Professional Documents
Culture Documents
Demographics a company
helping US de-couple
Ain’t catching me
‘late cycle’
This material does not and is not intended to take into account the particular financial
conditions, investment objectives or requirements of individual customers. Before
acting on this material, you should consider whether it is suitable for your particular
circumstances and, as necessary, seek professional advice.
Neither the presenter Thomas Lee or FS Insights is registered with FINRA or the SEC.
FS Insights is not affiliated with Interactive Brokers LLC, or any other FINRA broker-
dealer.
Bear case:
Global economy late cycle
HYBRID
Inverted curve Hawk-
dove Fed
Plague of negative rate bonds (30%)
Trump ‘unpredictable’
Fed mixed credibility
Brexit
Crashing global PMIs
Earnings recession
DB ‘tip of iceberg’
No bullets left
US 10-yr bond
(due 2028)
+14%
Japan 10-yr bond
(due 2028) Germany 10-yr bond
Germany -8%
-15% DAX
7.47
7.24 7.26
buying US Treasuries,
pushing further lower rates? 3.61
3.01
2.05
1.76
1.51 1.58 1.65
1.14 1.15 1.23
0.90
0.45
0.14 0.17
-0.08
-0.39 -0.38 -0.37 -0.32 -0.32 -0.24
-0.65 -0.60 -0.53
-1.03
Portugal
Netherlands
Sweden
Greece
Switzerland
Ireland
Singapore
Russia
Brazil
Germany
Denmark
Austria
Spain
Mexico
France
Canada
Japan
India
Australia
South Korea
Italy
Finland
Belgium
United Kingdom
Hong Kong
Poland
United States
China
Indonesia
Source: Fundstrat, Bloomberg, Factset
+55%
385
Calculated Price as % of Par
US 10-yr bond
US 2-yr note
+15%
235
194 186
+3% 135
161
133
148
166
Figure: US yield curve 1M to 30Y and correlation against Fed Funds Effective Rate since 2012
As of 8/1/2019
Fed funds
2.00-2.25
Figure: Past 16 years: Google Search Trends for “Inverted Yield Curve” and “Recession”
2004 to Now
4X search volume!!!!
Dec 2005
25 months
Jan 2008 Matches Jan 2008
recession
Search term
% return % return
(avg) Win-ratio (avg) Win-ratio
Average
(1.9%) (1.9%)
(7.9%) (8.2%)
Implied S&P Level Average
(15.2%) (16.1%)
3832
3685
Average
3481 3376 3371 3448 3448
3328 3282
Average
2956 2956
2775 2765
2554 2529
Sep '98 Oct '87 Jul '95 Jul '89 Oct '84 Average Apr '80 Jan '71 Jun '81 Jan '01 Sep '07 Jul '74 Average
LEI YoY
3M Avg(%) 3.1 4.2 4.1 1.4 8.3 4.2 (7.0) (3.3) (0.4) (1.7) (1.2) (7.4) (3.5)
Source: Fundstrat, Bloomberg
0 0 1 34 3 18 6
Source: Fundstrat, Bloomberg, Factset
Figure: Comparative 6M returns of S&P 500 based upon AAII and upon PMI levels
Since 1987
+17% YTD
Bull case:
US de-coupling structural reasons
US mid-cycle
Millennials
Inflation picking up
2005 to now…
Figure: Long-term yield curve 10M change (advanced 16-months) and ISM Manufacturing
Past 6 years
51.7 June
51.2 July
Technology
Others 5.0%
27.4%
United States Europe
(S&P 500) 34% Industrials Healthcare 18% (STOXX 600)
13.3% 13.0%
Japan China
Healthcare (TOPIX) (SHCOMP) 10%
12.9%
Technology 20% Technology
5.8% Healthcare
Industrials 11.5%
4.5%
8.9% Healthcare Others
Financials Others 8.4% 17.2%
12.4% 24.1%
Discretionary
Energy + Materials 10.1% Financials Industrials
6.6% 9.9% 14.1% Financials
37.0%
16% Industrials
Discretionary
19.3% Energy + Materials
20.1% 15.5%
35
50
China: 42.7
Korea*: 31.1
Gross Fixed Investment as % of GDP (2017 est.)
