STANDARD BANK COMPUTATION

HAMILTON EXECUTIVE RESIDENCES

AMANDA - REGULAR
Phase 3

Block 19

Lot 24

Lot Area 54 sq.m.

Floor Area 63.25 sq.m.

Total Improved Area 94.75 sq.m.

Total Package Price 3,300,000.00

Schedule of Payment
20% Downpayment 660,000.00

Less: Reservation Fee 20,000.00

Net Downpayment 640,000.00

24 Months to Pay 26,666.67

80% Balance 2,640,000.00

Bank Financing
TERM INTEREST RATE (%) AMOUNT INCOME REQUIREMENT

20 7% Php 20,467.89 * Php 68,226.31

15 7% Php 23,729.07 * Php 79,096.89

10 7% Php 30,652.64 * Php 102,175.46

5 7% Php 52,275.16 * Php 174,250.55

*Monthly Amortization (fixing period of 5 years @7%)

*Actual Interest rate will be the prevailing rate during the time of loan availment

Prepared by: Conformed:

Date: Date: