Cálculo de Independência Financeira

Importante: clicar em "arquivo" e "fazer uma cópia" para conseguir editar as células

1 Variáveis Pessoais

Patrimônio Financeiro Atual R$ 50,000

Aportes projetados R$ 2,000
Prazo (em anos) desejado 20
Renda Mensal Desejada R$ 10,000

2 Variáveis Automáticas Para Relatório

Taxa Retorno Real Cenário #1 3.93%

Taxa Retorno Real Cenário #2 9.74%
Patrimônio Meta Cenário #1 R$ 3,108,052
Patrimônio Meta Cenário #2 R$ 1,286,110
Quando alcança IF Cenário #1? Aug-66
Quando alcança IF Cenário #2? Jul-39

3 Outras Variáveis
Taxa Retorno Real Cenário #1 a.m. 0.32%
Taxa Retorno Real Cenário #2 0.78%

4 Prazo para conquista da IF (2 cenários)

Cenário #1 - Ano conquista IF 2065
Cenário #1 - Prazo conquista IF 44
Carteira Cenário #2 - Ano conquista IF 2038
Carteira Cenário #2 - Prazo conquista IF 17
5 Patrimônio ao final do prazo (2 cenários)
Patrimônio Final Cenário #1 R$ 830,287
Patrimônio Final Carteira Cenário #2 R$ 1,714,072
Diferença Patrimonial (Cenário #2 - Cenário #1) R$ 883,785
Diferença Prazo Conquista IF (Cenário #2 - Cenário #1) -27

6 Renda Passiva Factível HOJE

Cenário #1 - Hoje R$ 161
Cenário #2 - Hoje R$ 389
Cenário #1 - Final do prazo de 20 Anos R$ 2,671
Cenário #2 - Final do prazo de 20 Anos R$ 13,328
 Mês Mês Ano Depósito