30 Turkey: 29.8
India: 28.5
G7
25 Iraq: 25.3 Sweden: 24.9
Japan: 24.0
Canada: 23.0 Switzerland: 24.5
G7 France: 22.5 G7
Mexico: 22.3 Russia: 21.6 Taiwan: 21.1
Spain: 20.6 Hong Kong: 21.8
20 EU: 19.8 Saudi Arabia: 20.0
3rd world 3rd world 3rd world Germany: 20.4
Greece: 12.5
Zimbabwe: 12.6
10
0 10,000 20,000 30,000 40,000 50,000 60,000
GDP Per Capita ($) (PPP) (2017 est.)
Figure: Private Investment (sum of capex + durables + residential investment) as % GDP is still below 27%
Since 1970
rollover rollover
rollover rollover
>27% >27% rollover >27% >27%
>27% Private inv. % GDP
= 27%
+260bp
$520 billion
24.4%
Source: Fundstrat
50-yr avg:
50-yr avg:
6.5%
50-yr avg: 4.5%
+60bp 3.4% +80bp
5.9% 3.7%
+50bp
2.9%
4.3%
MEAN REVERSION ONLY: 50-yr avg:
+280bp = $560 billion capex 8.3%
50-yr avg:
2.9% +90bp
7.2%
8.8 Aug 18, 1978 Inversion 12 Sep 12, 1980 Inversion 9.3 Dec 13, 1988 Inversion
8.6 11.5 9.1
8.4 11 8.9
8.2 2Y rise 10Y fall 8.7
10.5
8 + 8.5
10
7.8 Flat long end 8.3 2Y and 10Y rise
9.5 2Y and 10Y rise +
7.6 8.1
9 + Flat / inverted
7.4 7.9
8.5
Flat / inverted long end
7.2 7.7
long end
7 8 7.5
3M 6M 1Y 2Y 5Y 10Y 30Y 3M 6M 1Y 2Y 5Y 10Y 30Y 3M 6M 1Y 2Y 5Y 10Y 30Y
Figure: Time from first inversion of 10Y-2Y until the equity market peaks and the cumulative S&P 500 gain
Since 1976
+40% +25%
+33%
Figure: Time from first inversion of 10Y-2Y until the equity market peaks and the cumulative S&P 500 gain
Since 1976
18 months +33%
December 13, 1988 Recession start
Recession
22 months +40% start
May 26, 1998
22 months +25%
December 27, 2005 Recession start
Figure: Spread between total population growth and workforce growth (age 16-64)
Per UN DESA
2.5%
WORKER: Forecast by United Nations
2.0% Population age 16-64
Shortage of labor:
1.5% DEMAND: 2018-2054
1.0%
Total World
population
0.5%
1960
1962
1964
1966
1968
1970
1972
1974
1976
1978
1980
1982
1984
1986
1988
1990
1992
1994
1996
1998
2000
2002
2004
2006
2008
2010
2012
2014
2016
2018
2020
2022
2024
2026
2028
2030
2032
2034
2036
2038
2040
2042
2044
2046
2048
2050
2052
2054
0.0%
Labor (0.6%)
surplus
(0.4%)
(0.2%)
0.0%
0.2%
Labor
0.4%
First time since 1973
shortage
0.6%
Source: Fundstrat
labor shortfall…
Figure: Spread between total population growth and workforce growth (age 16-64)
Per UN DESA
Tigers era of “cheap labor”
covered 1968-2000 Forecast by United Nations
Labor surplus
Labor surplus
Africa maintains
Labor surplus
labor surplus
Source: Fundstrat
US Labor shortage
Figure: Comparative relative performance of US Technology stocks during periods of US labor shortage
Since 1930-now
Labor Shortage of labor: Shortage of labor: Shortage of labor:
shortage 1948-1967 1991-1999 2015-2047
T. Pop CAGR less WA Pop CAGR
'10 '15 '20 '25 '30 '35 '40 '45 '50 '55 '60 '65 '70 '75 '80 '85 '90 '95 '00 '05 '10 '15 '20 '25 '30 '35 '40 '45 '50 '55 '60
1.4% Labor Labor Labor
0.7% shortage shortage shortage
Labor
surplus
0.0%
-0.7%
-1.4%
Tech goes
parabolic
Technology
Price Ratio vs
S&P 500 (left
Tech goes
scale) parabolic
Tech goes
parabolic
Source: Fundstrat
'30 '35 '40 '45 '50 '55 '60 '65 '70 '75 '80 '85 '90 '95 '00 '05 '10 '15 '20 '25
Years of Average
Generation… birth age At peak (year)
Source: Fundstrat. Peak population figures above include immigration. **Reduced immigration will lead to a smaller overall size of GenZ.
