Professional Documents
Culture Documents
Cash Flow
Operating Cash Flows 100 100 100
Interest Income 3.0% 3.00 6.09 9.27 =$C5*(F9+F4/2)
Total Cash Flow 103.00 106.09 109.27
Cash Balance
Starting 50.000 153.00 259.09 =E11
Increase 103.00 106.09 109.27 =F6
End 50 153.00 259.09 368.36 =F9+F10