ceira Mar-22 1 R$ 2,000

Apr-22 2 R$ 2,000
May-22 3 R$ 2,000
Jun-22 4 R$ 2,000
Jul-22 5 R$ 2,000
Aug-22 6 R$ 2,000
240 Meses Sep-22 7 R$ 2,000
Oct-22 8 R$ 2,000
Nov-22 9 R$ 2,000
Dec-22 10 R$ 2,000
Jan-23 11 R$ 2,000
Feb-23 12 1 R$ 2,000
Mar-23 13 R$ 2,000
Apr-23 14 R$ 2,000
May-23 15 R$ 2,000
Jun-23 16 R$ 2,000
Jul-23 17 R$ 2,000
Aug-23 18 R$ 2,000
Sep-23 19 R$ 2,000
Oct-23 20 R$ 2,000
Nov-23 21 R$ 2,000
Dec-23 22 R$ 2,000
Jan-24 23 R$ 2,000
Feb-24 24 2 R$ 2,000
Mar-24 25 R$ 2,000
Apr-24 26 R$ 2,000
May-24 27 R$ 2,000
Jun-24 28 R$ 2,000
Jul-24 29 R$ 2,000
Aug-24 30 R$ 2,000
Sep-24 31 R$ 2,000
Oct-24 32 R$ 2,000
Nov-24 33 R$ 2,000
Dec-24 34 R$ 2,000
Jan-25 35 R$ 2,000
Feb-25 36 3 R$ 2,000
Mar-25 37 R$ 2,000
Apr-25 38 R$ 2,000
May-25 39 R$ 2,000
Jun-25 40 R$ 2,000
Jul-25 41 R$ 2,000
Aug-25 42 R$ 2,000
Sep-25 43 R$ 2,000
Oct-25 44 R$ 2,000
Nov-25 45 R$ 2,000
Dec-25 46 R$ 2,000
Jan-26 47 R$ 2,000
Feb-26 48 4 R$ 2,000
Mar-26 49 R$ 2,000
Apr-26 50 R$ 2,000
May-26 51 R$ 2,000
Jun-26 52 R$ 2,000
Jul-26 53 R$ 2,000
Aug-26 54 R$ 2,000
Sep-26 55 R$ 2,000
Oct-26 56 R$ 2,000
Nov-26 57 R$ 2,000
Dec-26 58 R$ 2,000
Jan-27 59 R$ 2,000
Feb-27 60 5 R$ 2,000
Mar-27 61 R$ 2,000
Apr-27 62 R$ 2,000
May-27 63 R$ 2,000
Jun-27 64 R$ 2,000
Jul-27 65 R$ 2,000
Aug-27 66 R$ 2,000
Sep-27 67 R$ 2,000
Oct-27 68 R$ 2,000
Nov-27 69 R$ 2,000
Dec-27 70 R$ 2,000
Jan-28 71 R$ 2,000
Feb-28 72 6 R$ 2,000
Mar-28 73 R$ 2,000
Apr-28 74 R$ 2,000
May-28 75 R$ 2,000
Jun-28 76 R$ 2,000
Jul-28 77 R$ 2,000
Aug-28 78 R$ 2,000
Sep-28 79 R$ 2,000
Oct-28 80 R$ 2,000
Nov-28 81 R$ 2,000
Dec-28 82 R$ 2,000
Jan-29 83 R$ 2,000
Feb-29 84 7 R$ 2,000
Mar-29 85 R$ 2,000
Apr-29 86 R$ 2,000
May-29 87 R$ 2,000
Jun-29 88 R$ 2,000
Jul-29 89 R$ 2,000
Aug-29 90 R$ 2,000
Sep-29 91 R$ 2,000
Oct-29 92 R$ 2,000
Nov-29 93 R$ 2,000
Dec-29 94 R$ 2,000
Jan-30 95 R$ 2,000
Feb-30 96 8 R$ 2,000
Mar-30 97 R$ 2,000
Apr-30 98 R$ 2,000
May-30 99 R$ 2,000
Jun-30 100 R$ 2,000
Jul-30 101 R$ 2,000
Aug-30 102 R$ 2,000
Sep-30 103 R$ 2,000
Oct-30 104 R$ 2,000
Nov-30 105 R$ 2,000
Dec-30 106 R$ 2,000
Jan-31 107 R$ 2,000
Feb-31 108 9 R$ 2,000
Mar-31 109 R$ 2,000
Apr-31 110 R$ 2,000
May-31 111 R$ 2,000
Jun-31 112 R$ 2,000
Jul-31 113 R$ 2,000
Aug-31 114 R$ 2,000
Sep-31 115 R$ 2,000
Oct-31 116 R$ 2,000
Nov-31 117 R$ 2,000
Dec-31 118 R$ 2,000
Jan-32 119 R$ 2,000
Feb-32 120 10 R$ 2,000
Mar-32 121 R$ 2,000
Apr-32 122 R$ 2,000
May-32 123 R$ 2,000
Jun-32 124 R$ 2,000
Jul-32 125 R$ 2,000
Aug-32 126 R$ 2,000
Sep-32 127 R$ 2,000
Oct-32 128 R$ 2,000
Nov-32 129 R$ 2,000
Dec-32 130 R$ 2,000
Jan-33 131 R$ 2,000
Feb-33 132 11 R$ 2,000
Mar-33 133 R$ 2,000
Apr-33 134 R$ 2,000
May-33 135 R$ 2,000
Jun-33 136 R$ 2,000
Jul-33 137 R$ 2,000
Aug-33 138 R$ 2,000
Sep-33 139 R$ 2,000
Oct-33 140 R$ 2,000
Nov-33 141 R$ 2,000
Dec-33 142 R$ 2,000
Jan-34 143 R$ 2,000
Feb-34 144 12 R$ 2,000
Mar-34 145 R$ 2,000
Apr-34 146 R$ 2,000
May-34 147 R$ 2,000
Jun-34 148 R$ 2,000
Jul-34 149 R$ 2,000
Aug-34 150 R$ 2,000
Sep-34 151 R$ 2,000
Oct-34 152 R$ 2,000
Nov-34 153 R$ 2,000
Dec-34 154 R$ 2,000
Jan-35 155 R$ 2,000
Feb-35 156 13 R$ 2,000
Mar-35 157 R$ 2,000
Apr-35 158 R$ 2,000
May-35 159 R$ 2,000
Jun-35 160 R$ 2,000
Jul-35 161 R$ 2,000
Aug-35 162 R$ 2,000
Sep-35 163 R$ 2,000
Oct-35 164 R$ 2,000
Nov-35 165 R$ 2,000
Dec-35 166 R$ 2,000
Jan-36 167 R$ 2,000
Feb-36 168 14 R$ 2,000
Mar-36 169 R$ 2,000
Apr-36 170 R$ 2,000
May-36 171 R$ 2,000
Jun-36 172 R$ 2,000
Jul-36 173 R$ 2,000
Aug-36 174 R$ 2,000
Sep-36 175 R$ 2,000
Oct-36 176 R$ 2,000
Nov-36 177 R$ 2,000
Dec-36 178 R$ 2,000
Jan-37 179 R$ 2,000
Feb-37 180 15 R$ 2,000
Mar-37 181 R$ 2,000
Apr-37 182 R$ 2,000
May-37 183 R$ 2,000
Jun-37 184 R$ 2,000
Jul-37 185 R$ 2,000
Aug-37 186 R$ 2,000
Sep-37 187 R$ 2,000
Oct-37 188 R$ 2,000
Nov-37 189 R$ 2,000
Dec-37 190 R$ 2,000
Jan-38 191 R$ 2,000
Feb-38 192 16 R$ 2,000
Mar-38 193 R$ 2,000
Apr-38 194 R$ 2,000
May-38 195 R$ 2,000
Jun-38 196 R$ 2,000
Jul-38 197 R$ 2,000
Aug-38 198 R$ 2,000
Sep-38 199 R$ 2,000
Oct-38 200 R$ 2,000
Nov-38 201 R$ 2,000
Dec-38 202 R$ 2,000
Jan-39 203 R$ 2,000
Feb-39 204 17 R$ 2,000
Mar-39 205 R$ 2,000
Apr-39 206 R$ 2,000
May-39 207 R$ 2,000
Jun-39 208 R$ 2,000
Jul-39 209 R$ 2,000
Aug-39 210 R$ 2,000
Sep-39 211 R$ 2,000
Oct-39 212 R$ 2,000
Nov-39 213 R$ 2,000
Dec-39 214 R$ 2,000
Jan-40 215 R$ 2,000
Feb-40 216 18 R$ 2,000
Mar-40 217 R$ 2,000
Apr-40 218 R$ 2,000
May-40 219 R$ 2,000
Jun-40 220 R$ 2,000
Jul-40 221 R$ 2,000
Aug-40 222 R$ 2,000
Sep-40 223 R$ 2,000
Oct-40 224 R$ 2,000
Nov-40 225 R$ 2,000
Dec-40 226 R$ 2,000
Jan-41 227 R$ 2,000
Feb-41 228 19 R$ 2,000
Mar-41 229 R$ 2,000
Apr-41 230 R$ 2,000
May-41 231 R$ 2,000
Jun-41 232 R$ 2,000
Jul-41 233 R$ 2,000
Aug-41 234 R$ 2,000
Sep-41 235 R$ 2,000
Oct-41 236 R$ 2,000
Nov-41 237 R$ 2,000
Dec-41 238 R$ 2,000
Jan-42 239 R$ 2,000
Feb-42 240 20 R$ 2,000
Mar-42 241 R$ 2,000
Apr-42 242 R$ 2,000
May-42 243 R$ 2,000
Jun-42 244 R$ 2,000
Jul-42 245 R$ 2,000
Aug-42 246 R$ 2,000
Sep-42 247 R$ 2,000
Oct-42 248 R$ 2,000
Nov-42 249 R$ 2,000
Dec-42 250 R$ 2,000
Jan-43 251 R$ 2,000
Feb-43 252 21 R$ 2,000
Mar-43 253 R$ 2,000
Apr-43 254 R$ 2,000
May-43 255 R$ 2,000
Jun-43 256 R$ 2,000
Jul-43 257 R$ 2,000
Aug-43 258 R$ 2,000
Sep-43 259 R$ 2,000
Oct-43 260 R$ 2,000
Nov-43 261 R$ 2,000
Dec-43 262 R$ 2,000
Jan-44 263 R$ 2,000
Feb-44 264 22 R$ 2,000
Mar-44 265 R$ 2,000
Apr-44 266 R$ 2,000
May-44 267 R$ 2,000
Jun-44 268 R$ 2,000
Jul-44 269 R$ 2,000
Aug-44 270 R$ 2,000
Sep-44 271 R$ 2,000
Oct-44 272 R$ 2,000
Nov-44 273 R$ 2,000
Dec-44 274 R$ 2,000
Jan-45 275 R$ 2,000
Feb-45 276 23 R$ 2,000
Mar-45 277 R$ 2,000
Apr-45 278 R$ 2,000
May-45 279 R$ 2,000
Jun-45 280 R$ 2,000
Jul-45 281 R$ 2,000
Aug-45 282 R$ 2,000
Sep-45 283 R$ 2,000
Oct-45 284 R$ 2,000
Nov-45 285 R$ 2,000
Dec-45 286 R$ 2,000
Jan-46 287 R$ 2,000
Feb-46 288 24 R$ 2,000
Mar-46 289 R$ 2,000
Apr-46 290 R$ 2,000
May-46 291 R$ 2,000
Jun-46 292 R$ 2,000
Jul-46 293 R$ 2,000
Aug-46 294 R$ 2,000
Sep-46 295 R$ 2,000
Oct-46 296 R$ 2,000
Nov-46 297 R$ 2,000
Dec-46 298 R$ 2,000
Jan-47 299 R$ 2,000
Feb-47 300 25 R$ 2,000
Mar-47 301 R$ 2,000
Apr-47 302 R$ 2,000
May-47 303 R$ 2,000
Jun-47 304 R$ 2,000
Jul-47 305 R$ 2,000
Aug-47 306 R$ 2,000
Sep-47 307 R$ 2,000
Oct-47 308 R$ 2,000
Nov-47 309 R$ 2,000
Dec-47 310 R$ 2,000
Jan-48 311 R$ 2,000
Feb-48 312 26 R$ 2,000
Mar-48 313 R$ 2,000
Apr-48 314 R$ 2,000
May-48 315 R$ 2,000
Jun-48 316 R$ 2,000
Jul-48 317 R$ 2,000
Aug-48 318 R$ 2,000
Sep-48 319 R$ 2,000
Oct-48 320 R$ 2,000
Nov-48 321 R$ 2,000
Dec-48 322 R$ 2,000
Jan-49 323 R$ 2,000
Feb-49 324 27 R$ 2,000
Mar-49 325 R$ 2,000
Apr-49 326 R$ 2,000
May-49 327 R$ 2,000
Jun-49 328 R$ 2,000
Jul-49 329 R$ 2,000
Aug-49 330 R$ 2,000
Sep-49 331 R$ 2,000
Oct-49 332 R$ 2,000
Nov-49 333 R$ 2,000
Dec-49 334 R$ 2,000
Jan-50 335 R$ 2,000
Feb-50 336 28 R$ 2,000
Mar-50 337 R$ 2,000
Apr-50 338 R$ 2,000
May-50 339 R$ 2,000
Jun-50 340 R$ 2,000
Jul-50 341 R$ 2,000
Aug-50 342 R$ 2,000
Sep-50 343 R$ 2,000
Oct-50 344 R$ 2,000
Nov-50 345 R$ 2,000
Dec-50 346 R$ 2,000
Jan-51 347 R$ 2,000
Feb-51 348 29 R$ 2,000
Mar-51 349 R$ 2,000
Apr-51 350 R$ 2,000
May-51 351 R$ 2,000
Jun-51 352 R$ 2,000
Jul-51 353 R$ 2,000
Aug-51 354 R$ 2,000
Sep-51 355 R$ 2,000
Oct-51 356 R$ 2,000
Nov-51 357 R$ 2,000
Dec-51 358 R$ 2,000
Jan-52 359 R$ 2,000
Feb-52 360 30 R$ 2,000
Mar-52 361 R$ 2,000
Apr-52 362 R$ 2,000
May-52 363 R$ 2,000
