Professional Documents
Culture Documents
Cash Flow
Operating Cash Flows 100 100 100
Interest Income 3.0% 1.50 4.55 7.68 =$C5*F9
Total Cash Flow 101.50 104.55 107.68
Cash Balance
Starting 50.000 151.50 256.05 =E11
Increase 101.50 104.55 107.68 =F6
End 50 151.50 256.05 363.73 =F9+F10