3,000
35%
decline
89%
decline
300
30
1900 1905 1910 1915 1920 1925 1930 1935 1940 1945 1950 1955 1960 1965 1970 1975 1980 1985 1990 1995 2000 2005 2010 2015 2020 2025 2030 2035 2040
25X P/E
25X P/E Implied
30X P/E
S&P 500 10Y Rolling Total Return S&P 500 To achieve 19,349 by '29
600% 6/1959 YE 2029 EPS P/E Ending
10/1929 9/2000
Bubble 500% 19,349 GAGR CAGR P/E
10 15 9 CAGR 20%
15% 4% 26x
yr years yr
400%
12% 7% 34x
12,642
300% Today CAGR 15%
10% 9% 41x
200%
8% 11% 49x
6,747
100% CAGR 8%
5% 14% 65x
Generational
Buy 0%
4/1897 9/1974 2/2009
8/1939
(100%)
1881
1886
1891
1896
1901
1906
1911
1916
1921
1926
1931
1936
1941
1946
1951
1956
1961
1966
1971
1976
1981
1986
1991
1996
2001
2006
2011
2016
2021
2026
2031
10 10-15
42 years 20 years 26 years
yrs. yrs.
100%
6,747
Generational CAGR 8%
Buy 0%
(100%)
Greatest generation: age 28-48 Silent generation: age 28-48 Boomers: age 28-48 Millennials: age 28-48 GenZ: age 28-48
20.0
Stagflation
15.0
Pre-conditions
Financial
crisis
5-yr % change
10.0
5.0
5-yr % change adults
age 30-48
0.0
-5.0
1935
1937
1939
1941
1943
1945
1947
1949
1951
1953
1955
1957
1959
1961
1963
1965
1967
1969
1971
1973
1975
1977
1979
1981
1983
1985
1987
1989
1991
1993
1995
1997
1999
2001
2003
2005
2007
2009
2011
2013
2015
2017
2019
2021
2023
2025
2027
2029
Primary debt leverage (age 30-48) -- 5-yr % chg historical
Source: Fundstrat, Bloomberg, BEA, National Association of Realtors, US Census Bureau
Primary debt leverage (age 30-48) -- 5-yr % chg US Census forecast
Millennials
Age 30-60
Average Age Prime Income
today years
$55,000
$50,440 $51,324
Age 25-45 $49,556 $48,932
$50,000 Home
purchasing
$45,000
$40,456
Average annual earnings
$40,000
Age 21-35
$35,000 Automobile
+ Drinking age
$30,000
$27,924
$25,000
$20,000
$21,684
$15,000 $15,080
$10,000
10 13 16 19 22 25 28 31 34 37 40 43 46 49 52 55 58 61 64 67
Age of Millennial
2001 2004 2007 2010 2013 2016 2019 2022 2025 2028 2031 2034 2037 2040 2043 2046 2049 2052 2055 2058
2017 Boomers
2017 GenX
2017 Millennials
2017 GenerationZ
2017
Millennial
average age
26.5
Millennials 2009 2014 2019 2024 2029 2034 2039 2044 2049 2054 2059
Median age 18.0 23.0 27.0 32.0 37.0 42.0 47.0 52.0 57.0 62.0 67.0
Millennials hit this between
2019-2039...