Jun-52 364 R$ 2,000
Jul-52 365 R$ 2,000
Aug-52 366 R$ 2,000
Sep-52 367 R$ 2,000
Oct-52 368 R$ 2,000
Nov-52 369 R$ 2,000
Dec-52 370 R$ 2,000
Jan-53 371 R$ 2,000
Feb-53 372 31 R$ 2,000
Mar-53 373 R$ 2,000
Apr-53 374 R$ 2,000
May-53 375 R$ 2,000
Jun-53 376 R$ 2,000
Jul-53 377 R$ 2,000
Aug-53 378 R$ 2,000
Sep-53 379 R$ 2,000
Oct-53 380 R$ 2,000
Nov-53 381 R$ 2,000
Dec-53 382 R$ 2,000
Jan-54 383 R$ 2,000
Feb-54 384 32 R$ 2,000
Mar-54 385 R$ 2,000
Apr-54 386 R$ 2,000
May-54 387 R$ 2,000
Jun-54 388 R$ 2,000
Jul-54 389 R$ 2,000
Aug-54 390 R$ 2,000
Sep-54 391 R$ 2,000
Oct-54 392 R$ 2,000
Nov-54 393 R$ 2,000
Dec-54 394 R$ 2,000
Jan-55 395 R$ 2,000
Feb-55 396 33 R$ 2,000
Mar-55 397 R$ 2,000
Apr-55 398 R$ 2,000
May-55 399 R$ 2,000
Jun-55 400 R$ 2,000
Jul-55 401 R$ 2,000
Aug-55 402 R$ 2,000
Sep-55 403 R$ 2,000
Oct-55 404 R$ 2,000
Nov-55 405 R$ 2,000
Dec-55 406 R$ 2,000
Jan-56 407 R$ 2,000
Feb-56 408 34 R$ 2,000
Mar-56 409 R$ 2,000
Apr-56 410 R$ 2,000
May-56 411 R$ 2,000
Jun-56 412 R$ 2,000
Jul-56 413 R$ 2,000
Aug-56 414 R$ 2,000
Sep-56 415 R$ 2,000
Oct-56 416 R$ 2,000
Nov-56 417 R$ 2,000
Dec-56 418 R$ 2,000
Jan-57 419 R$ 2,000
Feb-57 420 35 R$ 2,000
Mar-57 421 R$ 2,000
Apr-57 422 R$ 2,000
May-57 423 R$ 2,000
Jun-57 424 R$ 2,000
Jul-57 425 R$ 2,000
Aug-57 426 R$ 2,000
Sep-57 427 R$ 2,000
Oct-57 428 R$ 2,000
Nov-57 429 R$ 2,000
Dec-57 430 R$ 2,000
Jan-58 431 R$ 2,000
Feb-58 432 36 R$ 2,000
Mar-58 433 R$ 2,000
Apr-58 434 R$ 2,000
May-58 435 R$ 2,000
Jun-58 436 R$ 2,000
Jul-58 437 R$ 2,000
Aug-58 438 R$ 2,000
Sep-58 439 R$ 2,000
Oct-58 440 R$ 2,000
Nov-58 441 R$ 2,000
Dec-58 442 R$ 2,000
Jan-59 443 R$ 2,000
Feb-59 444 37 R$ 2,000
Mar-59 445 R$ 2,000
Apr-59 446 R$ 2,000
May-59 447 R$ 2,000
Jun-59 448 R$ 2,000
Jul-59 449 R$ 2,000
Aug-59 450 R$ 2,000
Sep-59 451 R$ 2,000
Oct-59 452 R$ 2,000
Nov-59 453 R$ 2,000
Dec-59 454 R$ 2,000
Jan-60 455 R$ 2,000
Feb-60 456 38 R$ 2,000
Mar-60 457 R$ 2,000
Apr-60 458 R$ 2,000
May-60 459 R$ 2,000
Jun-60 460 R$ 2,000
Jul-60 461 R$ 2,000
Aug-60 462 R$ 2,000
Sep-60 463 R$ 2,000
Oct-60 464 R$ 2,000
Nov-60 465 R$ 2,000
Dec-60 466 R$ 2,000
Jan-61 467 R$ 2,000
Feb-61 468 39 R$ 2,000
Mar-61 469 R$ 2,000
Apr-61 470 R$ 2,000
May-61 471 R$ 2,000
Jun-61 472 R$ 2,000
Jul-61 473 R$ 2,000
Aug-61 474 R$ 2,000
Sep-61 475 R$ 2,000
Oct-61 476 R$ 2,000
Nov-61 477 R$ 2,000
Dec-61 478 R$ 2,000
Jan-62 479 R$ 2,000
Feb-62 480 40 R$ 2,000
Mar-62 481 R$ 2,000
Apr-62 482 R$ 2,000
May-62 483 R$ 2,000
Jun-62 484 R$ 2,000
Jul-62 485 R$ 2,000
Aug-62 486 R$ 2,000
Sep-62 487 R$ 2,000
Oct-62 488 R$ 2,000
Nov-62 489 R$ 2,000
Dec-62 490 R$ 2,000
Jan-63 491 R$ 2,000
Feb-63 492 41 R$ 2,000
Mar-63 493 R$ 2,000
Apr-63 494 R$ 2,000
May-63 495 R$ 2,000
Jun-63 496 R$ 2,000
Jul-63 497 R$ 2,000
Aug-63 498 R$ 2,000
Sep-63 499 R$ 2,000
Oct-63 500 R$ 2,000
Nov-63 501 R$ 2,000
Dec-63 502 R$ 2,000
Jan-64 503 R$ 2,000
Feb-64 504 42 R$ 2,000
Mar-64 505 R$ 2,000
Apr-64 506 R$ 2,000
May-64 507 R$ 2,000
Jun-64 508 R$ 2,000
Jul-64 509 R$ 2,000
Aug-64 510 R$ 2,000
Sep-64 511 R$ 2,000
Oct-64 512 R$ 2,000
Nov-64 513 R$ 2,000
Dec-64 514 R$ 2,000
Jan-65 515 R$ 2,000
Feb-65 516 43 R$ 2,000
Mar-65 517 R$ 2,000
Apr-65 518 R$ 2,000
May-65 519 R$ 2,000
Jun-65 520 R$ 2,000
Jul-65 521 R$ 2,000
Aug-65 522 R$ 2,000
Sep-65 523 R$ 2,000
Oct-65 524 R$ 2,000
Nov-65 525 R$ 2,000
Dec-65 526 R$ 2,000
Jan-66 527 R$ 2,000
Feb-66 528 44 R$ 2,000
Mar-66 529 R$ 2,000
Apr-66 530 R$ 2,000
May-66 531 R$ 2,000
Jun-66 532 R$ 2,000
Jul-66 533 R$ 2,000
Aug-66 534 R$ 2,000
Sep-66 535 R$ 2,000
Oct-66 536 R$ 2,000
Nov-66 537 R$ 2,000
Dec-66 538 R$ 2,000
Jan-67 539 R$ 2,000
Feb-67 540 45 R$ 2,000
Mar-67 541 R$ 2,000
Apr-67 542 R$ 2,000
May-67 543 R$ 2,000
Jun-67 544 R$ 2,000
Jul-67 545 R$ 2,000
Aug-67 546 R$ 2,000
Sep-67 547 R$ 2,000
Oct-67 548 R$ 2,000
Nov-67 549 R$ 2,000
Dec-67 550 R$ 2,000
Jan-68 551 R$ 2,000
Feb-68 552 46 R$ 2,000
Mar-68 553 R$ 2,000
Apr-68 554 R$ 2,000
May-68 555 R$ 2,000
Jun-68 556 R$ 2,000
Jul-68 557 R$ 2,000
Aug-68 558 R$ 2,000
Sep-68 559 R$ 2,000
Oct-68 560 R$ 2,000
Nov-68 561 R$ 2,000
Dec-68 562 R$ 2,000
Jan-69 563 R$ 2,000
Feb-69 564 47 R$ 2,000
Mar-69 565 R$ 2,000
Apr-69 566 R$ 2,000
May-69 567 R$ 2,000
Jun-69 568 R$ 2,000
Jul-69 569 R$ 2,000
Aug-69 570 R$ 2,000
Sep-69 571 R$ 2,000
Oct-69 572 R$ 2,000
Nov-69 573 R$ 2,000
Dec-69 574 R$ 2,000
Jan-70 575 R$ 2,000
Feb-70 576 48 R$ 2,000
Mar-70 577 R$ 2,000
Apr-70 578 R$ 2,000
May-70 579 R$ 2,000
Jun-70 580 R$ 2,000
Jul-70 581 R$ 2,000
Aug-70 582 R$ 2,000
Sep-70 583 R$ 2,000
Oct-70 584 R$ 2,000
Nov-70 585 R$ 2,000
Dec-70 586 R$ 2,000
Jan-71 587 R$ 2,000
Feb-71 588 49 R$ 2,000
Mar-71 589 R$ 2,000
Apr-71 590 R$ 2,000
May-71 591 R$ 2,000
Jun-71 592 R$ 2,000
Jul-71 593 R$ 2,000
Aug-71 594 R$ 2,000
Sep-71 595 R$ 2,000
Oct-71 596 R$ 2,000
Nov-71 597 R$ 2,000
Dec-71 598 R$ 2,000
Jan-72 599 R$ 2,000
Feb-72 600 50 R$ 2,000
Mar-72 601 R$ 2,000
Apr-72 602 R$ 2,000
May-72 603 R$ 2,000
Jun-72 604 R$ 2,000
Jul-72 605 R$ 2,000
Aug-72 606 R$ 2,000
Sep-72 607 R$ 2,000
Oct-72 608 R$ 2,000
Nov-72 609 R$ 2,000
Dec-72 610 R$ 2,000
Jan-73 611 R$ 2,000
Feb-73 612 51 R$ 2,000
Mar-73 613 R$ 2,000
Apr-73 614 R$ 2,000
May-73 615 R$ 2,000
Jun-73 616 R$ 2,000
Jul-73 617 R$ 2,000
Aug-73 618 R$ 2,000
Sep-73 619 R$ 2,000
Oct-73 620 R$ 2,000
Nov-73 621 R$ 2,000
Dec-73 622 R$ 2,000
Jan-74 623 R$ 2,000
Feb-74 624 52 R$ 2,000
Mar-74 625 R$ 2,000
Apr-74 626 R$ 2,000
May-74 627 R$ 2,000
Jun-74 628 R$ 2,000
Jul-74 629 R$ 2,000
Aug-74 630 R$ 2,000
Sep-74 631 R$ 2,000
Oct-74 632 R$ 2,000
Nov-74 633 R$ 2,000
Dec-74 634 R$ 2,000
Jan-75 635 R$ 2,000
Feb-75 636 53 R$ 2,000
Mar-75 637 R$ 2,000
Apr-75 638 R$ 2,000
May-75 639 R$ 2,000
Jun-75 640 R$ 2,000
Jul-75 641 R$ 2,000
Aug-75 642 R$ 2,000
Sep-75 643 R$ 2,000
Oct-75 644 R$ 2,000
Nov-75 645 R$ 2,000
Dec-75 646 R$ 2,000
Jan-76 647 R$ 2,000
Feb-76 648 54 R$ 2,000
Mar-76 649 R$ 2,000
Apr-76 650 R$ 2,000
May-76 651 R$ 2,000
Jun-76 652 R$ 2,000
Jul-76 653 R$ 2,000
Aug-76 654 R$ 2,000
Sep-76 655 R$ 2,000
Oct-76 656 R$ 2,000
Nov-76 657 R$ 2,000
Dec-76 658 R$ 2,000
Jan-77 659 R$ 2,000
Feb-77 660 55 R$ 2,000
Mar-77 661 R$ 2,000
Apr-77 662 R$ 2,000
May-77 663 R$ 2,000
Jun-77 664 R$ 2,000
Jul-77 665 R$ 2,000
Aug-77 666 R$ 2,000
Sep-77 667 R$ 2,000
Oct-77 668 R$ 2,000
Nov-77 669 R$ 2,000
Dec-77 670 R$ 2,000
Jan-78 671 R$ 2,000
Feb-78 672 56 R$ 2,000
Mar-78 673 R$ 2,000
Apr-78 674 R$ 2,000
May-78 675 R$ 2,000
Jun-78 676 R$ 2,000
Jul-78 677 R$ 2,000
Aug-78 678 R$ 2,000
Sep-78 679 R$ 2,000
Oct-78 680 R$ 2,000
Nov-78 681 R$ 2,000
Dec-78 682 R$ 2,000
Jan-79 683 R$ 2,000
Feb-79 684 57 R$ 2,000
Mar-79 685 R$ 2,000
Apr-79 686 R$ 2,000
May-79 687 R$ 2,000
Jun-79 688 R$ 2,000
Jul-79 689 R$ 2,000
Aug-79 690 R$ 2,000
Sep-79 691 R$ 2,000
Oct-79 692 R$ 2,000
Nov-79 693 R$ 2,000
Dec-79 694 R$ 2,000
Jan-80 695 R$ 2,000
Feb-80 696 58 R$ 2,000
Mar-80 697 R$ 2,000
Apr-80 698 R$ 2,000
May-80 699 R$ 2,000
Jun-80 700 R$ 2,000
Jul-80 701 R$ 2,000
Aug-80 702 R$ 2,000
Sep-80 703 R$ 2,000
Oct-80 704 R$ 2,000
Nov-80 705 R$ 2,000
Dec-80 706 R$ 2,000
Jan-81 707 R$ 2,000
Feb-81 708 59 R$ 2,000
Mar-81 709 R$ 2,000
Apr-81 710 R$ 2,000
May-81 711 R$ 2,000
Jun-81 712 R$ 2,000
Jul-81 713 R$ 2,000
Aug-81 714 R$ 2,000
Sep-81 715 R$ 2,000
Oct-81 716 R$ 2,000
Nov-81 717 R$ 2,000
Dec-81 718 R$ 2,000
Jan-82 719 R$ 2,000
Feb-82 720 60 R$ 2,000
 Histórico de Cálculo

