COLORED CELLS CONTAIN FORMULAS

WEIGHT UP BLENDING DIFFERENT

VOLUMES & DENSITIES
Starting MW 10.00 Starting MW 12.91
Ending MW 10.5 Ending MW 12.9
Volume Density Ini. Volume 80
Volume 2000 Volume 836 812 13.10 Ini. MW 8.33
Vol. + Gain 2041 Vol. + Gain 835 24 6.60 Des. MW 12.7
Bar. @ Bbl. 0.30 Bar. @ Bbl. -0.01 Fluid Weight 8.33
Barite sxs. 600 Barite sxs. -7 Fluid to Add -80
Volume Gain 41 Volume Gain -1 836 12.91 Final Volume 0

Gal. Mul 41 Gal. Mul -1

WEIGHT REDUCTION

Ini. Volume 280 Ini. Volume 280 Ini. Volume 280 Ini. Volume 250
Ini. MW 13 Ini. MW 14.1 Ini. MW 14.1 Ini. MW 14
Des. MW 12 Des. MW 13.9 Des. MW 13.9 Des. MW 12
Water Weight 8.33 Diesel Weight 7 Isoteq Weight 6.6 Brine Weight 10
Water to Add 76 Diesel to Add 8 Isoteq to Add 8 10# Brine to Add 250
Final Volume 356 Final Volume 288 Final Volume 288 Final Volume 500

CONCENTRATIONS
GEL SLURRY FORMULA CHLORIDES INCREASE
Product Unit # ppb/gpb Sxs /Dr. Barrels (SODIUM)
Milgel 100 10 40 400 Water 192 Ini. Chlorides 0
Ligco 50 2 16 Milgel ppb 37.5 Des. Chlorides 189143
Unical 50 0 0 Milgel sxs 75 Chl. Needed 189143
XCD 25 0.2 3.2 Increase 8 lb/bbl 109.325
Biolose 50 1 8 Weight 8.96 ppg Volume 500
Milpac 50 0.5 4 Des. Vol. 200 Lbs. Salt 54662
Newdrill 50 4 32 2 ton Bags 27.3
Newdrill + 25 0 0 100# Sacks 547
Caustic 50 1 8
cgel 50 0 0
mul 55 0 0.00 CHLORIDES INCREASE
50 0 (CALCIUM)
50 0 Ini. Chlorides 187895
50 0 Des. Chlorides 250000
Chl. Needed 62105
lb/bbl 35.80
Amount of Oil Required to Amount of Water Required to Volume 475
Increase the Oil:Water Ratio Increase the Oil:Water Ratio Frac. Water 0.19
Act. Water 90.25
Total Volume: 1100 Total Volume: 1100 Lbs. Salt 3231
Retort Oil % 0.56 Retort Oil % 0.56 80# Sacks 40
RetortH20 % 0.16 RetortH20 % 0.16 13552
Current Oil Ratio: 77.78 Current Oil Ratio: 77.777778 14168
Current H2O Ratio: 22.22 Current H2O Ratio: 22.222222 616
8
Desired Oil Ratio: 80 Desited Oil Ratio: 77
Desired H2O Ratio: 20 Desired H2O Ratio: 23

Current Oil BBLS. 616 Current Oil BBLS. 616 12320

Current H2O: 176 Current H2O: 176 14080
1760
Volume Oil to Add: 88 Volume Water to Add: 8 88
 owr

COLORED CELLS CONTAIN FORMULAS

Amount of Oil Required to Amount of Water Required to
Increase the Oil:Water Ratio Increase the Oil:Water Ratio

Total Volume: 1700 Total Volume: 500

Retort Oil % 54% Retort Oil % 60%
RetortH20 % 20% RetortH20 % 15% 5625
Current Oil Ratio: 73.0 Current Oil Ratio: 80 7500
Current H2O Ratio: 27.0 Current H2O Ratio: 20 1875
25
Desired Oil Ratio: 80 Desited Oil Ratio: 75
Desired H2O Ratio: 20 Desired H2O Ratio: 25

