Professional Documents
Culture Documents
Financial Statements Of: Bhatta Company
Financial Statements Of: Bhatta Company
Kathmandu, Nepal
Financial Statements
of
F.Y.2077l7g
Auditor
Bhatta & Company
Chartered Accountants
Kathmandu, Nepal
Aqrf, g{fiR
sral q;qmq
grafto rIER:ir ld$rrq
qeTrFdtq ifi{aiil qlcta-q
Fqrq q-qmt @ vr
This Record Has Been Verified On 2078.06.23.
ilT€a Eq-r< q!+ illft Pqwqf fr'+?-+ r"Ta rrrrffi 4-r flq-'qr iqTgi F{14 ?otgl.o3.lo€Tq q3-61Ei Al
^-J;!-
fl rEr
?1
--:-
.n I E: qTq:
I Bhatta & Company
Chaftered Acr:nuntants
t{g $rg
';IT/'J
EFEq-{r
J;/;NI
IT+,T
Opinion
We have audited the accompanying consolidated and standalone financial statements of M/s Chandragiri
Hills Limited and its subsidiaries (collectively referred as " Group") which comprise the Consolidated and
standalone Statement of Financial Position as on Ashadh 31't, 2078 (15th Ju|y,2021,), and Consolidated
and standalone Statement of Profit Loss, Consolidated and standalone Statement of Other
or
Comprehensive Income, Consolidated and standalone Statement of Changes in Equity and Consolidated
and standalone Statement of Cash Flows for the year then ended, and Notes to the Financial Statements,
including Significant Accounting Policies.
In our opinion and to the best of our information and according to the explanation given to us , and based
on the consideration of report of other auditor on separate financial statements of subsidiaries as audited
by other auditor, the aforesaid consolidated financial statements present fairly, in all material respects,
the financial position of the company as on Ashadh 31st,2078 (15th july, 202'J.), and its financial
performance, and its cash flows for the year then ended in accordance with Nepal Financial Reporting
Standards (NFRSS).
Page 1 of 7
Key Audit Matters How our audit addressed Key Audit Matter
covtD - 19
I lmpact of COVID 2019 Our audit procedure includes: -
On March 2020, Ihe World Health Organization We obtained an understanding of key assumption
declared the Novel Coronavirus (COVID-19) adopted by the company in assessing the impact
outbreak to be a pandemic. Nepal Government based on our understanding of the company's
has imposed lock-downs across the country. These business.
I lock-downs and restrictions due to COVID 19
pandemic have posed significant challenges to the Performed the following procedures:
business of the company. This required the
o
Reviewed the status of long-term borrowings
I and company's availment of moratorium to the
company to assess impact of COVID 19 on its
repayment;
operations. o Reviewed the receivables position as at 31't
I Ashadh 2078 on the date of the report.
The company assessed the impact of COVID-19 on
r Assessed impact of Company's plan to re-open
the future cash flow projections. The Company has
resort and cable car in a phased manner;
also prepared a range of scenarios to estimate
I o Assessed disclosures made in the financial
financing requirements. In view of the above, we
statements with regard to the above.
identified impact of COVID 19 on going concern as
a key audit matter.
I
Revenue Recognition
Audit procedures includes: -
I
Revenue from Resort and cable car oper-atiorr is We exarrrilred the revenue recognltlon of the
:he most significant amount In the consolidated company by:
I
ncome statement and it is a key performance o Assessing and testing the company's lT system
ndication to which the management and users of and its internal controls related to the revenue
he financial statements pay particular attention. cycle by nrakirrg enquiry of responsible
n addition, intense competition in the tourism executives, gaining an understanding of the
I
ndustry in Kathmandu, which is the key location controls and selecting representative samples
rf the Company operations, has significantly to test the operation of the designed controls
ffected the company's operating performance. which respond to the above risks.
'here are therefore risks with respect
to the . Applying a
sampling method to select
iming of revenue recognition. to revenue recognition to
agreements related
assess whether revenue recognition was
consistent with the conditions of the relevant
agreement, and whether it was in compliance
with the company's policy.
o On a sampling basis, examining supporting
documents for actual revenue transactions
occurring during the year and near the end of
the accounting period.
o Reviewing credit notes and reversals of
basis.
revenue transactions on sample
r Performing analytical procedures on I
{t\
::'j Page2ofT
\.\\' '
-.-:i_- :t::
the period, particularly for accounting entries
made through journal vouchers
o Evaluated the adequacy of disclosures in the
financial statements.
Information Techno General Controls
Our audit procedures have a focus on lT systems Audit procedures includes:
and controls due to the pervasive nature and o Test of the operating effectiveness of the
complexity of the lT environment, the large company's access controls over the
volume of transactions and the reliance on information systems that are critical to
automated and lT dependent manual controls. financial reporting. We inspected requests of
Among others, these are key to ensuring operating changes to systems for appropriate approval
effectiveness of lT dependent application-based and authorization.
controls. lf the lT control over financial data is r Evaluated whether lT guidelines have been
improper, there is risk of wrong reporting to the formulated and assess the contracts with the
management, regulator as well as other lT vendor.
stakeholders. o Understanding, where relevant, changes were
made to the lT controls and applications
during the audit period that may have a
significant impact on financial reporting.
legal and Regulatory Matters
We focused on this area as the company operates Audit procedures includes:
in a legal and regulatory environment that is o Understanding, evaluating the design and
exposed to significant litigation and similar risks testing the operational effectiveness of the
arising from disputes and regulatory proceedings. key controls over the legal provision and
Such matters are subject to many uncertainties contingency processes.
and the outcome may be difficult to predict. These r Enquired with those charged with governance
uncertainties inherently affect the amount and to obtain their views on the status of all
timing of potential outflows with respect to the significant litigation and regulatory matters.
provisions which have been established and other Enquire with the company's internal legal
contingent liabilities. counsel for all significant litigation and
regulatory matters and inspected internal
notes and reports.
o Assessed the methodologies on which the
provision amounts are based, recalculated the
provisions, and tested the completeness and
accuracy of the underlying information.
o Evaluated the adequacy of financial statement
disclosure in respect of contingencies
/ "i'".\\
iiii , qf-.{,,),
,: ,i,
page 3 of 7
estimated hold period expected future cash Our testing of the Company's impairment
flows, discount rate and/or capitalization rates for assessment included, among other
the properties subject to a recoverability test and/ procedures, evaluating the significant
or a fair value measurement. In particular, the assumptions and testing the completeness
expected future cash flows are based on and accuracy of the underlying data used by
assumptions, including the projections of Company to develop the expected future cash
revenues and expenses based on estimated flows, if applicable, for their properties.
growth rates that are forward looking, could be We compared the significant assumptions
affected by future economic and market used by management to current industry and
conditions, and sensitive to discount rate and/or economic trends, changes to the company's
capita lization rate changes. strategy and other relevant factors.