Acumulado Juros Cenário #1 Juros Cenário #2 Acumulado Cenário #1 Acumulado Cenário #2

R$ 52,000 160.87 388.77 R$ 52,161 R$ 52,389

R$ 54,000 167.82 407.34 R$ 54,329 R$ 54,796

R$ 56,000 174.80 426.06 R$ 56,503 R$ 57,222

R$ 58,000 181.80 444.92 R$ 58,685 R$ 59,667
R$ 60,000 188.82 463.93 R$ 60,874 R$ 62,131
R$ 62,000 195.86 483.09 R$ 63,070 R$ 64,614
R$ 64,000 202.92 502.40 R$ 65,273 R$ 67,117
R$ 66,000 210.01 521.86 R$ 67,483 R$ 69,638
R$ 68,000 217.12 541.47 R$ 69,700 R$ 72,180
R$ 70,000 224.26 561.23 R$ 71,924 R$ 74,741

R$ 72,000 231.41 581.14 R$ 74,156 R$ 77,322

R$ 74,000 238.59 601.21 R$ 76,394 R$ 79,923
R$ 76,000 245.79 621.44 R$ 78,640 R$ 82,545
R$ 78,000 253.02 641.82 R$ 80,893 R$ 85,187
R$ 80,000 260.27 662.36 R$ 83,153 R$ 87,849
R$ 82,000 267.54 683.06 R$ 85,421 R$ 90,532
R$ 84,000 274.84 703.92 R$ 87,696 R$ 93,236
R$ 86,000 282.16 724.95 R$ 89,978 R$ 95,961
R$ 88,000 289.50 746.13 R$ 92,267 R$ 98,707

R$ 90,000 296.87 767.49 R$ 94,564 R$ 101,475

R$ 92,000 304.26 789.00 R$ 96,869 R$ 104,264
R$ 94,000 311.67 810.69 R$ 99,180 R$ 107,074
R$ 96,000 319.11 832.54 R$ 101,499 R$ 109,907