Current Oil BBLS. 918 Current Oil BBLS. 300 18360

Current H2O: 340 Current H2O: 75 27200
8840
Volume Oil to Add: 442 Volume Water to Add: 25 442
Maintain Volume and Weight Volume Density Volume Density Maintain Volume and Weight
Ini. Volume 635 1700 14.20 500 14.00 Ini. Volume
Ini. MW 14.20 442 6.60 25 10.50
Dilution Weight 6.60 0 4.20 0 0.00 Dilution Weight
Fluid to Add 165 0 7.40 0 0.00 Fluid to Add
Fluid Volume 800 2142 12.63 525 13.83 Fluid Volume
Factor 0.373 Starting MW 12.63 Starting MW 13.83
Starting MW 12.63 Ending MW 14.2 Ending MW 14 Starting MW
Ending MW 14.2 Ending MW
Volume 2142 Volume 525
Volume 1981 Vol. + Gain 2304 Vol. + Gain 529
Vol. + Gain 2130 Bar. @ Bbl. 1.11 Bar. @ Bbl. 0.12 Vol. + Gain
Bar. @ Bbl. 1.11 Barite sxs. 2374 Barite sxs. 61 Bar. @ Bbl.
Barite sxs. 2195 Volume Gain 162 Volume Gain 4 Barite sxs.
Volume Gain 149 Volume Gain

Page 2
 owr

Maintain Volume and Weight

Ini. Volume 472
Ini. MW 14.00
Dilution Weight 10.50
Fluid to Add 24
Fluid Volume 496
Factor 0.945
Starting MW 13.83
Ending MW 14

Volume 521
Vol. + Gain 525
Bar. @ Bbl. 0.12
Barite sxs. 61
Volume Gain 4

Page 3
CHLORIDES INCREASE - Do NOT make entries in yellow cells
(SODIUM)
Initial Chlorides 100,000
Desired Chlorides 250,000
Chlorides Needed 150,000
lb/bbl 86.7
Volume 500
Lbs. Salt 43,350
2 ton Bags 21.7
100# Sacks 434

(SODIUM)
CHLORIDES DECREASE MAINTAINING VOLUME
Initial Volume 375
Initial %/weight NaCl 20
Desired % wt NaCl 15
Dilution Fluids %wt NaCl 0
Bbls Water to add 125 Do not
Final Volume 500 make
Desired Final Volume 1000 entries in
Bbls of Brine to Start with 750 yellow
Bbls of Diluiton Fluid to add 250 cells
 (CaCl2 ONLY)
INPUT DATA
Initial % CaCl2 28.13 <-- Do NOT make an entry here
Desired %Cacl2 30
cc's AgNO3 3.00
cc's mud titrated 1
Retort % water 12.0
Purity of CaCl2 salt 95
Mud Volume to be treated 1000

RESULTS - Do not make entries here!!!!

Lbs CaCl2 per bbl mud 16.44
Lbs of brine per bbl mud 58.44
Lbs/bbl of CaCl2 to add 1.68
Total lbs. of CaCl2 to add 1680.0
Number of 100# sacks to add 16.80
Number of 80# sacks to add 21.00

Calcium Chloride Only

Initial Mud Volume 500
cc's AgNO3 3.5
cc's mud titrated 1
Retort % water 12
Initial %/weight CaCl2 31.35 <-- Do NOT make an entry here
Desired %/weight CaCl2 20
Lbs CaCl2 per bbl mud 19.18 <-- Do NOT make an entry here
Lbs brine per bbl mud 61.18 <-- Do NOT make an entry here
Bbls of water to add per initial volume 49.60 <-- Do NOT make an entry here
Desired final volume 500
Conversion factor 0.91 <-- Do NOT make an entry here
Bbls of mud to start with 455 <-- Do NOT make an entry here
Bbls of water to add per initial volume 45 <-- Do NOT make an entry here
Final Volume 500 <-- Do NOT make an entry here
 chlorides