Source: Fundstrat, Bloomberg. https://www.urban.org
5.0
0.0
6.0%
4.0%
~GenX
2.0%
~Boomers
0.0%
~Greatest Gen
-2.0%
-6.0%
'44 '49 '54 '59 '64 '69 '74 '79 '84 '89 '94 '99 '04 '09 '14 '19 '24
Generation… Birth years
Housing Value as % of GDP
225 Greatest Generation
Silent Generation
1910 1927
1928 1945
2019
205 Baby Boomers 1946 1964
GenX 1965 1980
185 Millennials 1981 2000
Housing
Generation Z 2001 2018 bubble
165
145
Greatest125
generation: age 28-48 Silent generation: age 28-48 Boomers: age 28-48 GenX: age 28-48 Millennials: age 28-48 GenZ: age 28-48
20.0
Stagflation
15.0
Pre-conditions
Financial
crisis
5-yr % change
10.0
5.0
5-yr % change adults
age 30-48
0.0
-5.0
1935
1937
1939
1941
1943
1945
1947
1949
1951
1953
1955
1957
1959
1961
1963
1965
1967
1969
1971
1973
1975
1977
1979
1981
1983
1985
1987
1989
1991
1993
1995
1997
1999
2001
2003
2005
2007
2009
2011
2013
2015
2017
2019
2021
2023
2025
2027
2029
Primary debt leverage (age 30-48) -- 5-yr % chg historical Primary debt leverage (age 30-48) -- 5-yr % chg US Census forecast
Source: Fundstrat, Bloomberg, BEA, National Association of Realtors, US Census Bureau Housing value before 1965 was estimated by using residential capital cost valuation published by Bureau of the Census
Fed
Cuts
Figure: Relative performance (vs S&P 500) – Asset heavy vs Asset light stocks
Since 2009. Asset light is lowest 5% of S&P 500 stocks Assets/EBIT and Asset heavy is highest 5% of Assets/ EBIT
In a world of falling
rates, world in love
with Asset light …
+93%
Asset
Asset
light
heavy
-24%
Figure: Real Fixed Assets per million 2012$ of corporate profits (3 year moving average) vs 10 Year Treasury Yield
Since 1945
Fixed Assets / Corp Profits Chained 2012$, 3YMavg US 10Y Treasury, right axis
25 16%
23
14%
21
12%
19
10%
17
15 8%
13
6%
11
4%
9
2%
7
5 0%
Figure: SOX index and SOX index relative to S&P 500 (lower)
1996 – 2009; Past 24 months;
1996-2009 Past 24 months
Prior highs
Fed
Cuts
Healthcare relative
performance has not
worked essentially since
2015…
52% 90%
Tactical (6M-12M)
Granny # overlaps
“layups” Tickers
FANG 7 BKNG
2 ADP, AMGN, AMP,
AMZN, AXP, BF/B,
Thematic (3Y-5Y) CLX, CSCO, GRMN,
MA, MNST, NVDA,
# stocks Rick Barry career free throw percentage
was eye-popping 90%, incredible PG, PM, PYPL,
Millennials 28 considering Shaquille O’Neal’s only
52%. ROK, V, XLNX
Automation/ AI 48
His secret? The unorthodox style of
Asset intensity 26 underhanded throws, which is
considered “not macho” enough for
most players.
