You are on page 1of 2

02/26/2022

presupuesto de marketing / marketing budget

detalle del resupuesto / budget detail


categorías presupuesto total % gastado hasta hoy restante Jan-2019 Feb-2019 Mar-2019 Apr-2019 May-2019 Jun-2019 Jul-2019 Aug-2019 Sep-2019 Oct-2019 Nov-2019 Dec-2019

suscripciones $85,000.00 11% $55,000.00 $30,000.00 $9,000.00 $15,000.00 $15,000.00 $15,000.00 $1,000.00

PR $35,500.00 4% $20,820.00 $14,680.00 $500.00 $20,000.00 $100.00 $50.00 $20.00 $25.00 $50.00 $75.00

impresos $12,000.00 1% $1,140.00 $10,860.00 $300.00 $600.00 $200.00 $40.00

google add sense $100,000.00 12% $55,000.00 $45,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00

tv $40,000.00 5% $4,000.00 $36,000.00 $500.00 $500.00 $1,500.00 $1,000.00 $500.00

radio $90,000.00 11% $21,500.00 $68,500.00 $20,000.00 $1,000.00 $500.00

eventos $250,000.00 31% $240,000.00 $10,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00

agencias de publicidad $70,000.00 9% $14,300.00 $55,700.00 $12,000.00 $2,000.00 $300.00

facebook $67,000.00 8% $3,260.00 $63,740.00 $50.00 $340.00 $2,000.00 $400.00 $200.00 $50.00 $200.00 $20.00

blogs $60,000.00 7% $26,000.00 $34,000.00 $0.00 $10,000.00 $5,000.00 $1,000.00 $10,000.00

Total $809,500.00 $441,020.00 $368,480.00 $67,350.00 $70,340.00 $49,600.00 $42,200.00 $25,550.00 $26,570.00 $26,240.00 $36,025.00 $25,070.00 $25,575.00 $26,500.00 $20,000.00

1
02/26/2022

distribución del presupuesto presupuesto vs gastado hasta hoy


$300,000.00 presupuesto total gastado hasta hoy

7% 11%
$250,000.00
8%
4%
suscripciones
1% $200,000.00
PR
impresos
9% google add sense

gastos e inversion
tv $150,000.00
12% radio
eventos
agencias de publicidad $100,000.00
facebook
blogs
5% $50,000.00

$0.00
31% 11%

presupuesto gastado por mes


$80,000.00

$70,000.00

$60,000.00

$50,000.00

$40,000.00

$30,000.00

$20,000.00

$10,000.00

$0.00
Jan-2019 Feb-2019 Mar-2019 Apr-2019 May-2019 Jun-2019 Jul-2019 Aug-2019 Sep-2019 Oct-2019 Nov-2019 Dec-2019

You might also like