We assessed the historical accuracy
of management's estimates and perforrned
sensitivity analyses of significant assumptions
to evaluate changes in the expected
undiscounted future cash flows and fair value
of the properties that would result from
changes in the assumptions.
o We held discussions with management about
the current status of potential transactions
and about management's judgments to
understand the probability of future events
that could affect the hold period and other
cash flow assumptions for the properties.
Other Information
The management of group are responsible for the preparation of the other information. The other
information comprises the information included in the management report and other progress reports
but does not include the financialstatements and our auditor's report thereon.
Our opinion on the consolidated financial statements does not cover the other information and we do not
express any form of assurance conclusion thereon.
In connection with our audit of the consolidated financial statements, our responsibility is to read the
other information, compare with the financialstatement of the subsidiaries audited by the other auditor,
to the extent it related to these entities and, in doing so, consider whether, based on work done by us on
consolidated and standalone financial statement, the information therein is materially inconsistent with
the financial statements.
We have not audited the financial statements and other financial information of subsidiaries. Theses
financial statement and other financial information have been audited by other auditors whose report
has been furnished to us by the management and our opinion on the financial statement is so far as it
related to the accounts and disclosures included in respect of these subsidiaries are based solely on the
report of the other auditors if, based on the work we have performed, we conclude that there is a material
misstatement of this other information, we are required to report that fact. We have nothing to report in
this regard.
,' r.l\_
Page 4 of 7
Responsibilities of Management and Those charged with Governance for the Financial Statements
The Group's management and board of directors are responsible for the preparation and fair presentation
of the consolidated and standalone financial statements in accordance with Nepal Financial Reporting
Standards. This responsibility also includes maintenance of adequate accounting records for safeguarding
of the assets of the entity and for preventing and detecting fraud and other irregularities; selection and
application of appropriate accounting policies ; making judgment and estimate that are reasonable and
prudent; and the design; implementation and maintenance of adequate internal financial control, that
are operating effectively for ensuring the accuracy and completeness of the accounting records, relevant
to the preparation and presentation of consolidated and standalone financialstatementthatgive a true
and fair view and are free from material misstatement, whether due to fraud or error.
In preparing the financialstatements, management is responsible for assessing the Company's ability to
continue as a going concern, disclosing, as applicable matters related to going concern and using the going
concern basis of accounting unless management either intends to liquidate the Company or to cease
operations, or has no realistic alternative but to do so.
Those charged with governance are responsible for overseeing the Company's financial reporting process.
Misstatements can arise from fraud or error and are considerpd material if, indiviclurally or in aggregate,
they could reasonably expect to influence the economic decisions of users taken on the basis of these
financialstatements Further responsibilities of the auditor have been mentioned in Appendix 1.
Other Matter
We did not audit the financial statement and otherfinancial information of two subsidiaries, Multipokhara
Development Pvt. Ltd. and Chandragiri Paragliding Ltd. These financial statements and other financial
information have been audited by other auditor who have expressed unmodified opinion on those
statements. Those reports have been furnished to us by the management, and our opinion on those
consolidated financialstatements in so far as it relates to the accounts and disclosure included in respect
of these subsidiaries, are based solely on the report of other auditors.
Our opinion on the consolidated financial statement and our report on other legal and regulatory
requirement below, is not modified in respect of the above matters with respect to our reliance on the
work done.
\,Page 5 of 7
are in agreement with the book of accounts maintained by the Company including relevant records
relating to preparation of the aforesaid financialstatements have been kept so far as it appears from
our examination of those books and record of the Company.
To the best of our information and according to explanation given to us and so far appeared from our
examination of the books of account of the Company, we have not come across cases where Board of
Directors or any employees of the Company have acted contrary to the provisions of law relating to
the accounts, or committed any misappropriation or caused loss or damage to the company or acted
in a manner to jeopardize the interest and security of the company.
The operation of Company is within its jurisdiction.
\
i
Page 5 of 7
Appendix- 1
ldentified and assessed the risk of material misstatement of the financial statement whether due to
fraud or error, design and perform audit procedure responsive to those risks, and obtained audit
evidence that is sufficient and appropriate to provide an opinion. The risk of not detecting a material
misstatement resulting from fraud is higher than one resulting from error, as fraud may involve
collusion, forgery, intentionalomission, misrepresentation, or the override of internal control.
Obtained an understanding of internal control relevant to the audit in order to design audit
procedures that are appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of internal control.
Concluded an appropriateness of management use of going concern basis of accounting and, based
in audit evidence obtained, whether a material uncertainty exists related to events or condition that
may cast significant doubt on the company's ability to continue as going concern. lf we concluded that
a material uncertainty exists, we are required to draw attention in our auditor's report to the related
disclosures in the consolidated financial statements or, if such disclosure is inadequate, to modify our
opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's
report. However, future events or conditions may cause the Company to cease to continue as going
concern.
Evaluated the appropriateness of accounting policies used as the reasonableness of accounting
estimates and related disclosures made by management.
Evaluated the overall presentation, structLrre, and content of financial statement including the
disclosures, and whether the financial statement represent the underlying transactions and events in
a manner that achieves fair presentation.
Obtained sufficient appropriate audit evidence regarding the financial information of the entities or
business activities to express an opinion on the financial statements. We remain solely responsible
for our audit opinion.
We communicated with those charges with governance regarding, among other matters, the planned
scope and timing of the audit and significant audit findings, including any significant deficiencies in
internal control that we identify during our audit.
We also provided those charged with governance with a statement that we have complied with
relevant ethical requirements regarding independence, and to communicate with them all
relationships and other matter that may reasonably be though to bear on our independence, and
where applicable, related standards.