R$ 98,000 326.57 854.57 R$ 103,826 R$ 112,761

R$ 100,000 334.05 876.76 R$ 106,160 R$ 115,638
R$ 102,000 341.56 899.13 R$ 108,501 R$ 118,537
R$ 104,000 349.10 921.67 R$ 110,851 R$ 121,459
R$ 106,000 356.66 944.39 R$ 113,207 R$ 124,403
R$ 108,000 364.24 967.28 R$ 115,571 R$ 127,371
R$ 110,000 371.85 990.36 R$ 117,943 R$ 130,361
R$ 112,000 379.48 1013.61 R$ 120,323 R$ 133,375
R$ 114,000 387.13 1037.04 R$ 122,710 R$ 136,412
R$ 116,000 394.81 1060.65 R$ 125,105 R$ 139,472
R$ 118,000 402.52 1084.45 R$ 127,507 R$ 142,557
R$ 120,000 410.25 1108.43 R$ 129,918 R$ 145,665

R$ 122,000 418.00 1132.60 R$ 132,336 R$ 148,798

R$ 124,000 425.78 1156.96 R$ 134,761 R$ 151,955
R$ 126,000 433.59 1181.51 R$ 137,195 R$ 155,136
R$ 128,000 441.42 1206.24 R$ 139,636 R$ 158,342
R$ 130,000 449.27 1231.17 R$ 142,086 R$ 161,574
R$ 132,000 457.15 1256.30 R$ 144,543 R$ 164,830
R$ 134,000 465.06 1281.62 R$ 147,008 R$ 168,112
R$ 136,000 472.99 1307.13 R$ 149,481 R$ 171,419
R$ 138,000 480.95 1332.85 R$ 151,962 R$ 174,752
R$ 140,000 488.93 1358.76 R$ 154,451 R$ 178,110
R$ 142,000 496.94 1384.88 R$ 156,948 R$ 181,495
R$ 144,000 504.97 1411.19 R$ 159,453 R$ 184,906
R$ 146,000 513.03 1437.72 R$ 161,966 R$ 188,344
R$ 148,000 521.12 1464.45 R$ 164,487 R$ 191,809
R$ 150,000 529.23 1491.39 R$ 167,016 R$ 195,300
R$ 152,000 537.37 1518.53 R$ 169,553 R$ 198,818
R$ 154,000 545.53 1545.89 R$ 172,099 R$ 202,364
R$ 156,000 553.72 1573.46 R$ 174,653 R$ 205,938
R$ 158,000 561.94 1601.25 R$ 177,214 R$ 209,539
R$ 160,000 570.18 1629.25 R$ 179,785 R$ 213,168
R$ 162,000 578.45 1657.47 R$ 182,363 R$ 216,826
R$ 164,000 586.74 1685.90 R$ 184,950 R$ 220,512
R$ 166,000 595.07 1714.56 R$ 187,545 R$ 224,226
R$ 168,000 603.42 1743.45 R$ 190,148 R$ 227,970
R$ 170,000 611.79 1772.55 R$ 192,760 R$ 231,742
R$ 172,000 620.20 1801.88 R$ 195,380 R$ 235,544
R$ 174,000 628.63 1831.45 R$ 198,009 R$ 239,376
R$ 176,000 637.08 1861.24 R$ 200,646 R$ 243,237
R$ 178,000 645.57 1891.26 R$ 203,292 R$ 247,128
R$ 180,000 654.08 1921.52 R$ 205,946 R$ 251,050
R$ 182,000 662.62 1952.01 R$ 208,608 R$ 255,002
R$ 184,000 671.19 1982.74 R$ 211,280 R$ 258,984
R$ 186,000 679.78 2013.70 R$ 213,959 R$ 262,998
R$ 188,000 688.40 2044.91 R$ 216,648 R$ 267,043
R$ 190,000 697.05 2076.36 R$ 219,345 R$ 271,119
R$ 192,000 705.73 2108.06 R$ 222,050 R$ 275,227
R$ 194,000 714.44 2140.00 R$ 224,765 R$ 279,367
R$ 196,000 723.17 2172.19 R$ 227,488 R$ 283,540
R$ 198,000 731.93 2204.63 R$ 230,220 R$ 287,744
R$ 200,000 740.72 2237.32 R$ 232,961 R$ 291,981
R$ 202,000 749.54 2270.27 R$ 235,710 R$ 296,252
R$ 204,000 758.39 2303.47 R$ 238,469 R$ 300,555
R$ 206,000 767.26 2336.93 R$ 241,236 R$ 304,892
R$ 208,000 776.16 2370.65 R$ 244,012 R$ 309,263
R$ 210,000 785.10 2404.64 R$ 246,797 R$ 313,667
R$ 212,000 794.06 2438.89 R$ 249,591 R$ 318,106
R$ 214,000 803.05 2473.40 R$ 252,394 R$ 322,580
R$ 216,000 812.07 2508.18 R$ 255,206 R$ 327,088
R$ 218,000 821.11 2543.23 R$ 258,027 R$ 331,631
R$ 220,000 830.19 2578.56 R$ 260,858 R$ 336,210
R$ 222,000 839.30 2614.16 R$ 263,697 R$ 340,824
R$ 224,000 848.43 2650.04 R$ 266,545 R$ 345,474
R$ 226,000 857.60 2686.19 R$ 269,403 R$ 350,160
R$ 228,000 866.79 2722.63 R$ 272,270 R$ 354,883
R$ 230,000 876.01 2759.35 R$ 275,146 R$ 359,642
R$ 232,000 885.27 2796.36 R$ 278,031 R$ 364,438
R$ 234,000 894.55 2833.65 R$ 280,926 R$ 369,272
R$ 236,000 903.86 2871.23 R$ 283,829 R$ 374,143
R$ 238,000 913.21 2909.11 R$ 286,743 R$ 379,052
R$ 240,000 922.58 2947.28 R$ 289,665 R$ 384,000
R$ 242,000 931.98 2985.75 R$ 292,597 R$ 388,985
R$ 244,000 941.42 3024.51 R$ 295,539 R$ 394,010
R$ 246,000 950.88 3063.58 R$ 298,490 R$ 399,074
R$ 248,000 960.37 3102.95 R$ 301,450 R$ 404,176
R$ 250,000 969.90 3142.63 R$ 304,420 R$ 409,319
R$ 252,000 979.46 3182.61 R$ 307,399 R$ 414,502
R$ 254,000 989.04 3222.91 R$ 310,388 R$ 419,725
R$ 256,000 998.66 3263.52 R$ 313,387 R$ 424,988
R$ 258,000 1008.31 3304.45 R$ 316,395 R$ 430,293
R$ 260,000 1017.99 3345.69 R$ 319,413 R$ 435,638
R$ 262,000 1027.70 3387.26 R$ 322,441 R$ 441,026
R$ 264,000 1037.44 3429.14 R$ 325,478 R$ 446,455
R$ 266,000 1047.21 3471.36 R$ 328,526 R$ 451,926
R$ 268,000 1057.01 3513.90 R$ 331,583 R$ 457,440
R$ 270,000 1066.85 3556.77 R$ 334,649 R$ 462,997
R$ 272,000 1076.72 3599.98 R$ 337,726 R$ 468,597
R$ 274,000 1086.62 3643.52 R$ 340,813 R$ 474,240
R$ 276,000 1096.55 3687.40 R$ 343,909 R$ 479,928
R$ 278,000 1106.51 3731.62 R$ 347,016 R$ 485,659
R$ 280,000 1116.51 3776.19 R$ 350,132 R$ 491,435
R$ 282,000 1126.53 3821.10 R$ 353,259 R$ 497,257
R$ 284,000 1136.59 3866.36 R$ 356,395 R$ 503,123
R$ 286,000 1146.68 3911.97 R$ 359,542 R$ 509,035
R$ 288,000 1156.81 3957.94 R$ 362,699 R$ 514,993
R$ 290,000 1166.97 4004.27 R$ 365,866 R$ 520,997
R$ 292,000 1177.16 4050.95 R$ 369,043 R$ 527,048
R$ 294,000 1187.38 4098.00 R$ 372,230 R$ 533,146
R$ 296,000 1197.63 4145.42 R$ 375,428 R$ 539,291
R$ 298,000 1207.92 4193.20 R$ 378,636 R$ 545,485
R$ 300,000 1218.24 4241.35 R$ 381,854 R$ 551,726
R$ 302,000 1228.60 4289.88 R$ 385,083 R$ 558,016
R$ 304,000 1238.98 4338.79 R$ 388,322 R$ 564,355
R$ 306,000 1249.41 4388.07 R$ 391,571 R$ 570,743
R$ 308,000 1259.86 4437.74 R$ 394,831 R$ 577,180
R$ 310,000 1270.35 4487.80 R$ 398,101 R$ 583,668
R$ 312,000 1280.87 4538.25 R$ 401,382 R$ 590,207
R$ 314,000 1291.43 4589.08 R$ 404,674 R$ 596,796
R$ 316,000 1302.02 4640.32 R$ 407,976 R$ 603,436
R$ 318,000 1312.64 4691.95 R$ 411,288 R$ 610,128
R$ 320,000 1323.30 4743.98 R$ 414,612 R$ 616,872
R$ 322,000 1333.99 4796.42 R$ 417,946 R$ 623,668
R$ 324,000 1344.72 4849.26 R$ 421,290 R$ 630,518
R$ 326,000 1355.48 4902.52 R$ 424,646 R$ 637,420
R$ 328,000 1366.28 4956.19 R$ 428,012 R$ 644,376
R$ 330,000 1377.11 5010.27 R$ 431,389 R$ 651,387
R$ 332,000 1387.97 5064.78 R$ 434,777 R$ 658,451
R$ 334,000 1398.87 5119.71 R$ 438,176 R$ 665,571
R$ 336,000 1409.81 5175.07 R$ 441,586 R$ 672,746
R$ 338,000 1420.78 5230.86 R$ 445,007 R$ 679,977
R$ 340,000 1431.79 5287.08 R$ 448,439 R$ 687,264
R$ 342,000 1442.83 5343.74 R$ 451,881 R$ 694,608
R$ 344,000 1453.91 5400.84 R$ 455,335 R$ 702,009
R$ 346,000 1465.02 5458.39 R$ 458,800 R$ 709,467
R$ 348,000 1476.17 5516.38 R$ 462,276 R$ 716,983
R$ 350,000 1487.35 5574.82 R$ 465,764 R$ 724,558
R$ 352,000 1498.57 5633.72 R$ 469,262 R$ 732,192
R$ 354,000 1509.83 5693.07 R$ 472,772 R$ 739,885
R$ 356,000 1521.12 5752.89 R$ 476,293 R$ 747,638
R$ 358,000 1532.45 5813.17 R$ 479,826 R$ 755,451
R$ 360,000 1543.81 5873.92 R$ 483,370 R$ 763,325
R$ 362,000 1555.22 5935.15 R$ 486,925 R$ 771,260
R$ 364,000 1566.66 5996.84 R$ 490,491 R$ 779,257
R$ 366,000 1578.13 6059.02 R$ 494,070 R$ 787,316
R$ 368,000 1589.64 6121.68 R$ 497,659 R$ 795,438
R$ 370,000 1601.19 6184.83 R$ 501,260 R$ 803,622
R$ 372,000 1612.78 6248.47 R$ 504,873 R$ 811,871
R$ 374,000 1624.40 6312.61 R$ 508,498 R$ 820,184
R$ 376,000 1636.07 6377.24 R$ 512,134 R$ 828,561
R$ 378,000 1647.76 6442.38 R$ 515,781 R$ 837,003
R$ 380,000 1659.50 6508.02 R$ 519,441 R$ 845,511
R$ 382,000 1671.27 6574.17 R$ 523,112 R$ 854,085
R$ 384,000 1683.09 6640.84 R$ 526,795 R$ 862,726
R$ 386,000 1694.94 6708.03 R$ 530,490 R$ 871,434
R$ 388,000 1706.83 6775.74 R$ 534,197 R$ 880,210
R$ 390,000 1718.75 6843.97 R$ 537,916 R$ 889,054
R$ 392,000 1730.72 6912.74 R$ 541,647 R$ 897,967
R$ 394,000 1742.72 6982.04 R$ 545,389 R$ 906,949
R$ 396,000 1754.76 7051.88 R$ 549,144 R$ 916,001
R$ 398,000 1766.84 7122.26 R$ 552,911 R$ 925,123
R$ 400,000 1778.96 7193.19 R$ 556,690 R$ 934,316
R$ 402,000 1791.12 7264.67 R$ 560,481 R$ 943,581
R$ 404,000 1803.32 7336.70 R$ 564,284 R$ 952,917
R$ 406,000 1815.56 7409.30 R$ 568,100 R$ 962,327
R$ 408,000 1827.83 7482.46 R$ 571,928 R$ 971,809
R$ 410,000 1840.15 7556.19 R$ 575,768 R$ 981,365
R$ 412,000 1852.50 7630.49 R$ 579,620 R$ 990,996
R$ 414,000 1864.90 7705.37 R$ 583,485 R$ 1,000,701
R$ 416,000 1877.33 7780.84 R$ 587,363 R$ 1,010,482
R$ 418,000 1889.81 7856.89 R$ 591,252 R$ 1,020,339
R$ 420,000 1902.32 7933.53 R$ 595,155 R$ 1,030,273
R$ 422,000 1914.88 8010.76 R$ 599,070 R$ 1,040,283
