i pren res Ejereioto ole Aolminisumeism ole Empresas para Bm prendedore! Alamne s Siahong Cai G 34018892 Janyi ‘Yang Y3913305m Wang sheng Goo 3667286) vogue Zhang — £03053493 Wei luo Wang Y (642442 r (eu PrRet cr ol Cpelan camiento — eperativs CF = foo € CVzK7S€ Ac = 2¢c0€ Pri ce Ee feeoe x= P-ov 2 EFE = boo Pee ese, puncte eC ole en pNca bs (boo A, = Cae u oe ° “P-cwv— Chay = VEX = “gosac ibe = hoary > VE S800 x ay boooe Ag = CPooov~ cpr a f ©P~cy)v—ce ~G 2bbc0 BSCS ITT = 000 y G— irae echo g eet ee Az = CP~cyyy CP~ OW) Vee =a S12 * £76 > bocce ~ 788[62] Prketica a benda bt olacl apalancamvente fran chero a finan chera Bene fice Bret RE 20% = = 234 og gap AT ie 33 RE ree = Teiz = 0.0 192 i Fineacrepe Dod Ki aoe = Rs Prenters | a = 2.0067 Kab = Of 2 og RFA = RE + CRE~ ky Fa FP REZ 0.023 +66 S?3— 067) x2 = 0 2h REowg = OO1FI4 ~ ‘ 7 Co e792 88x pe = oorpy a Pare aro ore RF sou > RE 2b hole > 0,023 La Empresa soo SWEAT anKR na Sh acns he efecto a Apatan CAM Cate PESKELQ Ampleticacle, a dork, RE rib < Ky 2006 0/92 < 0.03 RFew ~< RE 206 O47 = co (py fa Cnpiera se Cn Chen tha On tR ner ce efecto SBA ete Op UAan ca wd Carte ns a a 2 re faws) Preéstoma - 2 forens€ = Ae & akos en 12 = 1090 ¢ Coste He lopitel = fopoov0x C0.0¢ F255 +006 + 0.07) + tov00 “ 246009 L J 42] Bans A 2292009 X (KZX2 = bu sooe g Se ete ade ISZX2 + 2000000 £0.06 Jos v00 ¢ Banco © + duoovoe RISE RZ + 200000 % Ik = b4g000 4 Por ess, ef Banca A ¥ el bene C tiene of menor cocte he Préstams Go,000€ Nz ais Intends bh Comision de apertura 2 9000 x [= bog wste oe capital = S000 xhci xy + 520 + Goooe x 21s = Tso + Gorse = (0500 ja EC valor oe leasing = 2600x3 t200y = 1G 00 ¢ eee tse anuales de alquiley - (2S e9- [w00) /192 3 = 269% /ise/s [zs] Pre Stems 2 (soove = 83/7 Interés 6 7 Loinisibn OS LK (00000 = Goo0g Cocota reminereds ¢ Gnual tof nominal ke Crp SHO Toned fective -l Coste Tota ( = YEP OLE K Jooonyy T1200. 988 COI oa 5300) = Stovcg Cfective = fau0a00 = G2009- Fo000+ Hoos — fovoov a = S8jg000 4362 kee Cit £102) igo -| = 4.52 N= fx09000 € 42 fo Goisivy = & D = foveses xe Ate + fov00 ox lovee oe 2 joven € Lovee # foove = porood E = N-p = [o0002% 20000 = yoo € Ke es Cit BYF-]} = Ct ee ye J1eos 2 4c / t= j2o olias Te 30 moe 7 OEE C- SKC = Cx C1-§) = fovo0e XC I-08 D2 FEII0£ he = = = I0b26 = b207 ) = 20526X Cl- ober = 0.0353 2 168% I= CHHIE HI = Crt 0.0826) 2 oon [ess ie eis Cth ELS CIF 9.0365) Sl=stt = SMcl-Ti = be kee Ctr -] 2) 2 outs 19h 9.08 X Joos XC I~ ase) = ZEoo Begels rut ad a4 ie bom $tej anticipe = (9229 % PL = Jove IGE eres Interése = Gooaxlbl <3) = 190 = erie $620 (anlsiga = (as00% tsZ2 ibe = 0.033 = YL Efective: 2°-(g0-ty 0: 8676 koe CH 0.038)” - OoTT= 1h\74 N= 222099 ¢29 olin iz4e] Vs Deere x See Ko #2o0000K gioy f 9 Ee reer9 - 2596, aie = BBS dhs sai st : fi ¢ \ Tia THas re ~ Zh2e% 2 O.0GFs - #18; ae > Toes € kh 2 tof Dez $0994 ey yy y Ez looms ye ley kos kdci- cede e) DHE cre moet tty ot mat Ole x_108e2s YY 192009 T9902 199099 0284 + o6a3 Zone (GQ = OKC I= 0.5 x a + og x eee = 0,028 + D045 ete G= 0.05 | are = A 0078 ka, = Obie ood . ee V+ 0.03,23] Ro ties Active Ratios de Root: Prsponrbe. le (Reseterla ne 0525 Die = 07f Lrguicleg = Ate Crrenlanee Posie Creen (ante zest (240 h bs Gotan Ha = Seta Bot ——=—=——, EtRb@ Teta W i Svoco 2437 Caprtel + Reservas fesec + %ovee = fecso Bega a oP