Week 2 EV AC PV CV CPI

A 100 125 100 -25 0.8

B 10 5 25 5 2
Total 110 130 125 -20 2.8
CPI 2.8 >1 Under budget
CV = -20 <0 over budget

Week 3 EV AC PV CV CPI
A 200 200 200 0 1
B 60 60 50 0 1
C 75 60 150 15 1.25
total 335 320 400 15 3.25
CPI 3.25 >1 Under budget
CV = 15 >0 under budget

Week 4 EV AC PV CV CPI
A 200 200 200 0 1
B 100 150 100 -50 0.66
C 300 250 300 50 1.2
D 200 100 150 100 2
Total 800 700 750 100 4.86
CPI 4.86 >1 Under budget
CV 100 >0 Under Budget

Week 4 EV AC PV CV CPI
A 200 200 200 0 1
B 100 150 100 -50 0.66
C 300 275 300 25 1.09
D 200 180 250 20 1.11
E 280 275 350 5 1.01
Total 1080 1080 1200 0 4.87
CPI 4.87 >1 Under budget
CV 0 equals 0 on Budget
 Normal Normal
Crash time Crash Cost Crash cost per period
Activity time cost
(Week)
(Week) (K$) (K$)
1 3 3 150 150 (150-150)/(3-3) =0 Activity 1 wont be crashed
2 4 3 150 300 (300-150)/(4-3)= 150
3 5 4 200 400 (400-200)/(5-4)=200
4 2 1 100 200 (200-100)/(2-1)=100
5 5 3 200 600 (300-200)/(5-3)=200