YTD
(return since 1/10/19) Granny Shots Monthly Performance (%) Relative to S&P 500
4
3.2
S&P 500 12.7
3
2.1 1.9
2 1.6 1.7
Granny
15.9
Shots 1 0.6
0.3
Style
11.9
Tilt 0
AI / Automation
Strategy Count
3m avg
Seasonality
Millennials
daily YTD perf FC Mean Mean Short 2019E
Inflation
Current Mkt cap liquidity (relative to (5=Buy implied Dividend Issuer interest % sales 2019E EPS P/E
Ticker Company name Price ($ mm) ($ mm) S&P 500) 1=Sell) (1) upside (2) Yield Rating of float growth (3) growth (3) ('19E) ROE
1 GOOG Alphabet Inc-Cl C $1,168.39 $810,534 $1,696.3 -3.1% 4.73 18% 0.0% AA+ 0.9% 19% 12% 23.9x 20% • • • • • 5
2 AAPL Apple Inc $205.70 $929,595 $5,238.0 14.5% 3.76 7% 1.6% AA+ 1.1% -3% -2% 17.7x 53% • • • • 4
3 BKNG Booking Holdings Inc $1,941.78 $82,549 $619.7 -3.2% 4.06 8% -- A- 2.8% 4% 10% 19.0x 53% • • • 3
4 FB Facebook Inc-Class A $182.39 $520,350 $3,113.2 23.2% 4.59 27% -- — 1.1% 26% -13% 27.8x 20% • • • 3
5 NKE Nike Inc -Cl B $84.67 $132,668 $514.0 -1.7% 4.26 11% 1.1% AA- 0.7% 8% 16% 29.3x 43% • • • 3
6 TSLA Tesla Inc $225.01 $40,305 $1,925.1 -48.3% 2.74 17% -- B- 29.6% 15% -186% nm -14% • • • 3
7 ADP Automatic Data Processing $167.21 $72,560 $319.1 11.6% 3.67 5% 1.9% AA 0.9% 6% 20% 30.7x 45% • • 2
8 AMGN Amgen Inc $205.52 $123,251 $582.5 -10.4% 3.77 4% 5.3% A *- 1.6% -4% -1% 14.4x 62% • • 2
9 AMP Ameriprise Financial Inc $127.20 $16,647 $136.1 5.9% 4.54 31% -- A 1.7% -6% 12% 7.9x 33% • • 2
10 AMZN Amazon.Com Inc $1,789.84 $885,355 $6,636.5 3.2% 4.89 27% -- AA- 0.8% 20% 19% 75.0x 27% • • 2
11 AXP American Express Co $117.60 $97,570 $388.7 7.4% 3.78 12% 1.4% BBB+ 1.0% 8% 1% 14.7x 31% • • 2
12 BF/B Brown-Forman Corp-Class B $59.44 $28,160 $72.8 9.0% 2.90 -7% 1.2% A- 3.8% 5% 4% 33.2x 54% • • 2
13 CLX Clorox Company $162.35 $20,414 $144.4 -10.6% 2.67 -7% 2.5% A- 6.6% 1% 1% 25.7x 128% • • 2
14 CSCO Cisco Systems Inc $46.50 $199,054 $1,144.4 -8.6% 4.00 16% 3.1% AA- 0.9% 5% 19% 15.0x 30% • • 2
15 GRMN Garmin Ltd $81.21 $15,438 $86.8 12.3% 2.80 -6% -- — 2.7% 8% 7% 20.6x 19% • • 2
16 MA Mastercard Inc - A $280.11 $284,188 $907.1 32.5% 4.79 9% 0.5% A+ 0.7% 13% 17% 36.7x 131% • • 2
17 MNST Monster Beverage Corp $57.64 $31,407 $179.1 1.2% 3.80 15% -- — 3.1% 10% 13% 28.2x 28% • • 2
18 NVDA Nvidia Corp $164.17 $99,980 $1,623.8 7.0% 4.18 9% 0.4% BBB+u 1.7% -8% -19% 30.5x 29% • • 2
19 PG Procter & Gamble Co/The $121.36 $303,720 $858.5 16.1% 3.83 1% 2.5% AA- 0.8% 1% 7% 26.8x 8% • • 2
20 PM Philip Morris International $72.66 $113,047 $483.5 -7.1% 4.30 33% 6.5% A 0.6% 1% 2% 13.9x — • • 2
21 PYPL Paypal Holdings Inc $106.75 $125,610 $710.5 11.0% 4.46 20% -- BBB+ 1.1% 15% 30% 33.9x 16% • • 2
22 ROK Rockwell Automation Inc $148.23 $17,344 $147.5 -17.4% 3.17 13% 2.7% A 2.0% -0% 7% 17.1x 79% • • 2
23 V Visa Inc-Class A Shares $179.20 $355,518 $1,186.1 19.9% 4.68 11% 0.6% AA- 1.6% 11% 17% 33.2x 41% • • 2
24 XLNX Xilinx Inc $100.40 $25,362 $354.4 1.9% 3.73 29% 1.5% NR 2.6% 12% 7% 27.1x 38% • • 2
Average $222,109 $1,211.2 2.8% 3.92 13% 2.0% 2.9% 7% 0% 26.2x 42%
Median $106,513 $601.1 4.6% 3.91 12% 1.5% 1.4% 7% 7% 26.8x 33%
% of stocks positive 56% 78% 70% 70% 85%
2Q19 3Q19
Granny Shots Portfolio Current
Rebalance Rebalance
As of inception on 1/10 (Effective on 3/10) (Effective on 7/12) Granny Shots Portfolio
Source: Fundstrat