R$ 424,000 1927.48 8088.60 R$ 602,997 R$ 1,050,372
R$ 426,000 1940.11 8167.05 R$ 606,937 R$ 1,060,539
R$ 428,000 1952.79 8246.10 R$ 610,890 R$ 1,070,785
R$ 430,000 1965.51 8325.77 R$ 614,855 R$ 1,081,111
R$ 432,000 1978.27 8406.05 R$ 618,834 R$ 1,091,517
R$ 434,000 1991.07 8486.96 R$ 622,825 R$ 1,102,004
R$ 436,000 2003.91 8568.50 R$ 626,829 R$ 1,112,572
R$ 438,000 2016.79 8650.68 R$ 630,845 R$ 1,123,223
R$ 440,000 2029.71 8733.49 R$ 634,875 R$ 1,133,956
R$ 442,000 2042.68 8816.95 R$ 638,918 R$ 1,144,773
R$ 444,000 2055.69 8901.05 R$ 642,974 R$ 1,155,674
R$ 446,000 2068.73 8985.81 R$ 647,042 R$ 1,166,660
R$ 448,000 2081.83 9071.23 R$ 651,124 R$ 1,177,732
R$ 450,000 2094.96 9157.32 R$ 655,219 R$ 1,188,889
R$ 452,000 2108.13 9244.07 R$ 659,327 R$ 1,200,133
R$ 454,000 2121.35 9331.49 R$ 663,449 R$ 1,211,464
R$ 456,000 2134.61 9419.60 R$ 667,583 R$ 1,222,884
R$ 458,000 2147.91 9508.39 R$ 671,731 R$ 1,234,392
R$ 460,000 2161.26 9597.88 R$ 675,892 R$ 1,245,990
R$ 462,000 2174.65 9688.05 R$ 680,067 R$ 1,257,678
R$ 464,000 2188.08 9778.93 R$ 684,255 R$ 1,269,457
R$ 466,000 2201.56 9870.52 R$ 688,457 R$ 1,281,328
R$ 468,000 2215.07 9962.82 R$ 692,672 R$ 1,293,291
R$ 470,000 2228.64 10055.83 R$ 696,900 R$ 1,305,346
R$ 472,000 2242.24 10149.57 R$ 701,143 R$ 1,317,496
R$ 474,000 2255.89 10244.04 R$ 705,398 R$ 1,329,740
R$ 476,000 2269.58 10339.24 R$ 709,668 R$ 1,342,079
R$ 478,000 2283.32 10435.18 R$ 713,951 R$ 1,354,514
R$ 480,000 2297.10 10531.87 R$ 718,248 R$ 1,367,046
R$ 482,000 2310.93 10629.31 R$ 722,559 R$ 1,379,676
R$ 484,000 2324.80 10727.51 R$ 726,884 R$ 1,392,403
R$ 486,000 2338.71 10826.47 R$ 731,223 R$ 1,405,230
R$ 488,000 2352.67 10926.20 R$ 735,576 R$ 1,418,156
R$ 490,000 2366.68 11026.71 R$ 739,942 R$ 1,431,183
R$ 492,000 2380.73 11127.99 R$ 744,323 R$ 1,444,311
R$ 494,000 2394.82 11230.07 R$ 748,718 R$ 1,457,541
R$ 496,000 2408.96 11332.94 R$ 753,127 R$ 1,470,874
R$ 498,000 2423.15 11436.61 R$ 757,550 R$ 1,484,310
R$ 500,000 2437.38 11541.08 R$ 761,987 R$ 1,497,851
R$ 502,000 2451.66 11646.37 R$ 766,439 R$ 1,511,498
R$ 504,000 2465.98 11752.48 R$ 770,905 R$ 1,525,250
R$ 506,000 2480.35 11859.41 R$ 775,385 R$ 1,539,109
R$ 508,000 2494.76 11967.17 R$ 779,880 R$ 1,553,077
R$ 510,000 2509.22 12075.77 R$ 784,389 R$ 1,567,152
R$ 512,000 2523.73 12185.21 R$ 788,913 R$ 1,581,338
R$ 514,000 2538.29 12295.51 R$ 793,451 R$ 1,595,633
R$ 516,000 2552.89 12406.66 R$ 798,004 R$ 1,610,040
R$ 518,000 2567.54 12518.68 R$ 802,572 R$ 1,624,558
R$ 520,000 2582.23 12631.57 R$ 807,154 R$ 1,639,190
R$ 522,000 2596.98 12745.33 R$ 811,751 R$ 1,653,935
R$ 524,000 2611.77 12859.98 R$ 816,363 R$ 1,668,795
R$ 526,000 2626.61 12975.53 R$ 820,989 R$ 1,683,771
R$ 528,000 2641.49 13091.97 R$ 825,631 R$ 1,698,863
R$ 530,000 2656.42 13209.31 R$ 830,287 R$ 1,714,072
R$ 532,000 2671.41 13327.57 R$ 834,959 R$ 1,729,400
R$ 534,000 2686.44 13446.75 R$ 839,645 R$ 1,744,846
R$ 536,000 2701.52 13566.85 R$ 844,347 R$ 1,760,413
R$ 538,000 2716.64 13687.89 R$ 849,063 R$ 1,776,101
R$ 540,000 2731.82 13809.87 R$ 853,795 R$ 1,791,911
R$ 542,000 2747.04 13932.80 R$ 858,542 R$ 1,807,844
R$ 544,000 2762.32 14056.68 R$ 863,304 R$ 1,823,901
R$ 546,000 2777.64 14181.53 R$ 868,082 R$ 1,840,082
R$ 548,000 2793.01 14307.35 R$ 872,875 R$ 1,856,389
R$ 550,000 2808.43 14434.14 R$ 877,683 R$ 1,872,824
R$ 552,000 2823.90 14561.92 R$ 882,507 R$ 1,889,385
R$ 554,000 2839.42 14690.70 R$ 887,347 R$ 1,906,076
R$ 556,000 2854.99 14820.48 R$ 892,202 R$ 1,922,897
R$ 558,000 2870.61 14951.26 R$ 897,072 R$ 1,939,848
R$ 560,000 2886.28 15083.06 R$ 901,959 R$ 1,956,931
R$ 562,000 2902.01 15215.89 R$ 906,861 R$ 1,974,147
R$ 564,000 2917.78 15349.75 R$ 911,778 R$ 1,991,497
R$ 566,000 2933.60 15484.65 R$ 916,712 R$ 2,008,981
R$ 568,000 2949.47 15620.60 R$ 921,662 R$ 2,026,602
R$ 570,000 2965.40 15757.61 R$ 926,627 R$ 2,044,359
R$ 572,000 2981.37 15895.68 R$ 931,608 R$ 2,062,255
R$ 574,000 2997.40 16034.83 R$ 936,606 R$ 2,080,290
R$ 576,000 3013.48 16175.05 R$ 941,619 R$ 2,098,465
R$ 578,000 3029.61 16316.37 R$ 946,649 R$ 2,116,781
R$ 580,000 3045.79 16458.79 R$ 951,695 R$ 2,135,240
R$ 582,000 3062.03 16602.31 R$ 956,757 R$ 2,153,843
R$ 584,000 3078.32 16746.95 R$ 961,835 R$ 2,172,589
R$ 586,000 3094.65 16892.72 R$ 966,930 R$ 2,191,482
R$ 588,000 3111.05 17039.62 R$ 972,041 R$ 2,210,522
R$ 590,000 3127.49 17187.66 R$ 977,168 R$ 2,229,709
R$ 592,000 3143.99 17336.85 R$ 982,312 R$ 2,249,046
R$ 594,000 3160.54 17487.20 R$ 987,473 R$ 2,268,534
R$ 596,000 3177.14 17638.72 R$ 992,650 R$ 2,288,172
R$ 598,000 3193.80 17791.42 R$ 997,844 R$ 2,307,964
R$ 600,000 3210.51 17945.31 R$ 1,003,054 R$ 2,327,909
R$ 602,000 3227.28 18100.39 R$ 1,008,281 R$ 2,348,009
R$ 604,000 3244.09 18256.68 R$ 1,013,525 R$ 2,368,266
R$ 606,000 3260.97 18414.18 R$ 1,018,786 R$ 2,388,680
R$ 608,000 3277.89 18572.91 R$ 1,024,064 R$ 2,409,253
R$ 610,000 3294.87 18732.87 R$ 1,029,359 R$ 2,429,986
R$ 612,000 3311.91 18894.08 R$ 1,034,671 R$ 2,450,880
R$ 614,000 3329.00 19056.54 R$ 1,040,000 R$ 2,471,937
R$ 616,000 3346.15 19220.26 R$ 1,045,346 R$ 2,493,157
R$ 618,000 3363.35 19385.25 R$ 1,050,710 R$ 2,514,542
R$ 620,000 3380.60 19551.53 R$ 1,056,090 R$ 2,536,094
R$ 622,000 3397.92 19719.10 R$ 1,061,488 R$ 2,557,813
R$ 624,000 3415.28 19887.98 R$ 1,066,903 R$ 2,579,701
R$ 626,000 3432.71 20058.17 R$ 1,072,336 R$ 2,601,759
R$ 628,000 3450.19 20229.68 R$ 1,077,786 R$ 2,623,989
R$ 630,000 3467.72 20402.52 R$ 1,083,254 R$ 2,646,391
R$ 632,000 3485.31 20576.71 R$ 1,088,739 R$ 2,668,968
R$ 634,000 3502.96 20752.25 R$ 1,094,242 R$ 2,691,720
R$ 636,000 3520.67 20929.16 R$ 1,099,763 R$ 2,714,649
R$ 638,000 3538.43 21107.44 R$ 1,105,301 R$ 2,737,757
R$ 640,000 3556.25 21287.11 R$ 1,110,858 R$ 2,761,044
R$ 642,000 3574.13 21468.18 R$ 1,116,432 R$ 2,784,512
R$ 644,000 3592.06 21650.65 R$ 1,122,024 R$ 2,808,163
R$ 646,000 3610.05 21834.54 R$ 1,127,634 R$ 2,831,997
R$ 648,000 3628.10 22019.87 R$ 1,133,262 R$ 2,856,017
R$ 650,000 3646.21 22206.63 R$ 1,138,908 R$ 2,880,224
R$ 652,000 3664.38 22394.85 R$ 1,144,573 R$ 2,904,618
R$ 654,000 3682.60 22584.53 R$ 1,150,255 R$ 2,929,203
R$ 656,000 3700.89 22775.68 R$ 1,155,956 R$ 2,953,979
R$ 658,000 3719.23 22968.32 R$ 1,161,675 R$ 2,978,947
R$ 660,000 3737.63 23162.46 R$ 1,167,413 R$ 3,004,109
R$ 662,000 3756.09 23358.11 R$ 1,173,169 R$ 3,029,468
R$ 664,000 3774.61 23555.28 R$ 1,178,944 R$ 3,055,023
R$ 666,000 3793.19 23753.98 R$ 1,184,737 R$ 3,080,777
R$ 668,000 3811.83 23954.22 R$ 1,190,549 R$ 3,106,731
R$ 670,000 3830.53 24156.03 R$ 1,196,379 R$ 3,132,887
R$ 672,000 3849.29 24359.40 R$ 1,202,228 R$ 3,159,246
R$ 674,000 3868.11 24564.36 R$ 1,208,097 R$ 3,185,811
R$ 676,000 3886.99 24770.90 R$ 1,213,984 R$ 3,212,582
R$ 678,000 3905.93 24979.06 R$ 1,219,890 R$ 3,239,561
R$ 680,000 3924.93 25188.83 R$ 1,225,814 R$ 3,266,750
R$ 682,000 3944.00 25400.24 R$ 1,231,758 R$ 3,294,150
R$ 684,000 3963.12 25613.28 R$ 1,237,722 R$ 3,321,763
R$ 686,000 3982.31 25827.99 R$ 1,243,704 R$ 3,349,591
R$ 688,000 4001.55 26044.36 R$ 1,249,705 R$ 3,377,636
R$ 690,000 4020.86 26262.42 R$ 1,255,726 R$ 3,405,898
R$ 692,000 4040.24 26482.17 R$ 1,261,767 R$ 3,434,380
R$ 694,000 4059.67 26703.63 R$ 1,267,826 R$ 3,463,084
R$ 696,000 4079.17 26926.81 R$ 1,273,905 R$ 3,492,011
R$ 698,000 4098.73 27151.73 R$ 1,280,004 R$ 3,521,162
R$ 700,000 4118.35 27378.39 R$ 1,286,122 R$ 3,550,541
R$ 702,000 4138.03 27606.82 R$ 1,292,260 R$ 3,580,147
R$ 704,000 4157.78 27837.02 R$ 1,298,418 R$ 3,609,984
R$ 706,000 4177.59 28069.02 R$ 1,304,596 R$ 3,640,053
R$ 708,000 4197.47 28302.82 R$ 1,310,793 R$ 3,670,356
R$ 710,000 4217.41 28538.43 R$ 1,317,011 R$ 3,700,895
R$ 712,000 4237.41 28775.88 R$ 1,323,248 R$ 3,731,671
R$ 714,000 4257.48 29015.17 R$ 1,329,506 R$ 3,762,686
R$ 716,000 4277.62 29256.33 R$ 1,335,783 R$ 3,793,942
R$ 718,000 4297.81 29499.36 R$ 1,342,081 R$ 3,825,441
R$ 720,000 4318.08 29744.28 R$ 1,348,399 R$ 3,857,186
R$ 722,000 4338.41 29991.10 R$ 1,354,738 R$ 3,889,177
R$ 724,000 4358.80 30239.85 R$ 1,361,096 R$ 3,921,417
