You are on page 1of 4

Nama : Alvira Faiza Ariyadi

Kelas : XII IPS 3


Nomor : 01

Neraca Saldo
Nomor Akun Nama Akun
Debit
101 Kas 104,645,000.00
102 Piutang Dagang -
103 Persediaan Barang Dagang 70,000,000.00
104.1 Perlengkapan Kantor -
104.2 Perlengkapan Toko 6,400,000.00
1.1.1 Kendaraan 150,000,000.00
1.1.2 Akumulasi Penyusutan Kendaraan
201 Utang Dagang
401 Penjualan
402 Retur Penjualan 4,000,000.00
403 Potongan Penjualan 1,300,000.00
404 Beban Angkut Penjualan 1,500,000.00
501 Pembelian 115,800,000.00
502 Retur Pembelian
503 Potongan Pembelian
601 Beban Gaji 4,400,000.00
602 Beban Listrik/Air/Telepon 1,800,000.00
603 Beban Angkut Pembelian 2,675,000.00
604 Beban Sewa 4,800,000.00
605 Beban Komisi 600,000.00
Jumlah 467,920,000.00

616 Beban Perlengkapan Kantor


617 Beban Perlengkapan Toko
618 Beban Penyusutan Kendaraan
405 Ikhtisar Laba Rugi
202 Utang Gaji Bagian Penjualan
106 Sewa Gedung Dibayar di Muka
Jumlah 467,920,000.00
Laba
Saldo
PT Bumi Sangkuriang
Kertas Kerja
Per 31 Desember 2014

Neraca Saldo Penyesuaian


Kredit Debit Kredit

60,000,000.00 70,000,000.00
1,500,000.00
500,000.00

10,000,000.00
142,000,000.00
364,000,000.00

3,000,000.00
1,520,000.00
1,200,000.00

2,800,000.00

510,520,000.00

1,500,000.00
500,000.00
10,000,000.00
70,000,000.00 60,000,000.00
1,200,000.00
2,800,000.00
510,520,000.00 146,000,000.00 146,000,000.00
PT Bumi Sangkuriang
Kertas Kerja
Per 31 Desember 2014

Neraca Saldo Disesuaikan Laba Rugi


Debit Kredit Debit
104,645,000.00
-
60,000,000.00
(1,500,000.00)
5,900,000.00
150,000,000.00
10,000,000.00
142,000,000.00
364,000,000.00
4,000,000.00 4,000,000.00
1,300,000.00 1,300,000.00
1,500,000.00 1,500,000.00
115,800,000.00 115,800,000.00
3,000,000.00
1,520,000.00
5,600,000.00 5,600,000.00
1,800,000.00 1,800,000.00
2,675,000.00 2,675,000.00
2,000,000.00 2,000,000.00
600,000.00 600,000.00

1,500,000.00 1,500,000.00
500,000.00 500,000.00
10,000,000.00 10,000,000.00
10,000,000.00 10,000,000.00
1,200,000.00
2,800,000.00
479,120,000.00 521,720,000.00 157,275,000.00
211,245,000.00
368,520,000.00
Laba Rugi Neraca
Kredit Debit Kredit
104,645,000.00
-
60,000,000.00
(1,500,000.00)
5,900,000.00
150,000,000.00
10,000,000.00
142,000,000.00
364,000,000.00

3,000,000.00
1,520,000.00

1,200,000.00
2,800,000.00
368,520,000.00 321,845,000.00 153,200,000.00
168,645,000.00
368,520,000.00 321,845,000.00 321,845,000.00

You might also like