Figure: Comparative relative performance of US Technology stocks during periods of US labor shortage
Since 1930-now
Labor Shortage of labor: Shortage of labor: Shortage of labor:
shortage 1948-1967 1991-1999 2015-2047
T. Pop CAGR less WA Pop CAGR
'10 '15 '20 '25 '30 '35 '40 '45 '50 '55 '60 '65 '70 '75 '80 '85 '90 '95 '00 '05 '10 '15 '20 '25 '30 '35 '40 '45 '50 '55 '60
1.4% Labor Labor Labor
0.7% shortage shortage shortage
Labor
surplus
0.0%
-0.7%
-1.4%
Tech goes
parabolic
Technology
Price Ratio vs
S&P 500 (left
Tech goes
scale) parabolic
Tech goes
parabolic
Source: Fundstrat
'30 '35 '40 '45 '50 '55 '60 '65 '70 '75 '80 '85 '90 '95 '00 '05 '10 '15 '20 '25
Leverage labor efficiency Market cap per employee lower than 3-yrs ago
Employee hiring outpaced Sales + EPS growth
Source: Fundstrat
Fundstrat, Bloomberg, FactSet
* Cash to Net Income ratio is calculated by using the sum of Cash, Cash Equivalents, LT Investment (unrestricted) divided by Net Income
Analyst Ratings
Average $79,386 $580.8 -2.0% 3.96 12% 2.4% 3.5% 5% 16% 23.7x 20%
Median $11,370 $98.8 8.3% 4.00 8% 2.1% 2.8% 5% 9% 19.5x 21%
% of stocks positive 59% 71% 82% 71% 100%
Baby Boomers
Generation X
Millennials
Sep '06
Sep '11
Sep '16
Mar '99
Mar '04
Mar '09
Mar '14
Dec '97
Dec '02
Dec '07
Dec '12
Dec '17
Jun '00
Jun '05
Jun '10
Jun '15
Source: Fundstrat, Bloomberg
Average $153,559 $755.5 3.5% 3.91 6% 2.2% 3.6% 17% 26% 23.1x 39%
Source: Fundstrat, FactSet, Bloomberg, Median $41,185 $248.8 4.9% 3.91 4% 1.7% 2.4% 8% 23% 22.3x 20%
* stocks are not ranked in DQM quintile 1, but we believe they are highly exposed to growth of millennial population
…And that is really due to the fact that this has become somewhat,
you could call it an asset-light economy.
* Excess labor supply is calculated since 1973, the first time labor shortfall
Figure: Relative performance (vs S&P 500) – Asset heavy vs Asset light stocks
Since 2009. Asset light is lowest 5% of S&P 500 stocks Assets/EBIT and Asset heavy is highest 5% of Assets/ EBIT
In a world of falling
rates, world in love
with Asset light …
+93%
Asset
Asset
light
heavy
-24%
Falling Interest Rates: Growth leads Rising Interest Rates: Value beats
1981 to today 1938-1981
Value Value less Growth US 10Y Value less Growth US 10Y
Leads 16.0 16.0
1,000.0 Growth
8.0 8.0
640.0
US 10yr
UST 10Y
UST 10Y
320.0
4.0 4.0
160.0
2.0 2.0
80.0
Growth Value less
Leads US 10yr
Growth
500.0 1.0 40.0 1.0
Dec '81 Mar '88 Jun '94 Sep '00 Dec '06 Mar '13 Jun '19 Sep '25 Jan '26 Apr '32 Jul '38 Oct '44 Jan '51 Apr '57 Jul '63 Oct '69 Jan '76 Apr '82
Figure: MSCI World Growth and Value relative price performance (vs MSCI World) past 45 years
Since 1974
Value
Key moment…
Key moment…
Growth
Figure: Comparative benefit of Asset heavy/ Value stocks in inflation rising environments
Per Fundstrat
Asset: Revenues:
Asset Hard assets Rise in assets… Higher revs (inflation)
“heavy” Resources
PP&E
Interest income (cash)
Cash Expenses:
Inventory Inventory holding gains… Flat (asset FIFO, first in/ first out)
Margin:
Liabilities: Rising
Long-term debt Debt liabilities flat… Plus: gains from inventory holding
Pension deficit Pension deficit falls.. Plus: pension gains
Asset: Revenues:
Asset Intangibles/ R&D No benefit Higher revs (inflation)
“light” Expenses:
Liabilities: Margin pressure labor and assets (inflation)
Labor costs Rise in labor costs..
