Project Cover Page

Project Name

Primary Material Secondary Material

Type Sheet Good Type Sheet Good
Name Not Specified Name Not Specified
Project default banding material
Primary Not Specified Secondary Not Specified
B.O.M. Rounding Method Layout Diagram Settings
Pro-rate costs based on the actual usage (allow Layouts are drawn to scale
fractional boards and sheets)
Optimization Settings
Primary Objective Minimize total cost.
CutList Plus Platinum Edition (fx 12.1.1)
C:\Users\Izzat\Desktop\Desktop\Wood Project\Project\aquarium faris\costing
aquarium faris.cxp
Notes

24/3/2021 - DrAww AliEn - Cover Page: 1

Parts List
Part Descripti Material <Inf Diagram
Sub-Assembly Copies Thick Width Length Material Name Banding
# on Type o> #s
Blockboard
1 Frame LR 2 1.80cm 78.20cm 30.00cm Sheet Good None B1
(1side)
Blockboard
2 Divider 1 1.80cm 69.60cm 30.00cm Sheet Good None B1
(1side)
Blockboard
3 Door 2 1.80cm 60.20cm 29.30cm Sheet Good None B1
(1side)
Blockboard
4 List 1 1.80cm 59.00cm 10.00cm Sheet Good None B1
(1side)
Frame Blockboard
5 2 1.80cm 55.40cm 30.00cm Sheet Good None B1
UB (1side)
Frame Blockboard
6 1 1.80cm 55.40cm 15.00cm Sheet Good None B1
Support (1side)
Blockboard
7 Kaki FB 2 1.80cm 55.40cm 5.00cm Sheet Good None B1
(1side)
Blockboard
8 shelf 1 1.80cm 30.00cm 26.30cm Sheet Good None B1
(1side)
Blockboard
9 back 1 0.30cm 78.20cm 59.00cm Sheet Good None A1
(1side)
f frame
10 2 0.06cm 80.00cm 34.00cm Sheet Good White None C1
LR
11 f door 2 0.06cm 62.00cm 31.00cm Sheet Good White None C1
f list
12 2 0.06cm 62.00cm 3.00cm Sheet Good White None C1
door LR
f frame
13 1 0.06cm 61.00cm 34.00cm Sheet Good White None C1
Top
14 f support 1 0.06cm 61.00cm 18.00cm Sheet Good White None C1
15 f topi 1 0.06cm 61.00cm 12.00cm Sheet Good White None C1
16 f kaki 1 0.06cm 61.00cm 8.00cm Sheet Good White None C1
f list topi
17 1 0.06cm 61.00cm 3.00cm Sheet Good White None C1
bottom
18 f divider 1 0.06cm 56.00cm 3.00cm Sheet Good White None C1
19 f list LR 2 0.06cm 56.00cm 3.00cm Sheet Good White None C1
f list
20 Door 2 0.06cm 31.00cm 3.00cm Sheet Good White None C1
bottom
21 f shelf 1 0.06cm 28.00cm 3.00cm Sheet Good White None C1
melamin Blockboard
22 1 0.30cm 71.00cm 32.00cm Sheet Good None A1
e divider (1side)
melamin Blockboard
23 1 0.30cm 32.00cm 28.00cm Sheet Good None A1
e shelf (1side)

24/3/2021 - DrAww AliEn - Parts: 1

 78.20cm 71.00cm 32.00cm 61.68cm
62.60cm

9: 78.20cm x 59.00cm
back
59.00cm

22: 71.00cm x 32.00cm

melamine divider 23: 32.00cm
x 28.00cm -
melamine
shelf

[A1] Blockboard (1side): 0.30cm x 243.84cm x 121.92cm Vendor: De Infinity Bin:

1 of 1 this size Quantity this diagram: 1 Grain: Vertical Stock Trim: 0.00cm::0.00cm Standard Layout
Kerf: 0.32cm Part Padding: 0.00cm Waste: 73.8% Final Cut Dimensions

