Dhulikhel 2 MW Pump Storage Hydro Power Project

Power Calculation

Flow Turbine Pumping Generated Power Power Require to

S. N. Head (m)
(cusec) Efficiency Efficiency (kW) pump (kW)

1 123 2 0.81 0.76 1,961.00 3,175.34

2 120 2 0.81 0.76 1,913.17 3,097.89
3 117 2 0.81 0.76 1,865.34 3,020.45
4 114 2 0.81 0.76 1,817.51 2,943.00
5 111 2 0.81 0.76 1,769.68 2,865.55
6 108 2 0.81 0.76 1,721.85 2,788.11
7 105 2 0.81 0.76 1,674.02 2,710.66
8 102 2 0.81 0.76 1,626.19 2,633.21
9 99 2 0.81 0.76 1,578.36 2,555.76
10 96 2 0.81 0.76 1,530.53 2,478.32
 Dhulikhel 2 MW Pump Storage Hydro Power Project
Lower and Upper Pond Analysis while Generating
Lower Pond Upper Pond

Head increase Head decrease of

Are Are
of Lower Pond Height Volume Upper Pond per Height Volume
a a
per hour (m) hour (m)

810 540
0.89 0 10.00 81,000.00 1.33 2 23.33 126,028.66
810 540
1.78 0 11.78 95,400.00 2.67 2 20.66 111,628.66
810 540
2.67 0 12.67 102,600.00 4.00 2 19.33 104,428.66
810 540
3.56 0 13.56 109,800.00 5.33 2 18.00 97,228.66
810 540
4.44 0 14.44 117,000.00 6.66 2 16.67 90,028.66
810 540
5.33 0 15.33 124,200.00 8.00 2 15.33 82,828.66
810 540
6.22 0 16.22 131,400.00 9.33 2 14.00 75,628.66
810 540
7.11 0 17.11 138,600.00 10.66 2 12.67 68,428.66
810 540
8.00 0 18.00 145,800.00 12.00 2 11.33 61,228.66
810 540
8.89 0 18.89 153,000.00 13.33 2 10.00 54,028.66
 Dhulikhel 2 MW Pump Storage Hydro Power Project
Cost Estimation

SN Description Qty Unit Rate Amount Remarks

Can be shared
1 Solar Panal Watt
3,000,000.00 176.00 528,000,000.00 with Local People

2
Control System 1 Set 5,000,000.00 5,000,000.00
3
Pump system 800 kW 12,500.00 10,000,000.00
4
Turbine system 1,000 kW 35,200.00 35,200,000.00
5
Transmission 1 Set 4,000,000.00 4,000,000.00
6
Upper Pond 126,000 m3 1 Set 20,000,000.00 20,000,000.00
7
Lower Pond 153,000 m3 1 Set 30,000,000.00 30,000,000.00
8
Penstock 1 Set 5,000,000.00 5,000,000.00
9
Accessories 1 Set 2,000,000.00 2,000,000.00

Total 639,200,000.00

Contigency 5% 31,960,000.00

671,160,000.00 67 Crore