Low leverage Margin:
Flat
Figure: Inflation risk explains Financials (asset heavy) vs Healthcare (asset light)
Since 2009
Asset
Inflation Heavy
Risk LEAD
RISING
MARKET REFLECTS:
INFLATION RISK MEASURE:
Financials (asset heavy)
Inflation breakevens less CPI
vs Healthcare (asset light)
Asset
Inflation Light
Risk LEAD
FALLING
Balance Sheet Asset boost from inflation High Asset to Sales ratio
High Inventory to Sales ratio
High Inventory to Assets ratio
Income Statement Low wage inflation exposure Low # employees per $1 million of EBIT
Cash balance leverage High cash + Investment to Equity Market Cap
Quality Metrics Sales outpaces Asset Growth Sales Growth exceeds Asset Growth past 5-years
Pension # of Sales
YTD perf Assets Inventories Inventories Assets Deficit Employee growth less Cash* to
Current Mkt cap (relative to to to to to as of per $1m Assets Net Dividend Issuer 2019E EPS P/E
Ticker Company name Price ($ mm) S&P 500) Sales Assets Sales Equity Mkt Cap EBIT growth Income Yield Rating growth (3) ('19E)
Internet & Direct Marketing Re 1 BKNG Booking Holdings Inc $1,919.25 $83,087 -9.0% 1.6x -- -- 2.6x -- 4.6 25.5% 348% -- A- 9% 19.0x
2 EBAY Ebay Inc $41.03 $34,414 25.7% 2.1x -- -- 4.3x -- 4.8 16.9% 317% 1.4% BBB+ 19% 14.9x
Communications Equipment 3 CSCO Cisco Systems Inc $57.23 $244,986 11.6% 2.0x 1.7% 3.4% 2.5x -- 4.7 26.8% 308% 2.6% AA- 18% 18.6x
Data Processing & Outsourced S4 PYPL Paypal Holdings Inc $121.30 $142,770 23.8% 3.0x -- -- 3.1x -- 6.4 8.9% 272% -- BBB+ 29% 38.9x
Electronic Components 5 DLB Dolby Laboratories Inc-Cl A $66.16 $6,725 -13.5% 2.4x 1.0% 2.3% 1.2x -- 7.1 (5.0% ) 738% -- — 139% 24.3x
Semiconductor Equipment 6 KLAC Kla Corp $142.65 $23,055 39.0% 1.3x 17.9% 24.1% 3.5x 0.5% 4.0 6.3% 206% 2.1% BBB 5% 17.0x
Semiconductors 7 XLNX Xilinx Inc $132.14 $33,169 34.7% 1.8x 6.1% 11.0% 1.8x -- 4.6 15.8% 1.1% NR 11% 34.2x
Systems Software 8 MSFT Microsoft Corp $140.72 $1,075,523 18.1% 2.2x 0.7% 1.7% 2.8x -- 3.4 8.1% 414% 1.4% AAA 22% 29.6x
9 ORCL Oracle Corp $58.11 $193,844 8.3% 2.8x -- -- 4.5x 0.4% 7.9 22.7% 307% 1.6% A+ 10% 15.0x
Technology Hardware, Storage & 10 AAPL Apple Inc $208.67 $960,106 11.8% 1.4x 1.3% 1.9% 3.2x -- 1.9 20.2% 408% 1.5% AA+ -4% 18.3x
