Marathi Film - Title - "DOLLER BABY"

BUDGET For 25 days of shoot

DESCRIPTION COSTING
PRE-PRODUCTION COST (1st Month or At Start of prod.)
STORY/SCREENPLAY/DILOGUE 200000
LOCATION HUNTING 25000
AUDITIONS/ SCREEN TESTS 10000
COSTUME HIRE &(HDD/LIGHT
PRODUCTION PROPERTIES & REQUIREMENTS PURCHASE 50000
MATERIAL/MAKEUP/HAIR/COSTUME) 50000
LOCAL PERMISSIONS 10000
MUSIC DIRECTOR 1 SONGS 250000
Others 10000
SUB-TOTAL 605000
SHOOTING COST (2nd to 3rd month of production )
PRINCIPLE ACTORS COST TENTITIVE 4000000
CREW & JUNIOR ARTISTS as per req.
DIRECTOR Pakage 500000
5 ASST. DIRECTORs 300000
DOP WITH ASSISTANTS(cameraman) 400000
COSTUME DESIGNER 100000
CHOREOGRAPHY 25000
PRODUCTION TEAM ( PROD. MGR, PROD. ASSNT, SPOT
BOYS-5) 200000
ART Director Set WITH SETTING boys 150000
MAKEUP 100000
HAIR DRESSER WITH KIT 50000
CAMERA EQUIPMENTS 500000
RED EPIC CAMERA WITH ULTRA PRIME LENCES
GIMMY JEEP/ CRANE
LIGHTS EQUPMNTS+10 LIGHTMEN+CRANE+GEN.SET) 500000
FOOD & CATERINGS 300000
TRANSPOTATIONSACCOMODATIONS
OF ALL VEHICLES&WITH
LAUNDRY
FUEL 300000
(LIGHTS/CAMERA/VANITY VAN/ARTIST/FUEL) 250000
VANITY VAN 150000
Action Director & Team
STILL PHOTOGRAPHER 50000
SUB-TOTAL 7875000
POST-PRODUCTION COST (4th to 5th month of production)
EDITING/VFX With studio & Editor Package 300000
DI/ COLOR GRADING Package 200000
DUBBING/FOLAY/REAL EFFECTS/AMBIENCE/ 7.1
MIXING Package 350000
BACKGROUND MUSIC Package 50000
CENSOR 60000
SUB-TOTAL 960000
TOTAL BUDGET UP TO CENSOR 9440000
RELEASING COST (6th to 7th month)
Presenter with 50% share of profit
DISTRIBUTION (300 screens)
SUB-TOTAL 0

FINAL BUDGET MAKING 9440000

EXPECTED RETURNS
Theatrical Release 25000000
Satellite Rights 8000000
OTT Release 2500000
Other languages dubbing 500000
Overseas Rights 2000000
Songs & Digital 500000