COSTS

HYDRAULIC CASING RUNNING TOOL 500 Ton 7"

MANUFACTURING COST: Material + Workforce + Heat-Treatment + Surface treatment + NDT + Improved (10%) + administrative expenses (15%)
PROFIT: 15%

MANUFACTURING
ITEM QTY P/N PARTE PROFIT COST OF SALE EXPORT COSTS
COST
HC50010010 1 Kit, Actuator 4500 psi, Internal Mandrel
1 1 Set $ 93.208,84 $ 14.266,83 $ 66.295,59
HC50020000 500 Ton 7” - 20"

2 1 set SD50050100 Set (6) Slips 7" 20 lb/ft - 35 lb/ft $ 16.391,15 $ 2.458,67 $ 18.849,82
Kit, Tooling/Spear Kit, Tooling/Spearhead, Dual
3 1ea SD50030400 $ 3.596,00 $ 539,40 $ 4.135,40
Parker 7”
4 1 set HL50020000 Hydraulic Link 10 Ton $ 16.782,25 $ 2.517,34 $ 19.299,59
5 1ea CP50060105 No Casing Drop System 7" - 13 3/8" $ 10.590,00 $ 1.588,50 $ 12.178,50
6 1ea SK50090100 Skyd $ 5.027,25 $ 754,09 $ 5.781,34
TOTAL $ 145.595,49 $ 22.124,83 $ 126.540,24