foam chamber 1.00
r sprinkle dia. 3 Inch 6.00
uk pipa water sprinkle dia. 3 Inch 2.00
2.00
2.00
56.00
84.00
2.00
2.00
e ansi 150 dia.8" 1.00
SUB TOTAL III

g 1, underside bottom): SSPC-SP-10/SIS-SA 2 1/2 (Near-wh 252.26

 252.26

Epoxy) DFT 200 micron 84.50

616.03
DFT 150 mikron

SUB TOTAL IV

an oleh PJIT/PI :
1.00
1.00
1.00
Holliday Test, & Pull Off Test untuk Coating) 1.00
1.00
leh Perusahaan Inspeksi Migas 1.00
1.00
SUB TOTAL V

TOTAL
 HARGA SATUAN SUB TOTAL
MATERIAL JASA MATERIAL
-
- 99,600,000 -
- 3,000,000 -
- 27,500,000 -
- 12,000,000 -
- 51,200,000 -
- 100,000 -
- -
- -
- -
- -
21,500 - -
21,500 - -
- -
- -
- 450,000 -
- 480,000 -
- 9,500 -
- 7,000 -
- 750,000 -
- 830,000 -
- 1,780,000 -
- 500,000 -
- -
- -
- 55,000,000 -
15,500 - -
- 7,000 -
15,500 - -
- 4,320,000 -
- -
- 3,400,000 -
- -
- -
- 4,831,000 -
8,630,000 - 3,600,000 -
- 3,100,000 -
- 2,744,000 -
36,000,000 - -
7,560,000 - -
- -
1,020,000 - -
1,980,000 - -
 74,400 - -
15,400 - -
325,500 - -
5,040,000 - 2,450,000 -
27,500,000 - 2,450,000 -
- -
670,000 - -
1,094,000 - -
15,400 - -
304,000 - -
3,900,000 - 1,980,000 -
36,500,000 - 1,980,000 -
- -
384,000 - -
282,000 - -
420,000 - -
27,600 - -
243,000 - -
12,700,000 - 1,600,000 -
- -
412,000 - -
1,094,000 - -
15,400 - -
304,000 - -
31,500,000 - 2,270,000 -
- 2,450,000 -
- 1,980,000 -
- 1,750,000 -
- 2,160,000 -
- 270,000 -
- -
- 2,160,000 -
- 3,460,000 -
270,000 - 3,760,000 -
316,000 - -
1,440,000 - -
1,632,000 - -
27,600 - -
15,400 - -
- 1,466,000 -
- 1,604,000 -
16,750,000 - 1,280,000 -
- -
- -
- -
- 150,000 -
- 275,000 -
- -
- 245,000 -
- 235,000 -
- -
- -
- -
- -
- -
- 10,250,000 -
- 13,500,000 -
- 15,500,000 -
- 9,700,000 -
- 45,000,000 -
- 25,000,000 -
- 3,500,000
-

-
SUB TOTAL
TOTAL
JASA

99,600,000 Rp 99,600,000
3,000,000 Rp 3,000,000
27,500,000 Rp 27,500,000
12,000,000 Rp 12,000,000
51,200,000 Rp 51,200,000
16,000,000 Rp 16,000,000
- Rp 209,300,000

- Rp -
- Rp -
- Rp -
- Rp -
20,632,500 Rp 20,632,500
22,008,000 Rp 22,008,000
87,526,622 Rp 87,526,622
64,493,300 Rp 64,493,300
34,387,500 Rp 34,387,500
38,055,500 Rp 38,055,500
14,240,000 Rp 14,240,000
18,560,000 Rp 18,560,000
- Rp -
- Rp -
55,000,000 Rp 55,000,000
- Rp -
74,831,394 Rp 74,831,394
- Rp -
4,320,000 Rp 4,320,000
- Rp -
17,758,200 Rp 17,758,200
- Rp 451,813,017

4,831,000 Rp 4,831,000
3,600,000 Rp 3,600,000
3,100,000 Rp 3,100,000
2,744,000 Rp 2,744,000
- Rp -
- Rp -

- Rp -
- Rp -
 - Rp -
- Rp -
- Rp -
2,450,000 Rp 2,450,000
4,900,000 Rp 4,900,000
- Rp -
- Rp -
- Rp -
- Rp -
- Rp -
1,980,000 Rp 1,980,000
3,960,000 Rp 3,960,000
- Rp -
- Rp -
- Rp -
- Rp -
- Rp -
- Rp -
1,600,000 Rp 1,600,000
- Rp -
- Rp -
- Rp -
- Rp -
- Rp -
2,270,000 Rp 2,270,000
2,450,000 Rp 2,450,000
1,980,000 Rp 1,980,000
1,750,000 Rp 1,750,000
4,320,000 Rp 4,320,000
540,000 Rp 540,000
- Rp -
2,160,000 Rp 2,160,000
3,460,000 Rp 3,460,000
22,560,000 Rp 22,560,000
- Rp -
- Rp -
- Rp -
- Rp -
- Rp -
2,932,000 Rp 2,932,000
3,208,000 Rp 3,208,000
1,280,000 Rp 1,280,000
Rp 78,075,000

