You are on page 1of 15

Adam: Here is the issue with your calculations.

I'm not trying to grom from $100 to $105, I'm trying to k

Year 1 1 1 1 1
Month(Period) January February March April May
Amount 8.333333333333 8.333333333333 8.333333333333 8.333333333333 8.333333333333
Esclation Factor 0% 0% 0% 0% 0%
$16.67 $25.00 $33.33 $41.67
Cumulative Amount

0.004545454545

0.051161897882

0.008198488741
0 to $105, I'm trying to keep the monthly amounts going.

1 1 1 1 1 1
June July August September October November
8.333333333333 8.333333333333 8.333333333333 8.333333333333 8.333333333333 8.333333333333
0% 0% 0% 0% 0% 0%
$50.00 $58.33 $66.67 $75.00 $83.33 $91.67
Yellow is what I am trying to solve for!!!!!!!!!!!!!!!!!!!!!!!!!!!!!

1 2 2 2 2 2
December January February March April May
8.333333333333 8.368055555556 8.402922453704 8.437934630594 8.473092691555 8.508397244436
0.004166666667 0.004166666667 0.004166666667 0.004166666667 0.004166666667 0.004166666667
$100.00
$16.77 $25.2089 $33.682005 $42.19040258

0.004074123784 This is what I came up with. It is wrong because I'm not getting $105

0.004166666667
2 2 2 2 2 2
June July August September October November
8.543848899622 8.579448270037 8.615195971162 8.651092621042 8.687138840296 8.723335252131
0.004166666667 0.004166666667 0.004166666667 0.004166666667 0.004166666667 0.004166666667

$50.73425148 $59.3136997455 $67.928895717 $76.579988338 $85.267127178 $93.990462430

0.004375
2
December
8.75968248234778
5%

$102.75
This should be $105
Adam: Here is the issue with your calculations. I'm not trying to grom from $100 to $105, I'm trying to k

Year 1 1 1 1 1
Month(Period) January February March April May
Amount 8.333333333333 8.333333333333 8.333333333333 8.333333333333 8.333333333333
Esclation Factor 0% 0% 0% 0% 0%
$16.67 $25.00 $33.33 $41.67
Cumulative Amount

0.004545454545

0.051161897882

0.008198488741
0 to $105, I'm trying to keep the monthly amounts going.

1 1 1 1 1 1
June July August September October November
8.333333333333 8.333333333333 8.333333333333 8.333333333333 8.333333333333 8.333333333333
0% 0% 0% 0% 0% 0%
$50.00 $58.33 $66.67 $75.00 $83.33 $91.67

0.008333333333
Yellow is what I am trying to solve for!!!!!!!!!!!!!!!!!!!!!!!!!!!!!

1 2 2 2 2 2
December January February March April May
8.333333333333 8.368055555556 8.402922453704 8.437934630594 8.473092691555 8.508397244436
0.004166666667 0.004166666667 0.004166666667 0.004166666667 0.004166666667 0.004166666667
$100.00
$16.77 $25.2089 $33.682005 $42.19040258

0.004074123784 This is what I came up with. It is wrong because I'm not getting $105

0.004166666667

3.472222222222
2 2 2 2 2 2
June July August September October November
8.543848899622 8.579448270037 8.615195971162 8.651092621042 8.687138840296 8.723335252131
0.004166666667 0.004166666667 0.004166666667 0.004166666667 0.004166666667 0.004166666667

$50.73425148 $59.3136997455 $67.928895717 $76.579988338 $85.267127178 $93.990462430

0.004166666667
2
December
8.75968248234778
0.0500000000

$102.75

This should be $105


Adam: Here is the issue with your calculations. I'm not trying to grom from $100 to $105, I'm trying to k

Year 1 1 1 1 1
Month(Period) January February March April May
Amount 8.333333333333 8.333333333333 8.333333333333 8.333333333333 8.333333333333
Esclation Factor 0% 0% 0% 0% 0%
$16.67 $25.00 $33.33 $41.67
Cumulative Amount
0 to $105, I'm trying to keep the monthly amounts going.

1 1 1 1 1 1
June July August September October November
8.333333333333 8.333333333333 8.333333333333 8.333333333333 8.333333333333 8.333333333333
0% 0% 0% 0% 0% 0%
$50.00 $58.33 $66.67 $75.00 $83.33 $91.67
Yellow is what I am trying to solve for!!!!!!!!!!!!!!!!!!!!!!!!!!!!!

1 2 2 2 2 2
December January February March April May
8.333333333333 8.367284364864 8.401373717099 8.435601953575 8.469969640124 8.504477344881
0.004074124 0.004074123784 0.004074123784 0.004074123784 0.004074123784 0.004074123784
$100.00
$16.77 $25.2043 $33.674230 $42.17870702

0.004074123784 This is what I came up with. It is wrong because I'm not getting $105
2 2 2 2 2 2
June July August September October November
8.5391256383 8.573915093154 8.608846284554 8.643919789952 8.679136189152 8.714496064322
0.004074123784 0.004074123784 0.004074123784 0.004074123784 0.004074123784 0.004074123784

$50.71783266 $59.2917477520 $67.900594037 $76.544513827 $85.223650016 $93.938146080


2
December
8.75000000000001
5%

$102.69
This should be $105

You might also like