HARGA

NO URAIAN VOL SATUAN JUMLAH

SATUAN
A PENGEMBANGAN LAHAN
1 Pembebasan Tanah 500 M2 550,000 275,000,000
2 Pengurusan Legalitas Tanah 1 Paket 15,000,000 15,000,000
Sub Total 290,000,000
B INFRASTRUKTUR
1 Pembangunan Induk Masjid 200 M2 3,000,000 600,000,000
2 Pembuatan Area Parkir 70 M2 2,000,000 140,000,000
2 Tempat Whudu PA/PI 10 M2 2,000,000 20,000,000
3 MCK PA/PI 10 M2 2,000,000 20,000,000
Sub Total 780,000,000
C SARANA DAN PRASARANA
1 Pengadaan Kendaraan Operasional 1 Unit 150,000,000 150,000,000
2 Sambungan Listrik 1 paket 12,000,000 12,000,000
3 Meja Kursi Perpustakaan 1 set 12,000,000 12,000,000
4 Buku dan kitab 1 paket 45,000,000 45,000,000
5 Rak buku 3 buah 4,500,000 13,500,000
6 Sound System 1 set 13,500,000 13,500,000
7 AC 2 set 4,000,000 8,000,000
8 CCTV 2 paket 12,000,000 24,000,000
9 Papan nama 2 paket 10,000,000 20,000,000
10 Laptop 1 paket 6,000,000 6,000,000
11 LCD Proyektor 1 set 6,000,000 6,000,000
12 Vacum Cleaner 1 Unit 10,000,000 10,000,000
13 Karpet 10 Paket 3,000,000 30,000,000
Sub total 350,000,000
Jumlah Total A + B + C 1,420,000,000