R$ 726,000 4379.26 30490.52 R$ 1,367,476 R$ 3,953,907
R$ 728,000 4399.78 30743.15 R$ 1,373,875 R$ 3,986,650
R$ 730,000 4420.37 30997.74 R$ 1,380,296 R$ 4,019,648
R$ 732,000 4441.03 31254.31 R$ 1,386,737 R$ 4,052,902
R$ 734,000 4461.75 31512.88 R$ 1,393,199 R$ 4,086,415
R$ 736,000 4482.55 31773.45 R$ 1,399,681 R$ 4,120,189
R$ 738,000 4503.40 32036.05 R$ 1,406,184 R$ 4,154,225
R$ 740,000 4524.33 32300.70 R$ 1,412,709 R$ 4,188,526
R$ 742,000 4545.32 32567.40 R$ 1,419,254 R$ 4,223,093
R$ 744,000 4566.38 32836.17 R$ 1,425,821 R$ 4,257,929
R$ 746,000 4587.50 33107.04 R$ 1,432,408 R$ 4,293,036
R$ 748,000 4608.70 33380.01 R$ 1,439,017 R$ 4,328,416
R$ 750,000 4629.96 33655.10 R$ 1,445,647 R$ 4,364,071
R$ 752,000 4651.29 33932.33 R$ 1,452,298 R$ 4,400,004
R$ 754,000 4672.69 34211.72 R$ 1,458,971 R$ 4,436,215
R$ 756,000 4694.16 34493.28 R$ 1,465,665 R$ 4,472,709
R$ 758,000 4715.70 34777.03 R$ 1,472,381 R$ 4,509,486
R$ 760,000 4737.31 35062.99 R$ 1,479,118 R$ 4,546,549
R$ 762,000 4758.99 35351.16 R$ 1,485,877 R$ 4,583,900
R$ 764,000 4780.73 35641.58 R$ 1,492,658 R$ 4,621,541
R$ 766,000 4802.55 35934.26 R$ 1,499,460 R$ 4,659,476
R$ 768,000 4824.44 36229.21 R$ 1,506,285 R$ 4,697,705
R$ 770,000 4846.39 36526.46 R$ 1,513,131 R$ 4,736,231
R$ 772,000 4868.42 36826.02 R$ 1,519,999 R$ 4,775,057
R$ 774,000 4890.52 37127.91 R$ 1,526,890 R$ 4,814,185
R$ 776,000 4912.69 37432.14 R$ 1,533,803 R$ 4,853,617
R$ 778,000 4934.93 37738.74 R$ 1,540,738 R$ 4,893,356
R$ 780,000 4957.24 38047.73 R$ 1,547,695 R$ 4,933,404
R$ 782,000 4979.63 38359.11 R$ 1,554,674 R$ 4,973,763
R$ 784,000 5002.09 38672.92 R$ 1,561,676 R$ 5,014,436
R$ 786,000 5024.61 38989.17 R$ 1,568,701 R$ 5,055,425
R$ 788,000 5047.22 39307.87 R$ 1,575,748 R$ 5,096,733
R$ 790,000 5069.89 39629.06 R$ 1,582,818 R$ 5,138,362
R$ 792,000 5092.64 39952.74 R$ 1,589,911 R$ 5,180,315
R$ 794,000 5115.46 40278.94 R$ 1,597,026 R$ 5,222,594
R$ 796,000 5138.35 40607.67 R$ 1,604,165 R$ 5,265,201
R$ 798,000 5161.32 40938.97 R$ 1,611,326 R$ 5,308,140
R$ 800,000 5184.36 41272.83 R$ 1,618,510 R$ 5,351,413
R$ 802,000 5207.47 41609.30 R$ 1,625,718 R$ 5,395,022
R$ 804,000 5230.66 41948.37 R$ 1,632,948 R$ 5,438,971
R$ 806,000 5253.93 42290.09 R$ 1,640,202 R$ 5,483,261
R$ 808,000 5277.27 42634.46 R$ 1,647,480 R$ 5,527,895
R$ 810,000 5300.68 42981.51 R$ 1,654,780 R$ 5,572,877
R$ 812,000 5324.17 43331.26 R$ 1,662,104 R$ 5,618,208
R$ 814,000 5347.74 43683.73 R$ 1,669,452 R$ 5,663,892
R$ 816,000 5371.38 44038.94 R$ 1,676,824 R$ 5,709,931
R$ 818,000 5395.09 44396.91 R$ 1,684,219 R$ 5,756,328
R$ 820,000 5418.89 44757.66 R$ 1,691,638 R$ 5,803,085
R$ 822,000 5442.76 45121.22 R$ 1,699,080 R$ 5,850,207
R$ 824,000 5466.70 45487.61 R$ 1,706,547 R$ 5,897,694
R$ 826,000 5490.73 45856.84 R$ 1,714,038 R$ 5,945,551
R$ 828,000 5514.83 46228.95 R$ 1,721,553 R$ 5,993,780
R$ 830,000 5539.01 46603.94 R$ 1,729,092 R$ 6,042,384
R$ 832,000 5563.26 46981.86 R$ 1,736,655 R$ 6,091,366
R$ 834,000 5587.60 47362.71 R$ 1,744,242 R$ 6,140,728
R$ 836,000 5612.01 47746.53 R$ 1,751,854 R$ 6,190,475
R$ 838,000 5636.50 48133.32 R$ 1,759,491 R$ 6,240,608
R$ 840,000 5661.07 48523.13 R$ 1,767,152 R$ 6,291,131
R$ 842,000 5685.72 48915.97 R$ 1,774,838 R$ 6,342,047
R$ 844,000 5710.45 49311.86 R$ 1,782,548 R$ 6,393,359
R$ 846,000 5735.26 49710.83 R$ 1,790,283 R$ 6,445,070
R$ 848,000 5760.15 50112.90 R$ 1,798,044 R$ 6,497,183
R$ 850,000 5785.11 50518.10 R$ 1,805,829 R$ 6,549,701
R$ 852,000 5810.16 50926.45 R$ 1,813,639 R$ 6,602,628
R$ 854,000 5835.29 51337.97 R$ 1,821,474 R$ 6,655,965
R$ 856,000 5860.50 51752.69 R$ 1,829,335 R$ 6,709,718
R$ 858,000 5885.79 52170.64 R$ 1,837,220 R$ 6,763,889
R$ 860,000 5911.16 52591.84 R$ 1,845,132 R$ 6,818,481
R$ 862,000 5936.62 53016.31 R$ 1,853,068 R$ 6,873,497
R$ 864,000 5962.15 53444.08 R$ 1,861,030 R$ 6,928,941
R$ 866,000 5987.77 53875.18 R$ 1,869,018 R$ 6,984,816
R$ 868,000 6013.47 54309.63 R$ 1,877,032 R$ 7,041,126
R$ 870,000 6039.25 54747.46 R$ 1,885,071 R$ 7,097,873
R$ 872,000 6065.12 55188.70 R$ 1,893,136 R$ 7,155,062
R$ 874,000 6091.07 55633.36 R$ 1,901,227 R$ 7,212,695
R$ 876,000 6117.10 56081.48 R$ 1,909,344 R$ 7,270,777
R$ 878,000 6143.22 56533.09 R$ 1,917,487 R$ 7,329,310
R$ 880,000 6169.42 56988.20 R$ 1,925,657 R$ 7,388,298
R$ 882,000 6195.70 57446.86 R$ 1,933,853 R$ 7,447,745
R$ 884,000 6222.07 57909.08 R$ 1,942,075 R$ 7,507,654
R$ 886,000 6248.53 58374.90 R$ 1,950,323 R$ 7,568,029
R$ 888,000 6275.07 58844.34 R$ 1,958,598 R$ 7,628,873
R$ 890,000 6301.69 59317.42 R$ 1,966,900 R$ 7,690,191
R$ 892,000 6328.40 59794.19 R$ 1,975,228 R$ 7,751,985
R$ 894,000 6355.20 60274.66 R$ 1,983,584 R$ 7,814,260
R$ 896,000 6382.08 60758.87 R$ 1,991,966 R$ 7,877,018
R$ 898,000 6409.05 61246.85 R$ 2,000,375 R$ 7,940,265
R$ 900,000 6436.10 61738.62 R$ 2,008,811 R$ 8,004,004
R$ 902,000 6463.25 62234.21 R$ 2,017,274 R$ 8,068,238
R$ 904,000 6490.48 62733.66 R$ 2,025,764 R$ 8,132,972
R$ 906,000 6517.79 63236.98 R$ 2,034,282 R$ 8,198,209
R$ 908,000 6545.20 63744.23 R$ 2,042,827 R$ 8,263,953
R$ 910,000 6572.69 64255.41 R$ 2,051,400 R$ 8,330,208
R$ 912,000 6600.28 64770.57 R$ 2,060,000 R$ 8,396,979
R$ 914,000 6627.95 65289.74 R$ 2,068,628 R$ 8,464,269
R$ 916,000 6655.71 65812.95 R$ 2,077,284 R$ 8,532,082
R$ 918,000 6683.56 66340.22 R$ 2,085,968 R$ 8,600,422
R$ 920,000 6711.49 66871.59 R$ 2,094,679 R$ 8,669,293
R$ 922,000 6739.52 67407.09 R$ 2,103,419 R$ 8,738,701
R$ 924,000 6767.64 67946.76 R$ 2,112,186 R$ 8,808,647
R$ 926,000 6795.85 68490.62 R$ 2,120,982 R$ 8,879,138
R$ 928,000 6824.15 69038.71 R$ 2,129,806 R$ 8,950,177
R$ 930,000 6852.54 69591.07 R$ 2,138,659 R$ 9,021,768
R$ 932,000 6881.03 70147.71 R$ 2,147,540 R$ 9,093,915
R$ 934,000 6909.60 70708.69 R$ 2,156,449 R$ 9,166,624
R$ 936,000 6938.27 71274.03 R$ 2,165,388 R$ 9,239,898
R$ 938,000 6967.02 71843.76 R$ 2,174,355 R$ 9,313,742
R$ 940,000 6995.88 72417.93 R$ 2,183,351 R$ 9,388,160
R$ 942,000 7024.82 72996.55 R$ 2,192,375 R$ 9,463,156
R$ 944,000 7053.86 73579.68 R$ 2,201,429 R$ 9,538,736
R$ 946,000 7082.99 74167.34 R$ 2,210,512 R$ 9,614,903
R$ 948,000 7112.21 74759.57 R$ 2,219,625 R$ 9,691,663
R$ 950,000 7141.53 75356.41 R$ 2,228,766 R$ 9,769,019
R$ 952,000 7170.94 75957.88 R$ 2,237,937 R$ 9,846,977
R$ 954,000 7200.45 76564.04 R$ 2,247,137 R$ 9,925,541
R$ 956,000 7230.05 77174.90 R$ 2,256,367 R$ 10,004,716
R$ 958,000 7259.75 77790.52 R$ 2,265,627 R$ 10,084,507
R$ 960,000 7289.54 78410.92 R$ 2,274,917 R$ 10,164,918
R$ 962,000 7319.43 79036.15 R$ 2,284,236 R$ 10,245,954
 R$ 964,000 7349.41 79666.23 R$ 2,293,586 R$ 10,327,620
R$ 966,000 7379.49 80301.22 R$ 2,302,965 R$ 10,409,921
R$ 968,000 7409.67 80941.14 R$ 2,312,375 R$ 10,492,862
R$ 970,000 7439.95 81586.04 R$ 2,321,815 R$ 10,576,448
R$ 972,000 7470.32 82235.96 R$ 2,331,285 R$ 10,660,684
R$ 974,000 7500.79 82890.92 R$ 2,340,786 R$ 10,745,575
R$ 976,000 7531.36 83550.98 R$ 2,350,317 R$ 10,831,126
R$ 978,000 7562.03 84216.17 R$ 2,359,879 R$ 10,917,343
R$ 980,000 7592.79 84886.54 R$ 2,369,472 R$ 11,004,229
R$ 982,000 7623.66 85562.11 R$ 2,379,096 R$ 11,091,791
R$ 984,000 7654.62 86242.94 R$ 2,388,750 R$ 11,180,034
R$ 986,000 7685.68 86929.07 R$ 2,398,436 R$ 11,268,963
R$ 988,000 7716.85 87620.52 R$ 2,408,153 R$ 11,358,584
R$ 990,000 7748.11 88317.36 R$ 2,417,901 R$ 11,448,901
R$ 992,000 7779.47 89019.61 R$ 2,427,680 R$ 11,539,921
R$ 994,000 7810.94 89727.32 R$ 2,437,491 R$ 11,631,648
R$ 996,000 7842.50 90440.54 R$ 2,447,334 R$ 11,724,089
R$ 998,000 7874.17 91159.30 R$ 2,457,208 R$ 11,817,248
R$ 1,000,000 7905.94 91883.65 R$ 2,467,114 R$ 11,911,131
R$ 1,002,000 7937.81 92613.63 R$ 2,477,052 R$ 12,005,745
R$ 1,004,000 7969.79 93349.29 R$ 2,487,022 R$ 12,101,094
R$ 1,006,000 8001.87 94090.66 R$ 2,497,023 R$ 12,197,185
R$ 1,008,000 8034.05 94837.81 R$ 2,507,057 R$ 12,294,023
R$ 1,010,000 8066.33 95590.76 R$ 2,517,124 R$ 12,391,614
R$ 1,012,000 8098.72 96349.56 R$ 2,527,223 R$ 12,489,963
R$ 1,014,000 8131.21 97114.27 R$ 2,537,354 R$ 12,589,077
R$ 1,016,000 8163.81 97884.92 R$ 2,547,518 R$ 12,688,962
