Tim Rizky Tim Irfan Tim Akmal

PCR+TRAVEL Rp2,000,000 Rp2,000,000 Rp2,000,000

MOTOR Rp4,350,000 Rp4,100,000 Rp1,400,000
Operasional 1 Rp1,500,000 Rp1,500,000 Rp1,500,000
Operasional 2 Rp3,000,000 Rp3,000,000 Rp3,000,000
Operasional 3 Rp2,000,000 Rp2,000,000 Rp1,500,000
Operasional 4 Rp2,000,000 Rp1,500,000 Rp500,000
Operasional 5 - Rp1,500,000 Rp1,000,000
Operasional 6 - Rp1,000,000 Rp1,000,000

Asset Rp3,318,750 Rp3,318,750 Rp3,318,750

Gaji DC Rp1,750,000 Rp1,750,000 Rp1,750,000

Total Rp19,918,750 Rp21,668,750 Rp16,968,750

Rp4,599,750 Rp4,599,750 Rp4,599,750

Pelunasan Bulan 1 Rp15,081,250 Rp13,331,250 Rp18,031,250
Tim Risman
Rp2,000,000
Rp400,000
Rp1,500,000
Rp3,000,000
Rp2,000,000
Rp2,000,000
-
-

Rp3,318,750
Rp1,750,000

Rp15,968,750

Rp4,599,750
Rp19,031,250 Rp65,475,000