37,838,850 Rp 37,838,850
 69,371,225 Rp 69,371,225
- Rp -
20,702,500 Rp 20,702,500
144,767,510 Rp 144,767,510
-
-
- Rp -
-

10,250,000 Rp 10,250,000
13,500,000 Rp 13,500,000
15,500,000 Rp 15,500,000
9,700,000 Rp 9,700,000
45,000,000 Rp 45,000,000
25,000,000 Rp 25,000,000
3,500,000 Rp 3,500,000
Rp -

1,134,318,102 739,188,017

131,500,000
156,000,000
54,200,000
Rp 50,000,000
Rp 391,700,000
Rp 1,130,888,017
No Item qty Un
Harga Unit Harga Total
1 Pelat baru 6 mm ( Material Plate 3,948.57 kg 17,327 68,416,862 0.20
2 Pelat baru 8 mm ( Material Plate 5,264.76 kg 17,327 91,222,483 0.20
3 Material Roof Framing + Top Angle 10,690.20 kg 7,000 74,831,394 0.20
4 Material Pelat t = 4 mm splash plat 491.14 Kg 15,500 7,612,708 0.20
5 Bolt & Nut Bracket 1.00 Ls 8,750,000 8,750,000 0.20
Nozzle ATG dia. 6" c/w. Flange,
reinforcement Plate t = 6 mm, 1.00 S
6 gasket, bolt & nut + Blind Flange 4,026,000 4,026,000 0.20
7 PRV dia. 1½" x 2" x 2 type flanges 1.00 Se 36,300,000 36,300,000 0.20
8 Ball Valve 1½ 2.00 bh 2,220,000 4,440,000 0.20
9 Ball Valve 2" 1.00 bh 3,000,000 3,000,000 0.20
10 Pipa 1½" 6.00 m' 484,100 2,904,600 0.20
11 Pipa 2" 6 m' 646,800 3,880,800 0.20
12 Flange 2" 156,000 - 0.20
13 Flange 1½" 103,000 - 0.20
14 Tee & Elbow 500,000 - 0.20
15 Pipa dia. 8" API 5L Gr. B Sch. 40 6.00 m' 850,000 5,100,000 0.20
16 Flange dia. 8" #150 SO ANSI B16.5 3.00 bh 1,650,000 4,950,000 0.20
17 Elbow 45" dia 8" Sch. 40 A 234 W 2.00 bh 620,000 1,240,000 0.20
18 Stud Bolt (size : 3/4") 36.00 bh 12,000 432,000 0.20
19 Gasket Spiral Wound ANSI 150# 8" 12.00 bh 403,000 4,836,000 0.20
20 Flexible pipe ansi 150 dia.8" 1.00 bh 4,200,000 4,200,000 0.20
21 Gate valve ansi 150 dia.8" (Valve 2.00 bh 37,000,000 74,000,000 0.20
22 Pipa dia. 6" API 5L Gr. B Sch. 40 6.00 m' 557,175 3,343,050 0.20
23 Flange dia. 6" #150 SO ANSI B16.5 3.00 bh 912,000 2,736,000 0.20
24 Stud Bolt (size : 3/4") 36.00 bh 12,000 432,000 0.20
25 Gasket Spiral Wound ANSI 150# 6" 6.00 bh 271,000 1,626,000 0.20
26 Flexible pipe ansi 150 dia.6" 1.00 bh 3,250,000 3,250,000 0.20
27 Gate valve ansi 150 dia.8" (Valve 2.00 bh 28,000,000 56,000,000 0.20
28 Pipa dia. 4" API 5L Gr. B Sch. 40 13.00 m' 320,000 4,160,000 0.20
29 Elbow 90° dia. 4" Sch. 40 A 234 W 2.00 bh 235,000 470,000 0.20
30 Flange dia. 4" #150 SO ANSI B16.5 4.00 bh 350,000 1,400,000 0.20
31 Stud Bolt (size : 5/8") 18.00 bh 23,000 414,000 0.20
32 Gasket Spiral Wound ANSI 150# 4" 3.00 bh 200,000 600,000 0.20
33 Gate valve ansi 150 dia.4" 1.00 bh - 0.20
34 Elbow 90° dia. 6" Sch. 40 A 234 W 1.00 bh 342,000 342,000 0.20
35 Flange dia. 6" #150 SO ANSI B16.5 1.00 bh 600,000 600,000 0.20
36 Stud Bolt (size : 3/4") 18.00 bh 12,000 216,000 0.20
37 Gasket Spiral Wound ANSI 150# 6" 3.00 bh 271,000 813,000 0.20
38 Gate valve ansi 150 dia.6" 1.00 bh 21,000,000 21,000,000 0.20
39 Inlet dia 8" ANSI 150# 1.00 ls 4,026,000 4,026,000 0.20
40 Elbow 6" ANSI 150# 1.00 ls 342,000 342,000 0.20
41 pipa water sprinkle dia. 3 Inch 6.00 m' 224,000 1,344,000 0.20
42 flange untuk pipa water sprinkle dia 2.00 bh 264,000 528,000 0.20
43 Packing roof manhole Dia. 20 Inch 2.00 bh 1,200,000 2,400,000 0.20
Packing shell manhole Dia. 24
2.00 bh
44 Inch 1,360,000 2,720,000 0.20
45 Mur/Baut 5/8 Inch 56.00 bh 23,000 1,288,000 0.20
46 Mur/Baut 3/4 Inch 84.00 bh 12,000 1,008,000 0.20
47 Check valve ansi 150 dia.8" 1.00 bh 26,400,000 26,400,000 0.20
0.20
537,600,897
537,600,897