Gold 11 RGLD Royal Gold Inc $118.56 $7,768 18.0% 5.9x 0.3% 1.7% 1.2x -- 0.1 14.8% 37660% -- — -10% 75.2x
Oil & Gas Refining & Marketing 12 PSX Phillips 66 $102.42 $46,453 -1.6% 0.5x 6.5% 3.2% 2.0x 1.2% 2.3 22.3% 74% 3.5% BBB+ -34% 13.2x
Asset Management & Custody Ban 13 AMP Ameriprise Financial Inc $151.47 $20,282 24.7% -- -- 1.6% 5.6 -- A 12% 9.4x
Consumer Finance 14 AXP American Express Co $127.95 $106,157 13.8% 4.9x -- -- 9.0x -- 5.1 (5.8% ) 612% 1.3% BBB+ 1% 16.0x
Investment Banking & Brokerage15 LPLA Lpl Financial Holdings Inc $87.40 $7,292 22.6% 1.1x -- -- 5.8x -- 5.9 19.4% 410% -- — 32% 12.4x
16 AMTD Td Ameritrade Holding Corp $52.45 $29,021 -13.3% -- -- -- 3.4 2.5% A 20% 13.0x
Distillers & Vintners 17 BF/B Brown-Forman Corp-Class B $55.38 $26,258 -4.1% 1.6x 28.5% 44.3% 3.5x 0.8% 4.4 1.8% 35% 1.2% A- — nm
Tobacco 18 PM Philip Morris International $85.02 $132,278 6.9% 1.3x 21.9% 28.2% 3.7x 2.9% 6.8 14.6% 39% 5.5% A 2% 16.4x
Biotechnology 19 AMGN Amgen Inc $175.77 $107,208 -30.2% 2.8x 4.4% 12.6% 5.3x -- 1.8 19.5% 315% 5.7% A -3% 12.6x
20 ENTA Enanta Pharmaceuticals Inc $81.82 $1,609 -4.9% 2.2x -- -- 1.1x -- 1.5 25.0% 584% -- — -32% 34.3x
Pharmaceuticals 21 NKTR Nektar Therapeutics $32.12 $5,599 -22.7% 1.8x 1.8% 3.2% 1.3x -- 0.9 (33.3% ) 281% -- — -181% nm
Interactive Media & Services 22 GOOGL Alphabet Inc-Cl A $1,139.73 $790,537 -11.4% 1.7x 0.5% 0.8% 1.3x -- 3.6 4.2% 414% 0.0% AA+ 6% 24.7x
Electric Utilities 23 EIX Edison International $71.02 $23,139 4.6% 4.5x 0.5% 2.2% 4.5x 3.0% 5.4 (4.7% ) 328% 3.5% BBB *- 13% 15.2x
24 EXC Exelon Corp $45.48 $44,113 -19.6% 3.5x 1.4% 5.0% 3.6x 9.2% 6.5 (1.4% ) 490% 3.2% BBB+ 1% 14.5x
Multi-Utilities 25 BKH Black Hills Corp $78.28 $4,726 4.2% 4.0x 1.7% 6.7% 3.0x 2.6% 7.3 (0.2% ) 29% 2.7% BBB+ -1% 22.3x
26 D Dominion Energy Inc $75.18 $60,322 -15.2% 5.9x 1.8% 10.6% 3.5x 2.8% 4.5 4.8% 211% 4.9% BBB+ 3% 17.9x
Average $161,940 4.7% 2.6x 5.8% 9.6% 3.3x 2.5% 4.4 9.5% 1947.9% 2.5% 4% 22.0x
Median $39,264 5.8% 2.1x 1.7% 3.4% 3.1x 2.1% 4.6 11.7% 316.9% 2.3% 6% 17.4x
% of stocks positive 58% 72%
Source: Fundstrat, Bloomberg, FactSet
* Cash to Net Income ratio is calculated by using the sum of Cash, Cash Equivalents, LT Investment (unrestricted) divided by Net Income