COLORED CELLS CONTAIN FORMULAS

CHLORIDES INCREASE
(SODIUM) (CALCIUM)
Ini. Chlorides 100,000 Ini. Chlorides 239,000
Des. Chlorides 250,000 Des. Chlorides 275,000
Chl. Needed 150,000 Chl. Needed 36,000
lb/bbl 86.7 lb/bbl 20.75
Volume 500 Volume 1700
Lbs. Salt 43,350 Frac. Water 0.19
2 ton Bags 21.7 Act. Water 323
100# Sacks 434 Lbs. Salt 6,703
80# Sacks 84

CHLORIDES DECREASE MAINTAINING VOLUME

Ini. Volume 375 Ini. Volume 500
Ini. Chl. 20 Ini. Chl. 20
Dilution Chl. 0 Des. Chl. 15
Fluid to Add 125 Dilution Chl. 0
Des. Volume 500 Fluid to Add 167
Des. Chl. 15 Final Volume 667
Factor 0.75

Page 6
 dilution

COLORED CELLS CONTAIN FORMULAS

WEIGHT REDUCTION

Ini. Volume 400 Ini. Volume 400 Ini. Volume 400 Ini. Volume
Ini. MW 14 Ini. MW 14 Ini. MW 14
Des. MW 12 Des. MW 12 Des. MW 12
Water Weight 8.33 Diesel Weight 7 Isoteq Weight 6.6 Brine Weight
Water to Add 218 Diesel to Add 160 Isoteq to Add 148 10# Brine to Add
Final Volume 618 Final Volume 560 Final Volume 548 Final Volume

WEIGHT REDUCTION MAINTAINING VOLUME

Ini. Volume 267 Ini. Volume 400

Ini. MW 18 Ini. MW 18
Dilution Weight 10.50 Des. MW 14.5
Fluid to Add 233 Dilution Weight 10.5
Final Volume 500 Fluid to Add 350
Des. MW 14.5 Final Volume 750
Factor 0.666667

Page 7
 dilution

Ini. Volume 250

Ini. MW 14
Des. MW 12
Brine Weight 10
10# Brine to Add 250
Final Volume 500

Page 8
 blending

COLORED CELLS CONTAIN FORMULAS

Ini. Volume 181 Ini. Volume 200 Volume Density Frac. Oil
Ini. MW 16.8 Ini. MW 16.8 125 16.80 54
Dilution Weight 13.20 Des. MW 14.5 140 13.20 65
Fluid to Add 319 Dilution Weight 13.2 110 13.60 56
Final Volume 500 Fluid to Add 354 0 0.00 0
Des. MW 14.5 Final Volume 554 375 14.52 58.7
Factor 0.903

Ini. Volume -11541 Ini. Volume 250 Fluid 16.505 WEIGHT UP

Ini. Oil% 0.54 Ini. Oil% 0.54 Oil -8.295
Dilution Oil% 1.00 Ini. Water% 13.204 Actual % -0.50 Starting MW
Fluid to Add 11976 Dilution Oil% 1 13.204 Ending MW
Final Volume 435 Fluid to Add -259 Desired % 0.8
Ini. Oil% 13.204 Final Volume -9 Volume
Factor -46.164 Vol. + Gain
Volume Density Frac. Oil Frac. H20 Frac. Solids Bbls. Oil Bar. @ Bbl.
465 14.70 54% 20 79.46 251.1 Barite sxs.
121 6.60 100% 0 99 121 Volume Gain
586 13.03 63.5% 25 83.495

Page 9
 blending

Frac. H20
14 125
12 140
24
0
16.2 78% 22% 375

13.03
16.2

435
508
2.48
1079
73

Page 10