MATERIAL KASESORIS
Harga Unit Harga Unit
3,465 20,792 82,100,235
3,465 20,792 109,466,980
1,400 8,400 89,797,673
3,100 18,600 9,135,250
1,750,000 10,500,000 10,500,000

805,200 4,831,200 4,831,200 Flange : 1300000

7,260,000 43,560,000 43,560,000
444,000 2,664,000 5,328,000
600,000 3,600,000 3,600,000
96,820 580,920 3,485,520
129,360 776,160 4,656,960
31,200 187,200 -
20,600 123,600 -
100,000 600,000 -
170,000 1,020,000 6,120,000
330,000 1,980,000 5,940,000
124,000 744,000 1,488,000
2,400 14,400 518,400
80,600 483,600 5,803,200
840,000 5,040,000 5,040,000
7,400,000 44,400,000 88,800,000
111,435 668,610 4,011,660
182,400 1,094,400 3,283,200
2,400 14,400 518,400
54,200 325,200 1,951,200
650,000 3,900,000 3,900,000
5,600,000 33,600,000 67,200,000
64,000 384,000 4,992,000
47,000 282,000 564,000
70,000 420,000 1,680,000
4,600 27,600 496,800
40,000 240,000 720,000
- - -
68,400 410,400 410,400
120,000 720,000 720,000
2,400 14,400 259,200
54,200 325,200 975,600
4,200,000 25,200,000 25,200,000
805,200 4,831,200 4,831,200
 68,400 410,400 410,400
44,800 268,800 1,612,800
52,800 316,800 633,600
240,000 1,440,000 2,880,000

272,000 1,632,000 3,264,000

4,600 27,600 1,545,600
2,400 14,400 1,209,600
5,280,000 31,680,000 31,680,000

229,421,075 645,121,077

303,130,158
 3

Plate : 50000 Gasket : 1500000 Bolt & Nut 22000 Jasa 1 Juta
PMT & DAILY 90 5,500,000 1 495,000,000
APD 25 5,500,000 1 137,500,000
MCU 25 1,500,000 1 37,500,000
WELDING HABITAT 30 7,000,000 1 210,000,000
SCAFFOLDING 90 1,400,000 1 126,000,000
GAS DETECTOR 90 200,000 1 18,000,000
MATERIAL PLAT 9213 21,000 1 193,473,000
MATERIAL RAFTER 10690 21,000 1 224,490,000
BLSTING 252 126,000 1 31,752,000
PAINTING 616 31,500 1 19,404,000
CAT 200 935,000 1 187,000,000
TOOLS 300 750,000 1 225,000,000
WELDER 5 45 250,000 56,250,000
FITTER 6 60 175,000 63,000,000
HELPER 6 90 150,000 81,000,000
RIGGER 3 90 175,000 47,250,000
PIPING MATERIAL 1 200,000,000 1 200,000,000
TEST SERTIFIKASI 1 250,000,000 1 250,000,000

2,100,000,000
2,602,619,000
 Tools & Consumable Cost
UNIT : Rp
PRICE
NO. DESCRIPTION UNIT Q'TY REMARK
U/PRICE AMOUNT