Copies
Part Final Cut Final Cut
Sub-Assembly Description in Thick Rough Y Rough X Banding <Info>
# Y X
Layout
9 back 1 0.30cm 59.00cm 78.20cm 59.00cm 78.20cm None
22 melamine divider 1 0.30cm 32.00cm 71.00cm 32.00cm 71.00cm None
23 melamine shelf 1 0.30cm 28.00cm 32.00cm 28.00cm 32.00cm None

24/3/2021 - DrAww AliEn - Layouts: 1

 78.20cm 60.20cm 55.40cm 49.08cm
8.70cm

8: 30.00cm
x 26.30cm
4: 59.00cm x 10.00cm - shelf
List
52.26cm

2: 69.60cm x 30.00cm
Divider 7: 55.40cm x 5.00cm - K
7: 55.40cm x 5.00cm - K
6: 55.40cm x 15.00cm
Frame Support

1: 78.20cm x 30.00cm 3: 60.20cm x 29.30cm 5: 55.40cm x 30.00cm

Frame LR Door Frame UB
60.32cm

1: 78.20cm x 30.00cm 3: 60.20cm x 29.30cm 5: 55.40cm x 30.00cm

Frame LR Door Frame UB

[B1] Blockboard (1side): 1.80cm x 243.84cm x 121.92cm Vendor: De Infinity Bin:

1 of 1 this size Quantity this diagram: 1 Grain: Vertical Stock Trim: 0.00cm::0.00cm Prefer Rip-Cuts
Kerf: 0.32cm Part Padding: 0.00cm Waste: 44.8% Final Cut Dimensions

Copies
Part Final Cut Final Cut
Sub-Assembly Description in Thick Rough Y Rough X Banding <Info>
# Y X
Layout
1 Frame LR 2 1.80cm 30.00cm 78.20cm 30.00cm 78.20cm None
2 Divider 1 1.80cm 30.00cm 69.60cm 30.00cm 69.60cm None
3 Door 2 1.80cm 29.30cm 60.20cm 29.30cm 60.20cm None
4 List 1 1.80cm 10.00cm 59.00cm 10.00cm 59.00cm None
5 Frame UB 2 1.80cm 30.00cm 55.40cm 30.00cm 55.40cm None
6 Frame Support 1 1.80cm 15.00cm 55.40cm 15.00cm 55.40cm None
7 Kaki FB 2 1.80cm 5.00cm 55.40cm 5.00cm 55.40cm None
8 shelf 1 1.80cm 26.30cm 30.00cm 26.30cm 30.00cm None

24/3/2021 - DrAww AliEn - Layouts: 2

 146.96cm 96.56cm

11: 62.00cm x 31.00cm 11: 62.00cm x 31.00cm

f door f door
31.00cm

16: 61.00cm x 8.00cm - f ka

10: 80.00cm x 34.00cm
15: 61.00cm x 12.00cm - f
f frame LR
41.96cm

topi

14: 61.00cm x 18.00cm

f support

10: 80.00cm x 34.00cm 13: 61.00cm x 34.00cm

f frame LR f frame Top
34.00cm

[C1] White: 0.06cm x 243.84cm x 121.92cm Vendor: Bin:

1 of 1 this siz Quantity this diagram: 1 Grain: Vertical Stock Trim: 0.00cm::0.00cm Max. Bottom Off-Cut
Kerf: 0.32cm Part Padding: 0.00cm Waste: 49.5% Final Cut Dimensions

Copies
Part Final Cut Final Cut
Sub-Assembly Description in Thick Rough Y Rough X Banding <Info>
# Y X
Layout
10 f frame LR 2 0.06cm 34.00cm 80.00cm 34.00cm 80.00cm None
11 f door 2 0.06cm 31.00cm 62.00cm 31.00cm 62.00cm None
12 f list door LR 2 0.06cm 3.00cm 62.00cm 3.00cm 62.00cm None
13 f frame Top 1 0.06cm 34.00cm 61.00cm 34.00cm 61.00cm None
14 f support 1 0.06cm 18.00cm 61.00cm 18.00cm 61.00cm None
15 f topi 1 0.06cm 12.00cm 61.00cm 12.00cm 61.00cm None
16 f kaki 1 0.06cm 8.00cm 61.00cm 8.00cm 61.00cm None
17 f list topi bottom 1 0.06cm 3.00cm 61.00cm 3.00cm 61.00cm None
18 f divider 1 0.06cm 3.00cm 56.00cm 3.00cm 56.00cm None
19 f list LR 2 0.06cm 3.00cm 56.00cm 3.00cm 56.00cm None
20 f list Door bottom 2 0.06cm 3.00cm 31.00cm 3.00cm 31.00cm None
21 f shelf 1 0.06cm 3.00cm 28.00cm 3.00cm 28.00cm None