From the matters communicated with those charged with governance, we determine those matters
that were of most significance in the audit of the consolidated financial statements of current period
and are therefore the key audit matters. We describe these matters in our auditor's report unless law
or regulation precludes public disclosure about the matter or when, in extremely rare circumstances,
we determine that a matter should not be communicated in our report because the adverse
consequences of doing so would reasonably be expected to outweigh the public interest benefits of
such communication.
,t ..\
'.' 'i
Vl--l"' ;'
PageT of7
Chandragiri Hills Limited
Kathmandu, Nepal
Consolidated Statement of Financial position
As on 15th tuly 2O2t
in NPR
Particulars Standalone
Assets rsl07/2020
Non Current Assets
Property, Plant and Equipment 3,287,382,832 3,329,0s9,929 3,1,1,1,,482,832 3,L53,L59,929
Intangible Assets
4,362,262 5,064,566 4,362,262
I nvestment in subsidiary
5,064,566
180,500,000 180,s00,000
Other Investments 28,800,000 1,4,400,000 28,800,000 14,400,000
Deferred Tax Assets
4,000,0s4 30,487,887 4,000,054
Non Current Deposits 30,453,649
570,959 528,501 570,959
Total Non Current Assets s28,501
LL6,t07 0,883 3,329, to7 ,106,645
Current Assets
Non Financial Assets
I nventory
'i*
t\ 't.
)^.,^sd
\\
A"
it" ii
u,^*,.un,, abhishe|\liikra ri Chandra Prasad Dhakal Yagya Raj Bhat
",:".,*
GeneralManager Chairman .-.,'i-""'r/
.:.) //
Proprietor ,,22
Bhatta & Company
Chartered Accountants
Poudel
Uttam Kumar Nepal
Director Director
Director
Date:20/12/2021
Place: Kathmandu
Chandragiri Hills Limited
Kathmandu, NePal
Consolidated Statement of Profit or Loss
As on 15th JulY 2021
Figures in NPR
Slar nlalut te
rs/07l2o2o
Daret 20/12/2021,
Place: Kathmandu
Chandragiri Hills Limited
Kathmandu, Nepal
Consolidsated Statement of Cash Flow
As on 15th July 2O2t
in NPR
Particulars Group Standalone
rsto7t20zr 7slo7/202C tslo7l202r r5107
operaung acttvtues
r/tro5s, oerore tax (246,313,893 (131,266.948) (246,238,752 (131,191,648)
Adjustments for non-cash items and non-operating adjustments
Significant Accounting policies and Notes to the Accounts is an integral part of Financial statement.
As per our rep,prt of even date
Auditor
J/ ith
n
{\\./'
V,
Binayak Pokhrel Abhis Bik\aft Shah "oD-i"l
Prasad Dhakal
)\4
,Y\Y I
M
Bhatta & Company
Chartered Accountants'
7n
t'(
Hem Rf,j Dhakal
Uttam Kumar Nepal
Director Director Director
Date:20/L2/202L
Place: Kathmandu
Chandragiri Hills [imited
Kathmandu, Nepal
Consolidated Statement of Other Comprehensive Income
For the year ended 15th July 2021
Signiticant Accounting policies and Notes to the Accounts is an integral part of Financial statement.
report of even date
I fifi::r'
Abhishe
Genera
\,.*Y
CfranJa Prasad
Chairman
Dhakal
'$\*
yagya Raj Bhatta,
Proprietor .
FCA
Date:20/12/2O21
Place: Kathnrandu
@
6
o
o<E
o ii >; F
E (- g A; CL
I; \-tr qEtH
:).-1.-:uc=
f F o -,
\ wt
, :E
8-f
ea
*sEE
gib- ' EE
5i5
:\.o
.?-
)\
2,,)
ffi o
-o
;-
ud
-N
;D>
! f
<- ,'- .t9
lii
o
'Fq:-
.= b'o
-7+6
f 11'pg
!
@
c
.t4--od '.,t g
\_o; - l
._c::o
=;EE
'tn;ba
ei6: oc
-.cu
>o
:.E6E
=---
soy
u
o
6! o
3b
olr
o
I c
c
r c
tt.}
E
to 6
E
G
u o o
o
6
6 -:
o
o
@
G
;3o ooq
NE
-A)\ !E
\. - N tNo
O\F
3> .-\:
CN:
'o'X
o 2^\* E 9V
@
+FE -o;io
o.:60
I.]Od
Chandragiri Hills Limited
Significant Accounting Policies and Notes to the Accounts for the Year ended 15 July 2O21
The consolidated financial statement of company as at fiscal year ended L5th Ju|y,2021,
comprises the company and its subsidiaries (together referred to as the "Group" and individually
referred to as "standalone")
2. Basis of Preparation
2.1 Statement of Compliance
A number of new standards and amendments to the existing standards and interpretations have
been issued by IASB after the pronouncements of NFRS with varying effective dates. Those
become applicable when ASB Nepal incorporates them within NFRS. All the standards and
pronouncements as recommended by ASB Nepal has been applied.
Carve-Outs:
The company has also referred to the Carve-outs as issued by The Institute of Chartered
Accountants of Nepal as on Bhadra 03,2077 on impracticability to determine transaction cost
of all previous years which is part of effective interest rate where, it is mentioned that the
calculation of effective interest rate shall include allfees and points paid or received, unless it is
immaterial or impracticable to determine reliably. The Company has opted for this Carve-out,
details of which has been mentioned in accounting policies of long-term borrowing.
The Financial Statements have been prepared on the historical cost convention except for
certain financial instruments. which are measured at their fair values.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an
orderly transaction between market participants at the measurement date, regardless of
whether that price is directly observable or estimated using another valuation technique.
lf third party information, such as market quotes or pricing services, is used to measure fair
values, then the management assesses the evidence obtained from the third parties to support
the conclusion that these valuations meet the requirements of the approved accounting
standards as applicable, including the level in the fair value hierarchy in which the valuations
should be classified.
