Professional Documents
Culture Documents
Note:
1. Derived Cost per sq.m. (10,500 / sq.m.) for Ground Preparation / Site Devt.
2. Derived Cost per sq.m. (45,000 / sq.m.) for Building Construction
Site Devt and Building Construction
Site Building Add-on roof deck Amount
Development Construction Level per Lot
466,000.00 10,560,000.00 1,056,000.00 12,360,598.85
417,000.00 11,880,000.00 1,188,000.00 13,797,393.85
388,500.00 12,000,000.00 1,200,000.00 13,886,624.85
433,500.00 12,000,000.00 1,200,000.00 13,954,154.85
561,000.00 12,000,000.00 1,200,000.00 14,145,489.85
942,000.00 11,840,000.00 1,184,000.00 14,541,243.85
418,500.00 10,540,000.00 1,054,000.00 12,325,644.85
3,626,500.00 80,820,000.00 8,082,000.00 95,011,150.93
-
Derived cost / sq.m.
Building Cons.
price per sq.m.
22,000.00