24/3/2021 - DrAww AliEn - Layouts: 3

Bill of Materials
Cost Summary
Item Amount
Rough Lumber RM0.00
Dimensioned Lumber RM0.00
Sheet Goods RM85.55
Edge Banding RM0.00
Other Items RM0.00
Labor Costs (0.0 hours) RM0.00

Project Total RM85.55

Sheet Goods
From To Total
Material Name Thick Width Length Unit Cost Units Quantity Vendor Bin
Inv. Buy Cost
Blockboard (1side) 0.30cm 243.84cm 121.92cm RM39.00 Sheets 0.26 0.26 0.00 RM10.21 De Infinity
Blockboard (1side) 1.80cm 243.84cm 121.92cm RM100.00 Sheets 0.55 0.55 0.00 RM55.15 De Infinity
White 0.06cm 243.84cm 121.92cm RM40.00 Sheets 0.50 0.50 0.00 RM20.19

24/3/2021 - DrAww AliEn - B.O.M.: 1

Pricing Summary
Cost Markup Pct Markup Price Pct Total
Milled Materials
Rough-milled lumber RM0.00 RM0.00 RM0.00 0.0%
Dimensioned lumber RM0.00 RM0.00 RM0.00 0.0%
Sheet goods RM85.55 RM0.00 0.0% RM85.55 63.6%
Edge banding RM0.00 RM0.00 RM0.00 0.0%
Sub-total RM85.55 RM0.00 0.0% RM85.55 63.6%

Other Items
Sub-total RM0.00 RM0.00 RM0.00 0.0%

Total Materials RM85.55 RM0.00 0.0% RM85.55 63.6%

Labor
Sub-total RM0.00 RM0.00 RM0.00 0.0%

Materials and Labor RM85.55 RM0.00 0.0% RM85.55 63.6%

Indirect Costs
Overhead 10% of materials and labor price RM8.55 6.4%
Contingency 10% of above items RM9.41 7.0%
Profit 30% of above items RM31.05 23.1%
Sub-total RM49.02 36.4%

Shipping and handling: To be determined TBD 0.0%

Price excluding taxes RM134.57 100.0%

(0%) RM0.00

Price including taxes RM134.57

24/3/2021 - DrAww AliEn - Pricing: 1

Project Statistics
Parts Summary
Material Type Total Qty Skipped Qty Total Finished Area Total Finished Perimeter
Sheet Goods 32 0 42.18 ft2 162.89 ft

Project
32 0 42.18 ft2 162.89 ft
Total

Material Details
Material Name and Size Waste Parts Rough Area Total Cuts Cut Length Parts Rough Perimeter Lineal Stock

Sheet Goods
Blockboard (1side)
0.30cm x 243.84cm x 121.92cm 73.8% 8.38 ft2 6 14.86 ft 19.70 ft N/A
Total 73.8% 8.38 ft2 6 14.86 ft 19.70 ft N/A
1.80cm x 243.84cm x 121.92cm 44.8% 17.65 ft2 18 38.57 ft 64.46 ft N/A
Total 44.8% 17.65 ft2 18 38.57 ft 64.46 ft N/A

White
0.06cm x 243.84cm x 121.92cm 49.5% 16.15 ft2 24 47.27 ft 78.74 ft N/A
Total 49.5% 16.15 ft2 24 47.27 ft 78.74 ft N/A

Project Total 56.1% 42.18 ft2 48 100.71 ft 162.89 ft 12.00 ft

24/3/2021 - DrAww AliEn - Statistics: 1