When measuring the fair value of an asset or a liability, the Company uses market observable
data as far as possible. Fair Value for measurement and/ or disclosure purposes in these Financial
Statements is determined on such a basis, except for, measurements that have some similarities
to FairValue but are not FairValue, such as Net Realizable Value in NAS 2 "lnventories" orValue
in use in NAS 36 "lmpairment of Assets". In addition, for Financial Reporting purposes, FairValue
measurements are categorized into Level L, or 2, or 3 based on the degree to which the inputs to
the Fair Value measurements are observable & the significance of the inputs to the Fair Value
measurement in its entirety, which are described as follows:
. Level 1- Inputs are quoted prices (unadjusted) in active markets for identical Assets or
Liabilities that the entity can access at the measurement date;
. Level 2 - Inputs are inputs, other than quoted prices included within Level 1, that are
observable for the Asset or Liability, either directly or indirectly; and
q/ e2of34
Chandragiri Hills timited
Significant Accounting Policies and Notes to the Accounts for the Year ended t5 luly 2O2]-
The financial statements have been prepared on a going concern basis where the accounting
policies and judgements as required by the standards are consistently used and in case of
deviations disclosed specifically.
lomparative reporting L't Shrawan 2076 - 31't Ashadh 17th July 201,9 - 15th iuly 2020
leriod 2077
:irst NFRS SFP* Date 3L't Ashadh 2078 15th July 2021
\FRS reporting period L't Shrawan 2077 - 31$ Ashadh 16th July 2020 - 15th July 2021
2078
+ SFP Statement of financial position
=
The accompanied Financial Statements have been adopted by the Board of Directors on its
board meeting held on 5th Poush 2078 and have been recommended for approval by
shareholders in the L2th Annual General Meeting held on 29th poush 2078.
2.5 Presentations
For presentation of the Consolidated Statement of Financial Position, assets and liabilities have
been bifurcated into current and non-current, by their respective maturities and are disclosed in
the notes. All assets apart from Property Plant and Equipment, Intangible assets, non-current
deposits and Deferred Taxes assets are taken as current assets unless specific additional
disclosures are made in the notes for current and non-current distinction. All liabilities apart
from Long Term loan, Deferred Tax Liability and Net Defined Benefit Obligations are taken as
current liabilities unless specific additional disclosures are made in the notes for current and
non-current distinction.
The Statement of Profit or Loss has been prepared using classification "by nature" in accrual
basis. The cash flow from operation within the Statement of Cash Flows has been prepared using
the Indirect ltrlethod.
Where accounting policy is generally applicable to the specific item, the policy is described with
that relevant note. The Company, as per the requirements of NFRS, exercises judgement in
making accounting estimates. Estimates and underlying assumptions are reviewed on an ongoing
basis. Revisions to estimates are recognized prospectively. Some of the major areas where
various assumptions and estimates are significant to the Company's financial statements or
where judgment was exercised in application of accounting policies are as follows:
2.9 Discounting
Discounting has been applied where assets and liabilities are non-current and the impact of the
discounting is material. Since impact of discounting in our financial is immaterial, we haven't
applied discounting.
2.10 Offsetting
Financial Assets and liabilities are offset and the net amount presented in the Statement of
Financial Position when and only when, the company has a legal right to set off the amounts and
it intends either to settle them on a net basis or to realize the assets and settle the liabilitv
simultaneously.
Income and expenses are presented on a net basis only when permitted under NFRS, or for gains
and losses arising from a group of similar transactions such as in the company's trading activity.
qd/'
Chandragiri Hills Limited
Significant Accounting Policies and Notes to the Accounts for the Year ended 15 July 2021
The useful lives of intangible assets are assessed to be either finite or indefinite. An intangible
asset shall be regarded as having an indefinite useful life when, based on an analysis of allof the
relevant factors, there is no foreseeable limit to the period over which the asset is expected
generate net cash inflow for the entity.
Amortization is recognized in Statement of Profit & Loss on straight line method (SLM) over the
estimated useful life of the intangible assets from the date that it is available for use since this
most closely reflects the expected pattern of consumption of the future economic benefits
embodied in the asset. The amortization period and the amortization method for an intangible
asset with a finite useful life are reviewed at least at each financial year end. The amortization
expense on intangible assets with finite lives is recognized in the Statement of Profit & Loss.
Useful Life of Intangible Assets based on SLM is categorized as stated below:
3.5 lmpairment of Non-Financial Assets (excluding Inventories, and deferred tax assets)
The non-financial assets of the organization which includes Property Plant and Equipment,
Inventories etc. are subject to impairment assessment if there is any indication that the carrying
amount may exceed the recoverable value of the assets. Such impairment assessment of assets
is done on the basis of cash generating unit or if not possible on individual assets.
An impairment loss is recognized in the Statement of Profit or Loss to the extent, asset's carrying
amount exceeds its recoverable amount.
Here the recoverable amount is higher of an asset's fair value less cost of disposal & value in use.
Whereas Value in use is based on the estimated future cash flows, discounted to thei; present
value using pre-tax discount rate that reflects current market assessments of the time value of
money and risk specific to the assets.
Since there is no such indication during the end of the financialyear that the carrying amount of \r\_-
the financial assets is more than its recoverable amount, impairment has not been charged.
qrf '
rfl
Chandragiri Hills Limited
Significant Accounting Policies and Notes to the Accounts for the Year ended L5 luly 2O2t
3.6 lnvestment
I nvestment in subsidiary
Subsidiaries are entities that are controlled by the Company. The company is presumed to
control an entity when it is exposed or has rights to variable returns from its involvement with
the entity and has the ability to affect those returns through its power over the entity. At each
reporting date, the company re-assess whether it controls an entity if facts and circumstances
indicate that there are changes in one or more elements of control mentioned above.
The financial statement of subsidiaries is fully consolidated from the date on which control is
transferred to the company and continue to be consolidated until the date when such control
ceases, The Financial Statements of the Company's subsidiaries are prepared for the same
reporting year as per the Company, using consistent accounting policies.
There is no indication of impairment during the financial year.
3.7 Inventories
Inventories are carried at the lower of net realizable value or cost. Cost comprises of all cots of
purchase, cost of conversion and other costs incurred in bringing the inventories to their present
location and condition. Cost is measured using first in first out method. Net realizable value is
the estimated selling price in the ordinary course of business less the estimated cost of
completion and the necessary estimated expenses.
-/
l,--
| :\
I n'vrz)L
.2
/) rf
Chandragiri Hills Limited
Significant Accounting Policies and Notes to the Accounts for the Year ended 15 July 2021
While the company's financial liabilities consist of long-term borrowings, short term borrowings
and trade payables.
