Professional Documents
Culture Documents
PRONÓSTICO DE VENTAS y PLAN DE MERCADEO
PRONÓSTICO DE VENTAS y PLAN DE MERCADEO
Medio ENE FEB MAR ABR MAY JUN JUL AGO SEP OCT NOV DIC TOTAL
Vallas $ 96,000,000 $ 96,000,000 $ 96,000,000 $ 288,000,000 x
Video institucional $ 5,000,000 $ 1,500,000 $ 6,500,000 *
flyers $ 400,000 $ 400,000 $ 400,000 $ 400,000 $ 400,000 $ 400,000 $ 400,000 $ 400,000 $ 400,000 $ 400,000 $ 400,000 $ 400,000 $ 4,800,000 *
Social Media- Digital $ 50,000,000 $ 50,000,000 $ 50,000,000 $ 50,000,000 $ 50,000,000 $ 50,000,000 $ 50,000,000 $ 50,000,000 $ 50,000,000 $ 50,000,000 $ 50,000,000 $ 50,000,000 $ 600,000,000 x
Stands en Ferias $ 40,000,000 $ 100,000,000 $ 140,000,000
Prensa: Revistas $ 30,000,000 $ 30,000,000 $ 30,000,000 $ 30,000,000 $ 30,000,000 $ 30,000,000 $ 30,000,000 $ 210,000,000 x
Prensa: aviso $ 30,000,000 $ 30,000,000 $ 30,000,000 $ 30,000,000 $ 30,000,000 $ 30,000,000 $ 180,000,000 x
Lobbying $ 15,000,000 $ 15,000,000 $ 30,000,000 x
CRM $ 15,000,000 $ 15,000,000 $ 15,000,000 $ 15,000,000 $ 15,000,000 $ 15,000,000 $ 15,000,000 $ 15,000,000 $ 15,000,000 $ 15,000,000 $ 15,000,000 $ 15,000,000 $ 180,000,000 x
Merchandising $ 40,000,000 $ 40,000,000 $ 40,000,000 $ 40,000,000 $ 40,000,000 $ 40,000,000 $ 40,000,000 $ 40,000,000 $ 40,000,000 $ 40,000,000 $ 40,000,000 $ 40,000,000 $ 480,000,000 x
Material POP $ 30,000,000 $ 30,000,000 $ 30,000,000 $ 30,000,000 $ 30,000,000 $ 30,000,000 $ 30,000,000 $ 30,000,000 $ 30,000,000 $ 30,000,000 $ 30,000,000 $ 30,000,000 $ 360,000,000 x
Activaciones de marca $ 70,000,000 $ 70,000,000 $ 70,000,000 $ 210,000,000 x
Otras actividades- varios $ 20,000,000 $ 20,000,000 $ 20,000,000 $ 20,000,000 $ 20,000,000 $ 20,000,000 $ 20,000,000 $ 20,000,000 $ 20,000,000 $ 20,000,000 $ 20,000,000 $ 20,000,000 $ 240,000,000 x
Nómina Area Mercadeo y ventas $ 42,700,000 $ 42,700,000 $ 42,700,000 $ 42,700,000 $ 42,700,000 $ 42,700,000 $ 42,700,000 $ 42,700,000 $ 42,700,000 $ 42,700,000 $ 42,700,000 $ 42,700,000 $ 512,400,000 x
Material de trabajo $ 3,000,000 $ 3,000,000 $ 3,000,000 $ 3,000,000 $ 3,000,000 $ 3,000,000 $ 3,000,000 $ 3,000,000 $ 3,000,000 $ 3,000,000 $ 3,000,000 $ 3,000,000 $ 36,000,000 x
Gastos de representación $ 4,300,000 $ 4,300,000 $ 4,300,000 $ 4,300,000 $ 4,300,000 $ 4,300,000 $ 4,300,000 $ 4,300,000 $ 4,300,000 $ 4,300,000 $ 4,300,000 $ 4,300,000 $ 51,600,000 x
Presupuesto mensual $ 399,100,000 $ 268,100,000 $ 243,100,000 $ 228,100,000 $ 228,100,000 $ 394,100,000 $ 229,600,000 $ 228,100,000 $ 243,100,000 $ 328,100,000 $ 394,100,000 $ 258,100,000 $ 3,529,300,000
OOH - Out of home (Vallas, Mupis, Carteles, Murales, etc.) $ 288,000,000 22.34%
Internet (RRSS Ads - Display Ads - Adwords - Influencers, Nativa) $ 600,000,000 46.54%
$ 870,000,000
$ 530,000,000
$ 240,000,000
vendedores 12 $ 1,200,000.00
$ 761,280,000
$ 673,680,000 impulso 16 $ 1,200,000.00
$0 community manager 1 $ 2,500,000.00
$ 36,000,000 gerente gral de meradeo 1 $ 4,000,000.00
$ 51,600,000
$ 1,143,080,649,500
0.15%
0.04%
39.70%
84.90%
52.29%
omedio móbil
$ 14,400,000.00
$ 19,200,000.00
$ 2,500,000.00
$ 4,000,000.00
$ 56,140,000.00