You are on page 1of 3

Gene Justine Sacdalan class no.

23
Accounting 14
Quiz problems

1.
Years NCI PVF(12%) total PV of CF
1 100,000 .8929 89290
2 100,000 .7972 79720
3 100,000 .7118 71180
4 100,000 .6355 63550
Total 100,000 3.0374 303740
Less investments (350,000)
Net present value (46260)
Profitability index 303740/350000=.7594
20000x.30=6000

2
.75000/30000x365x5yrs= P 4057

3.
A. The project's payback is 3 years. By the conclusion of this time period, Ivory will have recovered the
investment's cost of $52,500 ($20,000 + $17,500 + $15,000 = $52,500).

B. The accounting rate of return is 8.6%:


Average income ($22,500 ÷ 5 years = $4,500) ÷ initial investment ($52,500)

C.
year
0 (52500)x 1.0= (52500)
1 20000x.877= 17540
2 17500x.769= 13458
3 15000x.675= 10125
4 12500x.592=7400
5 10000x.519= 5190
total 1213

4.
Year
1.32000x.9090
2.32000x.8264
3.32000x.7513
4.32000x.6830
Total 3.1697
101430.4-85000
16440
5.
650000x.30
195000-650000=
455000 inflow

6.
600000
(400000)
(50000)
50000x.10=5000
155000

7.
18000
13000
x.30
=16500

8a.
2000-2500
=500

8b.
2500x.30=750
5000
=2650

9.100000/30000=1.3333

Year
1 30000 .9259
2.30000 .8593
3.30000 .7938
4.30000 .7350
5.30000 .6806
Total 3.9946 119838
Less investment 100000
Net present value (19838)
Profit index 119838/100000=1.19838

10.
Project 5
150000/200000=75%

11.
30000/(8500-1500)=4.29
12.
Project X
1000000/400000=2.5

Project Y
3100000/1300000=2.38

13.
Year
1) 120000 480000
2) 250000 230000
3) 110000 120000
4) 80000 40000
5) 160000

4.3 years

You might also like