The Company recognizes financial assets and financial liabilities initially at its fair value plus in
the case of Financial Assets and financial liabilities not "at Fair value through Profit or Loss",
transaction costs that are attributable to the acquisition or issue of the financial assets and
financial liabilities. The transaction costs of FinancialAssets carried "at Fair Value through Profit
or Loss" are expensed in the Statement of Profit & Loss. The advances given to various parties,
have been classified as non- financial assets in current financial statements for fair presentation.
ii) Financial Assets at fair value through other Comprehensive Income (FVTOCI)
A financial asset is measured at Fair value through other comprehensive income if it is held
within a business model whose objective is achieved by both collecting contractual cash flows
and selling financial assets and the contractual terms of financial asset give rise on specified
dates to cash flows that are solely payments of principal and interest on the principal amou!!.
outstanding. These financial assets are measured at fair value and changes are takeri to
statement of other comprehensive income. This classification includes equity securities held to
maturity
\A--
iii) Financial Assets at Fair value through profit or loss (FVTPL)
A financial asset which is not classified in any of the above categories is measured at FVTPL.
These financialassets are measured at fairvalue and changes are taken to state
loss. This classification includes quoted or unquoted equity securities held for
,.7-f ;V*
b,
Chandragiri Hills Lirnited
Significant Accounting Policies and Notes to the Accounts for the Year ended tS luly 2O2L
De-recognition
The Company De-recognizes financial assets when the right to receive cash flows from the assets
have expired or when it has transferred substantially all risks and rewards of ownership. lf
substantially all the risks and rewards have been neither retained nor transferred and the
Company has retained control, the assets continue to be recognized to the extent of the
Company's continuing involvement. Financial liabilities are derecognized when the obligation
under the liability is discharged, cancelled or expired.
The Company considers the following factors in assessing objective evidence of impairment:
n\
*?#- @
Chandragiri Hills Limited
Significant Accounting Policies and Notes to the Accounts for the Year ended 15 July 2021
o Where there is observable data indicating that there is a measurable decrease in the
estimated future cash flows of a group of financial assets, although the decrease cannot yet
be identified with specific individualfinancial assets.
The company offsets the financial assets and liabilities, and presents the net amount in the
Statement of Financial Position when and only when, it has a legal right to set off the amounts
and intends either to settle them on a net basis or to realize the assets and settle the liability
simultaneously.
The carrying amount of cash and cash equivalents approximates theirfairvalue. The majority of
company's cash and cash equivalent comprises of call and current deposits that are readily
convertible to a known amount of cash and are subject to insignificant risk of change in value.
These also include cash-in-hand and cheque.
Risk of holding cash and bank balance is the time value of money and the inflationary
devaluation which is not fully off-set by interest earned by those bank deposits.
Share capital here represents the par value of equity shares issued. The company has classified
Financial Instruments as equity when there is no contractual obligation to transfer cash, other
financial assets or issue available number of own equity instruments. Incremental costs directly
attributable to the issue of new shares have not been deducted from equity.
3.12 Reserves
The reserve includes retained earnings, deferred tax reserve and corporate social responsibility \,N-'
reserve.
h\fl
Chandragiri Hills Limited
Significant Accounting Policies and Notes to the Accounts for the Year ended 15 July 2021
Retained Earnings
Retained earnings include the accumulated profit and loss and amount retained by company
after distribution of dividends.
ff
an
11 of
Chandragiri Hills Limited
Significant Accounting Policies and Notes to the Accounts for the Year ended 15 luly 2O2l
outflow of resources will be required to settle the obligation and reliable estimate has been
made for the amount of the obligation. The amount recognized as a provision and the indicated
time range of outflow of economic benefits are the best estimate (most probable outcome) of
the expenditure required to settle present obligation at the reporting date taking into account
the risks and uncertainties surrounding the obligation, non-current provisions are scouted if the
impact is material.
Contingent Liabilities
The Company recognizes contingent liabilities only when there is possible obligation arising from
the past events due to occurrence or non-occurrence of one or more uncertain future not wholly
within the control of the Company or where any present obligation cannot be measured in
terms of future outflow of resources or where a reliable estimate of the obligation cannot be
made. Obligations are assessed on an on-going basis and only those having a largely probable
outflow of resources are provided for.
Contingent Assets
The Company discloses contingent assets where it is possible that future economic benefits will
flow to the Company in the financial statements.
3'18
H:il: lT""t:X'r:: at the fair varue of the consideration received or receivabre. Revenue is V
recognized to the extent that it is probable that the economic benefits will flow to the company
and the revenue and associated costs incurred orto be incurred can be reliably
[tr
Chandragiri Hills Limited
Significant Accounting Policies and Notes to the Accounts for the Year ended 15 July 2021
Revenue comprises of revenue from Ticket, Food & Beverage, Merchandise Goods and Resort
Room Revenue.
Revenue from interest is recognized on a time proportion basis using the effective interest rate
method. The Company has considered interest rate of banks as discounting rate.
3.20 Lease
Leases are classified as finance leases whenever the terms of the lease transfer substantially all
the risks and rewards of ownership to the lessee. All other leases are classified as operating
leases. The lease rentals under such agreement are recognized in the statement of profit or loss
as per the terms of the lease.
The Company recognizes rental expense from operating lease on a straight-line basis over the
term of operating lease. Where the rentals are structured solely to increase in line with expected
general inflation to compensate for lessors expected inflationary cost increases, such increases
are recognized in the year in which such benefits accrue.
Deferred tax
Deferred tax is recognized on temporary differences between the carrying amounts of assets
and liabilities. Deferred income tax is recognized using the statement of financial position and its
tax base. Deferred income tax assets and liabilities are recognized for deductible and taxable
temporary differences arising between the tax base of assets and liabilities and their carrying
amount in the financial statements, except when the deferred income tax arises from the initlal
recognition of goodwill, an asset or liability in a transaction that is not a business combination
and affects neither accounting nor taxable profits or loss at the time of the transaction.
Deferred income tax assets are recognized to the extent that is probable that taxable profit will
be available against which the deductible temporary differences and the carry forward of \
unusedtaxcreditsandunusedtax|ossescanbeutilized.
