Product Cost involved: 

App Developers  ₹ 600,000.00

Hardware Manufacturer  ₹ 150,000.00 per device

Starting Fee for Trainers and Nutritionist

to stimulate them to use the app
Advertisement Cost 
Total Employee Salary
Customer Care Executives  
Sales Ex

Revenue:
One time Investment in the device ₹ 20,000.00
Commission from Trainers 
Commission from Nutritionist 
Advertisements ₹ 240,000.00 per year

3000 ₹ 150,000.00
Cost ₹ 450,000,000.00
Brk even 5.1724137931035
TAM
India
Population 7000000 online gym
Device Price ₹ 20,000.00 one time inv
Price (Basic) ₹ 500.00
Price (Pro) ₹ 1,000.00
Av Price ₹ 750.00 per month
₹ 9,000.00 per year
TAM ₹ 203,000,000,000.00 per year

SAM
Hyderabad
Population 3000000 online gym
Device Price ₹ 20,000.00 one time inv
Price ₹ 750.00 per month
₹ 9,000.00 per year
SAM ₹ 87,000,000,000.00 per year

SOM
Online Users 3000
Device Price ₹ 20,000.00 one time inv
Price ₹ 750.00 per month
₹ 9,000.00 per year
SOM ₹ 87,000,000.00 per year
 Hyderabad

Total F M
20-24 377524 347539
25-29 383303 356810
30-34 297204 321330
35-39 260410 280062
40-44 202682 232124
3058988

customers ad rev
3000 20000 per month
240000 per year