1 WELDING ROD KG 150 50,000 7,500,000

2 OXIGEN BTL 70 50,000 3,500,000
3 LPG 50 KG BTL 9 825,000 7,218,750
4 GRINDING WHEEL & CUTTING EA 300 5,500 1,650,000

OTHER TOOLS
1 CUTTING TORCH c/w REGULATOR SET 2 1,250,000 2,500,000
2 MILLER MESIN LAS SET 2 5,000,000 10,000,000
2 SEMI AUTO CUTTING PLATE SET 2 10,000,000 20,000,000
3 GRINDING MACHINE 7 INCH SET 3 1,500,000 4,500,000
4 GRINDING MACHINE 5 INCH SET 3 1,200,000 3,600,000
5 WELDING CABLE MTR 50 85,000 4,250,000
6 POWER CABLE 4 X 35 mm2 MTR 50 250,000 12,500,000
7 POWER CABLE 4 X 10 mm2 MTR 50 45,000 2,250,000
8 POWER CABLE 4 X 6 mm2 MTR 50 38,000 1,900,000
9 POWER CABLE 3 X 2.5 mm2 MTR 50 14,500 725,000
10 ELECTRICAL PANEL & ACCESSORIES SET 1 2,500,000 2,500,000
11 SCAFFOLDING PIPE SET 130 320,000 41,600,000
12 SCAFFOLDING CLAMP SET 130 16,500 2,145,000
13 METAL DECK 3 METER SET 10 250,000 2,500,000
14 SLING BELT SET 4 900,000 3,600,000
15 BURNER SET 1 1,500,000 1,500,000
16 CHAIN BLOCK SET 4 2,500,000 10,000,000
17 WIRE SLING MTR 50 45,000 2,250,000
18 SHACKLE SET 2 75,000 150,000
19 WELDING CAP SET 4 120,000 480,000
20 TEMPORARY MATERIAL FOR JIG TON - 9,500,000 -
21 GANJAL KAYU (WOOD) M3 1 2,500,000 2,500,000
22 BODDY HARDNESS SET 6 255,000 1,530,000
23 OTHER TOOLS L/S 1 15,284,900 15,284,900 10%
24 TRANSPORT TO SITE TRIP - 1,500,000 -

TOTAL 168,133,650

PAINTING
1 THINNER FOR CLEANING LTR 9,000 -
2 PLASTIC TEND SHEET 20 150,000 3,000,000
3 MAJUN KG 15,000 -
4 TEST EQUIPMENT
4.1 Dry Thickness Film SET - 12,000,000 -
4.2 Wet Thickness Film SET - 2,500,000 -
4.3 Comparator SET - 4,500,000 -
4.4 TemperaturE Control SET - 1,500,000 -
4.5 Humidity Control SET - 2,000,000 -
4.6 Test Pax SET - 1,500,000 -

5 HOSE & ETC L/S 1 - -

6 Blasting Helmet & SUIT Set 1 - -
7 OTHER TOOLS L/S 1 - - 10%

TOTAL 3,000,000

GRAND - TOTAL 171,133,650

Page 28 of 31
thickness 12
root face 2
diameter 14500
keliling 45530 6000 7.588333
tangen 30 1.73 0.333333 0.576667 5264
6.92
volume 1 1092720 7.811016
volume 2 787669
vol tot 1880389 18803.89
P 146670.3 146.670342
KELILING TANGKI
UNIT PRICE 50000 7,333,517 TINGGI
PIPE TUBE 1
PIPE TUBE 2
PIPE TUBE 3
ASHIBA
BASE
LOCK

PIPE TUBE 1
PIPE TUBE 2
PIPE TUBE 3
ASHIBA
 86400000
673920000
673.92

KEBUTUHAN SCAFFOLDING

JUMLAH JUMLAH
KELILING TANGKI 45.5 METER
9 METER
PIPE TUBE 1 6 METER 7.583333 16 BUTUH 16 PIPA 6 METER
PIPE TUBE 2 3 METER 15.16667 80 1 KELILING LINGKARAN BUTUH 40 PIPA
PIPE TUBE 3 1 METER 72 1 KELILING LINGKARAN BUTUH 24 PIPA 1 ME
PER 3 PCS 24 1 KELILING LINGKARAN BUTUH 24 ASHIBA
16 16

PIPE TUBE 1 6 METER 16 400,000 6,400,000

PIPE TUBE 2 3 METER 100 200,000 20,000,000
PIPE TUBE 3 1 METER 72 66,667 4,800,000
PER 3 PCS 24 174,000 4,176,000

35,376,000
PA 6 METER
NGKARAN BUTUH 40 PIPA
NGKARAN BUTUH 24 PIPA 1 METER
NGKARAN BUTUH 24 ASHIBA

24
3

96
300
72
468 50000 23,400,000

70 6 420
400000
28000000