The carrying amount of deferred tax assets is reviewed at each reporting date an
the extent that it ilnolonger probable that sufficient taxable profits will be avafi
LN
^\ \ O{i $N
Chandragiri Hills Limited
Significant Accounting Policies and Notes to the Accounts for the Year ended 15 July 2021
or part of the deferred income tax asset to be utilized. The Company has recognized deferred tax
asset/liabilities on the items through which such temporary difference has arisen.
Current tax
Current tax expenses are accounted in the same period to which the revenue and expenses
relate. Provision for current income tax is made for the tax liability payable on taxable income
after considering tax allowances, deductions and exemptions determined in accordance with the
applicable tax rates and the prevailing tax laws. Current tax assets and liabilities can be set off to
the extent enforceable and allowed as per law.
lmpairment of Assets
Share-based payments
Share of profits in associates
Finance expense 195,509,095
Ftnance Income 809,962
Segment profit included in discontinued
operations
v\---
nd
Chandragiri Hills Limited
Significant Accounting Policies and Notes to the Accounts for the Year ended 15 July 2021
Segment I i
$;ilrri Total
Cable Car Resort
?a:u178 2077178 2077178
4, Notes to account
4.1 (A) Property and Equipment
The Company has applied the Cost Model of accounting for Property and Equipment and those
policies have been consistently applied for all its Property and Equipment to all the periods
presented.
All categories of Property and Equipment are initially recorded at cost. Property and Equipment
are subsequently measured at historical cost less depreciation and impairrnent losses. Historical
cost includes expenditure that is directly attributable its acquisition.
Standalone
(Amount In NPR)
Disposals
Property PIant and Balance ai on Additiohs ,'.', ' Balanceias'on,
durini the
Equipment tsi/oilziio ctorine,,,,,J,., v;a,t :: : :, ':. L5lO7l2.O2r",,
,
f€Er. l ,..;it ,
At Cost
Land 357,057,388 357,O57,388
Building L,392,4tL,8L4 33,445,131 7,193,757 L,424,663,199 \*-
Leasehold Properties 1.99,470 199,470
.y
n
N/ryb ffirsorga
Chandragiri Hills Lirnited
Significant Accounting Policies and Notes to the Accounts for the Year ended t5 luly 2O2t
Dlsposals
Property Plant ahd Balance as on Addltlons Balance as on
during the
Equipment , iL
tsloTl2o2o during the year
year
1510712021.
I
Depreciation
Land
Group
(Amount in NPR)
@
r&d
F\
tuilkfl of sq
Chandragiri Hills Limited
Significant Accounting Policies and Notes to the Accounts for the Year ended 15 July 2021
Additlons Disposals
Prbperty Plant and Balance as on Balance as on
during the durlng the
Equipment At Cost tslo7l2o20 ,,,,.,,y€Bf year
L5/07l2'2t
Parking and Access Road 353,696,955 (11,789,895) 341,906,g60
CapitalWlP 1,4,759,738 610,07s 15,369,8r2
Resort And Development 291,,1I9,I97 5,2r1,802 296,330,999
Net Book value 3,329,O59,929 (40,391,340) 1,285,757 3,287,382,932
lntangible assets are initially recognized at cost. Subsequently, intangible assets are carried at
cost less accumulated amortization and accumulated impairment losses if any. An intangible
asset is recognized if it is probable that the expected future economic benefits that are
attributable to the asset will flow to the Company and its cost can be measured reliably.
(Amount In NPR)
Group Stahdalone
Particular
tsl07l2a27 L5lO7l2O2O tsl07l2,o2L t5lo7/2020
Software 4,362,262 5,064,566 4,362,262 5,064,566
Deferred Tax Assets and liabilities are recognized for the future tax consequences
difference between the carrying values of assets and liabilities and their respective
of timing
tax .bases,
W
and operating loss carry forward. Deferred tax assets and liabilities are measured using the
enacted or substantively enacted tax rates at the reporting date. ssets are '1
e
G
f,,",,.nn
Chandragiri Hills Lirnited
Significant Accounting Policies and Notes to the Accounts for the Year ended 15 July 2021
recognized only to the extent there is reasonable certainty that the assets can be realized in
future. Deferred tax assets are reviewed at each balance sheet date and appropriately adjusted
to reflect the amount that is reasonably/virtually certain to be realized.
(Amount in NPR)
Group Standalone
Deferred Tax (Asset)/ Liability
7lLsl202t 7/tsl202o 7lL'l202t 7/1512020
Deferred Tax Asset
Balance at the beginning of the Year 85,427,172 24,888,t95 85,421,,172 24,888,I95
Provision/ Release of timing
68,607,r74 60,567,2'J,5 68,607,174 6Q,532,977
difference made during the Year
Balance as at the end of the Year L54,083,734 85,455,410 t54,028,346 85,42L,t72
- l
-tL
ry
.A\
(#,L\f, ufl
Chandragiri Hills Limited
Significant Accounting Policies and Notes to the Accounts for the Year ended t5 luly 2O2t
4.5 Inventory
Inventory primarily comprise of consumable items, raw materials of restaurants, packaged food
and beverages, maintenance spare parts, etc.
(Amount in NPR)
Group Standalone
Inventory 7ltslzo2t 7lLsl2o2O 7lLsl202t 7lr5l2O2o
Consumable Stock - Kitchen Utensils 97,s20 97,520
Inventory: Food And Beverage 1,0,262,8O8 8,945,557 1,0,262,808 8,945,557
Inventory: General Store 3,276,2L8 4,035,175 3,276,21,8 4,035,r75
Inventorv - Branded Shop 6,1.46,728 7,131,,279 6,1_46,728 7,1,31,,279
Inventorv- Maintenance 3,615,537 3,240,1,21 3,6L5,537 3,240,r2r
Total 23,398,810 23,352,t33 23,398,91O 23,352,733
Other non-financial assets include prepaid expenses and advance paid against salary. The
historical cost of such assets less any provision for impairment are their carrying amount.
(Amount in NPR)
Group Standalone
Other Non-Financial Assets
rsloTl2o2r tsloT/2020 tsloll202t tsloTl2o2o
Sub - Schedule-1
Advance
Staff Advance 1,486,500 646,999 1,496,500 646,999
Mobilization Advance
Advance for WIP 74,809,405 L04,517,776 74,809,405 104,517,776
MaterialAdvance 23,707,914 27,535,857 23,707,914 27,535,857
Other Advances 305,108 268,108 25,561,597 25,499,906
Party Advance 7,384,937 10,359,601 7,384,937 1"0,359,601
Total !o7,693,864 143,328,341 132,950,353 168,560,139
Trade and other receivable includes sundry debtors and rent receivable.
(Amount in NPR)
Group Standalone
Receivables & Cuirent DCposit
I5l07l2o2t ti,l07l2o2o Lsl07i202L tsl07l202o
Trade Receivable L5,773,479 18,196,624 L5,773,479 1,8,196,624
Rent Receivable 273,950 273,950 273,950 273,950
Bank Guarantee and margin 930,1_37 536,161 930,137 536,16L
ff
Total 16,977,566 19,006,735 t6,977,569- _19,005,735
of 34
Chandragiri Hills Lirnited
Significant Accounting Policies and Notes to the Accounts for the Year ended t5 luly 2O2]-
::i;";",..
;;;",..J Shares " ,
A. Equity Shares
N
Authorized
-/jft\
g
of 34
Chandragiri Hills Limited
Significant Accounting Policies and Notes to the Accounts for the Year ended LS July 2O2l
71L612020
tj*
1'
't, , wobf
,,. i At"t"t Shares ,
,ff
Chandragiri Hills Limited
Significant Accounting Policies and Notes to the Accounts for the Year ended 15 July 2021
Less: Gratuity Paid during the Year 538,590 788,207 538,s90 788,207
Actuarial Gain or Loss
Closing Liabilities 5,496,86t 4,939,507 5,496,867 4,839,5O7
Defined Benefit Plan-Assets
Particular r5lo7/202r rsloTl2o2o tsloTl2o2L rs/07/2020
Opening Assets
Estimated Investment Returns for
the vear
Additional Investment during the
yea r
Withdrawal (payouts during the
year)
I Actuarial Gain or Loss
Closing Assets
-N.,--; W
Chandragiri Hills Lirnited
Significant Accounting Policies and Notes to the Accounts for the Year ended LS luly 2O21-
Resort Revenue
Room Revenue 47,124,962 28,406,605 47,124,962 28,406,605
Food & Beverage 37,610,832 21,857,504 37,610,832 21,857,504
Other Revenue 222,81_4 1,60,124 222,874 160,L24
Sub Total Resort Revenue 84,958,608 50,424,233 84,958,608 50,424,233
Total 221,948,924 4t3,083,421 221,948,824 4 1
-v -N
Chandragiri Hills Limited
Significant Accounting Policies and Notes to the Accounts for the Year ended 15 July 2021
4.L6 Operationexpenses
Operation expenses (cost of goods sold) of the Company include direct cost attributable to
earning of operational income. lt includes purchase cost of foods and beverages, merchandise
goods, housekeeping expenses and other directly attributable expenses, the details of which is
shown below:
(Amount in NPR)
Group Stand Alone
Cost of Material Consumed
7lLsl202r 7hsl2ozo 7lLsl202t 7l15l2o20
Cost of material consumotion
(a) Food & Beverage
Opening Stock 8,945,557 6,953,250 8,945,557 6,953,250
Direct Cost 27,221,221 48,966,649 27,22L,22L 48,966,648
36,766,778 55,919,899 36,t66,778 55,919,899
Less : Closing Stock 10,360,328 8,945,557 1,O,360,329 8,945,557
Cost of Food & Beverages 25,806,45t 46,974,34t 25.805.4s1 46,974,34L
ffi-v!z b G'
,(\
Chandragiri Hills Limited
Significant Accounting Policies and Notes to the Accounts for the year ended 15 July 2021
\y4
I\L
vy \ / Nd
Page 27 of 34
Chandragiri Hills Lirnited
Significant Accounting Policies and Notes to the Accounts for the Year ended lS luly 2O2L
FinanCe ExpChses
Gr6up Stand Alone
7lLsl2O2t 7lLsl2o20 Tlts/202L 7lt'l2O2O
Bank Charges 3,504,292 962,276 3,504,292 962,276
Interest on Term Loan 1,3L,305,g24 194,985,390 1_3t,305,924 194,995,3g0
Interest on Vehicle Loan 282,633 9r7,270 282,633 917,270
Interest on Bridge Gap Loan 54,882,030 1,9,044,202 54,882,030 1,9,044,202
Interest on Demand Loan 859,883 859,883
Loan Management Fee 2,446,000 2,446,0O0
Agency fee 2,227,334 2,315,325 2,227,334 2,31,5,,325
Total 195,509,095 2t8,224,463 195,508,095 219,224,463
\a--
i.
4.22 Basic Earnings Per Share
Basic Earnings per share amount has been calculated based on profit/loss attributable to
ordinary equity shareholders of the Company. Basic earnings per share has been calculated by
,dy
Chandragiri Hills Limited
Significant Accounting Policies and Notes to the Accounts for the Year ended 15 July 2021
The Company's principal financial liabilities comprise loans and borrowings and trade and
other payables. The main purpose of these financial liabilities is to finance the company,s
operations. The Company's principal financial assets comprise investments, trade and other
financial receivables and cash and cash equivalents that arrive directly from its operations.
The company is majorly exposed to Operational Risk, Strategic Risk, Compliance Risk and
Financial Risk. Following is the description of various risks associated and how these financial
risks are managed.
Operational Risk
Operational risk is the risk of a change in value caused by the fact that actual losses, incurred
for inadequate or failed internal processes, people and systems, or from external events
(including legal risk), differ from the expected losses. lt can include various classes of risks,
such as fraud, security, privacy protection, legal risks, physical (e.g. infrastructure shutdown)
or environmental risks
Some prominent operational risk for the company along with mitigating factor are:
o lT Security Risk
In today's world, use of technology is very much important. However, use of such
technology is associated with various risks of theft, misuse of Company's private data and
impact on day to day operation due to loss of data. The management is planning to mitigate
the risk by implementing proper disaster recovery and business continuity plans, lT audit.
r Malicious attack on the network, systems and lT Infrastructure which is mitigated by the
management by proactively monitoring and responding timely to such unwanted activities.
o Failure in network/ lT systems and infrastructures. For this, specific back-up and resilience
policies are built in the company's network, any failures in network including those arising
due to natural causes like pandemic or natural disasters are instantly taken care of by the
experts through remote desktop or other various measures.
Chandragiri Hills Limited
Significant Accounting Policies and Notes to the Accounts for the Year ended 15 July 2021
Strategic Risk
Strategic risk is the risk that failed business decisions may pose to a company. Strategic risk is
often a major factor in determining a company's worth, particularly observable if the
company experiences a sharp decline in a short period of time.
Various Strategic Risk related to the company are:
o Competition from emerging technology and services
o Customer's Preferences and high Expectations
. Regulatory and legal changes
o Turnover of senior management team
The company manages such strategic risk by identifying such factors which may affect the
strategies of the company, determining key performance indicators, creating process of
timely reporting and updates of legal changes and revisiting the strategies based on changes
to the environment in order to grasp unexpected opportunities that arise.
Market Risk
Market risk is the risk that the fair value of future cash flows of a financial instrument witl
fluctuate because of change in market prices. Market prices comprise four type of risk:
interest rate risk, currency risk, commodity price risk and other price risk, such as equity price
risk. Financial instruments affected by market risk include loans and borrowings and deposits,
vl $d
Chandragiri Hills Limited
Significant Accounting Policies and Notes to the Accounts for the Year ended 15 July 2021
risk from its operating activities (primarily for trade receivables) and from its financing
activities, including deposits with banks and financial institution.
1. Trade receivables
Customer credit risk is managed by the Company's established policy, procedures and control
relating to customer credit risk management. Credit quality of the customer is assessed, and
individual credit limits are defined in accordance with this assessment. Outstanding customer
receivables are regularly monitored.
2. Cash deposit
Credit risk from balances with banks and financial institutions are managed by maintaining
the balances with highly renowned banks and financial institutions only.
Liquidity risk
The Company monitors its risk to a shortage of funds on a regular basis through cash forecast.
The Company's objective is to maintain a balance between continuity of funding and
flexibility using bank overdrafts and bank loans. Access to sources of funding is sufficient.
Reputational Risk
It refers to the potential for negative publicity, public perception or uncontrollable events to
have an adverse impact on a company's reputation, thereby affecting its revenue. The
management has mitigated such risk by conducting various CSR activities, being pro-active
towards customer service and being mindful of ethical conducts.
Other Factors
The Company is also exposed to other various risks such as political stability, changing legal
and statutory requirements or any other hazards caused due to wastages of the Company.
This risk can be mitigated by discussion with relevant stakeholders and forming long term
strategies.
For the purposes of the Company's capital management, capital includes paid-up capital and
other reserves attributable to the equity holders of the company. The primary objective of
the company's capital management is to maximize the shareholder's value. The Company
manages its capital structure and makes adjustment in the light of changes in economic
condition and the requirements of the financial covenants. To maintain or adjust the- capital
structure, the company may adjust the dividend payment to shareholders, return capital to
r.
shareholders or issue new shares. v\-,
There was no change in company's approach to capital management during the year.
Of the Company. This risk can be mitigated by discussion with relevant stakeholders.
,/' 4 \'f
Chandragiri Hills Lirnited
Significant Accounting Policies and Notes to the Accounts for the Year ended 15 July 2021
The company willcontinue to closely monitor any material changes arising due to the impact
of the pandemic/future economic conditions impacting the financial and operation
performance of the company and take necessary measures to address the same.
a. possible obligation that arises from past events and whose existence will be confirmed only
by the occurrence or non-occurrence of one or more uncertain future events not whollv
within the control of the entity; or
b. a present obligation that arises from past events but is not recognized because:
The Company has received Writ no 073-wo-0837 on 2073/1.1./06 which is filed by Dipak Bikram
Mishra regarding the construction of building instead of Cottage as per agreement.
The Company has received Writ no 076-AP-0136 on 2076/05/22 which is filed by Roshni Giri
additionally on the above Dipak Bikram Mishra Rit.
$ ff
32 of 34
Chandragiri Hills Limited
Significant Accounting Policies and Notes to the Accounts for the Year ended 15 July 2021
1. SignificantShareholders
$ffi
1 Hem Rai Dhakal 2,943,339 294,333,800 1.9.r9%
I 2 CHANDRA PRASAD DHAKAL 2,943,337 294,333,700 1.9.r9%
I
3 Uttam Kumar Nepal 1,,962,225 1_96,222,500 12.79%
BHAT BHATENI SUPER MARKET &
981,,1,I2 98,111,200 6.40%
4 DEPARTMENTAL STORE Pvt. Ltd.
I
5 Ambika Prasad Paudel 903, L50 90,315,000 5.89%
6 KALYAN GURUNG 846,1,I3 84,61,L,30O 5.52%
I 7 Nawa Raj Nepal 654,075 65,407,500 4.26%
8 MIN BAHADUR GURUNG 654,075 65,407,500 4.26%
9 Sabitri Gurung 654,075 65,407,500 4.26%
I 10 Hathway Investment Nepal 270,OOO 27,OOO,OOO L,76%
1.1 KUMAR KESHAR BISTA 270,OOO 27,000,000 1,.76%
I
2. Subsidiaries details
+ii
I
Multi Pokhara Development Private Limited 1,OO % Subsidiary company
Chandragiri Hills Paragliding Limited
I
3. Transaction with related party
I , ., : l
ffiH
i;.,;li!'1,u",,,
L IME Ltd 733,257.O0 325,L81,.9?-
2 IME Management P.Ltd 7.792.00
3 IME Digital P.Ltd 693,213.81
4 IME Motors P.Ltd 22,450.0O
5 IME General Insurance 267,634.97
6 IME Life lnsurance 156,060.11
7 IME Travels Pvt.Ltd 5,500.00 67,695.00
8 Global IME Bank Ltd 2,357,925.95
9 Global IME Capital Ltd 409,000.00
10 Hathaway Investment Ltd 146,292.r3
1.1 Ashok Lt Engineering P.Ltd 59,383.38
12 Bhatbhateni Supermarket P.Ltd 4,152,795.94 322,247.41 IJLW
TOTAL 5,359,926.22 4,366,493.20
rN/
\t -. -7i-
td/ A\ i ../
Chandragiri Hills Lirnited
Significant Accounting Policies and Notes to the Accounts for the Year ended L5 luly 2O2t
There are no material events that have occurred subsequent to 15th July 2O2t tillthe signing
of the financial statement.
Page 34 of 34