R$ 1,018,000 8196.51 98661.56 R$ 2,557,714 R$ 12,789,624
R$ 1,020,000 8229.31 99444.25 R$ 2,567,943 R$ 12,891,068
R$ 1,022,000 8262.23 100233.01 R$ 2,578,206 R$ 12,993,301
R$ 1,024,000 8295.25 101027.91 R$ 2,588,501 R$ 13,096,329
R$ 1,026,000 8328.37 101829.00 R$ 2,598,829 R$ 13,200,158
R$ 1,028,000 8361.60 102636.31 R$ 2,609,191 R$ 13,304,794
R$ 1,030,000 8394.94 103449.89 R$ 2,619,586 R$ 13,410,244
R$ 1,032,000 8428.38 104269.81 R$ 2,630,014 R$ 13,516,514
R$ 1,034,000 8461.94 105096.10 R$ 2,640,476 R$ 13,623,610
R$ 1,036,000 8495.60 105928.81 R$ 2,650,972 R$ 13,731,539
R$ 1,038,000 8529.37 106768.00 R$ 2,661,501 R$ 13,840,307
R$ 1,040,000 8563.24 107613.71 R$ 2,672,064 R$ 13,949,921
R$ 1,042,000 8597.23 108466.00 R$ 2,682,661 R$ 14,060,387
R$ 1,044,000 8631.33 109324.92 R$ 2,693,293 R$ 14,171,712
R$ 1,046,000 8665.53 110190.51 R$ 2,703,958 R$ 14,283,902
R$ 1,048,000 8699.85 111062.83 R$ 2,714,658 R$ 14,396,965
R$ 1,050,000 8734.27 111941.94 R$ 2,725,392 R$ 14,510,907
R$ 1,052,000 8768.81 112827.88 R$ 2,736,161 R$ 14,625,735
R$ 1,054,000 8803.46 113720.71 R$ 2,746,965 R$ 14,741,455
R$ 1,056,000 8838.22 114620.49 R$ 2,757,803 R$ 14,858,076
R$ 1,058,000 8873.09 115527.26 R$ 2,768,676 R$ 14,975,603
R$ 1,060,000 8908.07 116441.08 R$ 2,779,584 R$ 15,094,044
R$ 1,062,000 8943.17 117362.00 R$ 2,790,527 R$ 15,213,406
R$ 1,064,000 8978.38 118290.09 R$ 2,801,506 R$ 15,333,696
R$ 1,066,000 9013.70 119225.39 R$ 2,812,519 R$ 15,454,922
R$ 1,068,000 9049.14 120167.96 R$ 2,823,569 R$ 15,577,090
R$ 1,070,000 9084.69 121117.86 R$ 2,834,653 R$ 15,700,208
R$ 1,072,000 9120.35 122075.15 R$ 2,845,774 R$ 15,824,283
R$ 1,074,000 9156.13 123039.89 R$ 2,856,930 R$ 15,949,323
R$ 1,076,000 9192.03 124012.12 R$ 2,868,122 R$ 16,075,335
R$ 1,078,000 9228.04 124991.91 R$ 2,879,350 R$ 16,202,327
R$ 1,080,000 9264.16 125979.32 R$ 2,890,614 R$ 16,330,306
R$ 1,082,000 9300.40 126974.41 R$ 2,901,914 R$ 16,459,280
R$ 1,084,000 9336.76 127977.24 R$ 2,913,251 R$ 16,589,258
R$ 1,086,000 9373.24 128987.86 R$ 2,924,624 R$ 16,720,246
R$ 1,088,000 9409.83 130006.34 R$ 2,936,034 R$ 16,852,252
R$ 1,090,000 9446.54 131032.74 R$ 2,947,481 R$ 16,985,285
R$ 1,092,000 9483.37 132067.12 R$ 2,958,964 R$ 17,119,352
R$ 1,094,000 9520.32 133109.54 R$ 2,970,484 R$ 17,254,461
R$ 1,096,000 9557.38 134160.07 R$ 2,982,042 R$ 17,390,621
R$ 1,098,000 9594.57 135218.77 R$ 2,993,636 R$ 17,527,840
R$ 1,100,000 9631.87 136285.70 R$ 3,005,268 R$ 17,666,126
R$ 1,102,000 9669.30 137360.92 R$ 3,016,937 R$ 17,805,487
R$ 1,104,000 9706.84 138444.51 R$ 3,028,644 R$ 17,945,931
R$ 1,106,000 9744.51 139536.52 R$ 3,040,389 R$ 18,087,468
R$ 1,108,000 9782.30 140637.02 R$ 3,052,171 R$ 18,230,105
R$ 1,110,000 9820.21 141746.08 R$ 3,063,991 R$ 18,373,851
R$ 1,112,000 9858.24 142863.76 R$ 3,075,850 R$ 18,518,715
R$ 1,114,000 9896.39 143990.13 R$ 3,087,746 R$ 18,664,705
R$ 1,116,000 9934.67 145125.26 R$ 3,099,681 R$ 18,811,830
R$ 1,118,000 9973.06 146269.21 R$ 3,111,654 R$ 18,960,099
R$ 1,120,000 10011.59 147422.06 R$ 3,123,665 R$ 19,109,521
R$ 1,122,000 10050.23 148583.88 R$ 3,135,715 R$ 19,260,105
R$ 1,124,000 10089.00 149754.73 R$ 3,147,805 R$ 19,411,860
R$ 1,126,000 10127.90 150934.68 R$ 3,159,932 R$ 19,564,795
R$ 1,128,000 10166.92 152123.80 R$ 3,172,099 R$ 19,718,918
R$ 1,130,000 10206.07 153322.18 R$ 3,184,305 R$ 19,874,241
R$ 1,132,000 10245.34 154529.86 R$ 3,196,551 R$ 20,030,770
R$ 1,134,000 10284.74 155746.94 R$ 3,208,835 R$ 20,188,517
R$ 1,136,000 10324.26 156973.49 R$ 3,221,160 R$ 20,347,491
R$ 1,138,000 10363.92 158209.57 R$ 3,233,524 R$ 20,507,700
R$ 1,140,000 10403.70 159455.26 R$ 3,245,927 R$ 20,669,156
R$ 1,142,000 10443.61 160710.64 R$ 3,258,371 R$ 20,831,866
R$ 1,144,000 10483.64 161975.77 R$ 3,270,855 R$ 20,995,842
R$ 1,146,000 10523.81 163250.75 R$ 3,283,378 R$ 21,161,093
R$ 1,148,000 10564.10 164535.64 R$ 3,295,943 R$ 21,327,628
R$ 1,150,000 10604.53 165830.52 R$ 3,308,547 R$ 21,495,459
R$ 1,152,000 10645.08 167135.46 R$ 3,321,192 R$ 21,664,594
R$ 1,154,000 10685.77 168450.56 R$ 3,333,878 R$ 21,835,045
R$ 1,156,000 10726.58 169775.87 R$ 3,346,604 R$ 22,006,821
R$ 1,158,000 10767.53 171111.50 R$ 3,359,372 R$ 22,179,932
R$ 1,160,000 10808.61 172457.51 R$ 3,372,181 R$ 22,354,390
R$ 1,162,000 10849.82 173813.98 R$ 3,385,030 R$ 22,530,204
R$ 1,164,000 10891.16 175181.00 R$ 3,397,922 R$ 22,707,385
R$ 1,166,000 10932.64 176558.65 R$ 3,410,854 R$ 22,885,943
R$ 1,168,000 10974.25 177947.01 R$ 3,423,828 R$ 23,065,891
R$ 1,170,000 11015.99 179346.17 R$ 3,436,844 R$ 23,247,237
R$ 1,172,000 11057.87 180756.21 R$ 3,449,902 R$ 23,429,993
R$ 1,174,000 11099.89 182177.21 R$ 3,463,002 R$ 23,614,170
R$ 1,176,000 11142.03 183609.26 R$ 3,476,144 R$ 23,799,779
R$ 1,178,000 11184.32 185052.44 R$ 3,489,329 R$ 23,986,832
R$ 1,180,000 11226.74 186506.84 R$ 3,502,555 R$ 24,175,339
R$ 1,182,000 11269.29 187972.56 R$ 3,515,825 R$ 24,365,311
R$ 1,184,000 11311.99 189449.67 R$ 3,529,137 R$ 24,556,761
R$ 1,186,000 11354.82 190938.26 R$ 3,542,491 R$ 24,749,699
R$ 1,188,000 11397.79 192438.43 R$ 3,555,889 R$ 24,944,138
R$ 1,190,000 11440.89 193950.26 R$ 3,569,330 R$ 25,140,088
R$ 1,192,000 11484.14 195473.85 R$ 3,582,814 R$ 25,337,562
R$ 1,194,000 11527.52 197009.29 R$ 3,596,342 R$ 25,536,571
R$ 1,196,000 11571.05 198556.66 R$ 3,609,913 R$ 25,737,128
R$ 1,198,000 11614.71 200116.07 R$ 3,623,528 R$ 25,939,244
R$ 1,200,000 11658.52 201687.60 R$ 3,637,186 R$ 26,142,931
R$ 1,202,000 11702.46 203271.35 R$ 3,650,888 R$ 26,348,203
R$ 1,204,000 11746.55 204867.41 R$ 3,664,635 R$ 26,555,070
R$ 1,206,000 11790.78 206475.88 R$ 3,678,426 R$ 26,763,546
R$ 1,208,000 11835.15 208096.86 R$ 3,692,261 R$ 26,973,643
R$ 1,210,000 11879.66 209730.45 R$ 3,706,141 R$ 27,185,373
R$ 1,212,000 11924.32 211376.73 R$ 3,720,065 R$ 27,398,750
R$ 1,214,000 11969.12 213035.82 R$ 3,734,034 R$ 27,613,786
R$ 1,216,000 12014.06 214707.81 R$ 3,748,048 R$ 27,830,494
R$ 1,218,000 12059.15 216392.79 R$ 3,762,107 R$ 28,048,886
R$ 1,220,000 12104.39 218090.88 R$ 3,776,212 R$ 28,268,977
R$ 1,222,000 12149.77 219802.17 R$ 3,790,361 R$ 28,490,779
R$ 1,224,000 12195.29 221526.77 R$ 3,804,557 R$ 28,714,306
R$ 1,226,000 12240.97 223264.78 R$ 3,818,798 R$ 28,939,571
R$ 1,228,000 12286.79 225016.30 R$ 3,833,084 R$ 29,166,587
R$ 1,230,000 12332.75 226781.44 R$ 3,847,417 R$ 29,395,369
R$ 1,232,000 12378.87 228560.30 R$ 3,861,796 R$ 29,625,929
R$ 1,234,000 12425.13 230352.99 R$ 3,876,221 R$ 29,858,282
R$ 1,236,000 12471.54 232159.63 R$ 3,890,693 R$ 30,092,442
R$ 1,238,000 12518.11 233980.31 R$ 3,905,211 R$ 30,328,422
R$ 1,240,000 12564.82 235815.15 R$ 3,919,776 R$ 30,566,237
R$ 1,242,000 12611.68 237664.25 R$ 3,934,387 R$ 30,805,901
R$ 1,244,000 12658.69 239527.73 R$ 3,949,046 R$ 31,047,429
R$ 1,246,000 12705.85 241405.70 R$ 3,963,752 R$ 31,290,835
R$ 1,248,000 12753.17 243298.28 R$ 3,978,505 R$ 31,536,133
R$ 1,250,000 12800.64 245205.57 R$ 3,993,306 R$ 31,783,339
R$ 1,252,000 12848.26 247127.68 R$ 4,008,154 R$ 32,032,466
R$ 1,254,000 12896.03 249064.75 R$ 4,023,050 R$ 32,283,531
R$ 1,256,000 12943.96 251016.87 R$ 4,037,994 R$ 32,536,548
R$ 1,258,000 12992.04 252984.18 R$ 4,052,986 R$ 32,791,532
R$ 1,260,000 13040.28 254966.78 R$ 4,068,026 R$ 33,048,499
R$ 1,262,000 13088.67 256964.79 R$ 4,083,115 R$ 33,307,464
R$ 1,264,000 13137.21 258978.34 R$ 4,098,252 R$ 33,568,442
R$ 1,266,000 13185.92 261007.55 R$ 4,113,438 R$ 33,831,450
R$ 1,268,000 13234.78 263052.53 R$ 4,128,673 R$ 34,096,502
R$ 1,270,000 13283.79 265113.42 R$ 4,143,957 R$ 34,363,616
R$ 1,272,000 13332.97 267190.33 R$ 4,159,290 R$ 34,632,806
R$ 1,274,000 13382.30 269283.39 R$ 4,174,672 R$ 34,904,089
R$ 1,276,000 13431.79 271392.72 R$ 4,190,104 R$ 35,177,482
R$ 1,278,000 13481.45 273518.45 R$ 4,205,585 R$ 35,453,000
R$ 1,280,000 13531.26 275660.72 R$ 4,221,116 R$ 35,730,661
R$ 1,282,000 13581.23 277819.63 R$ 4,236,698 R$ 36,010,481
R$ 1,284,000 13631.36 279995.34 R$ 4,252,329 R$ 36,292,476
R$ 1,286,000 13681.65 282187.96 R$ 4,268,011 R$ 36,576,664
R$ 1,288,000 13732.11 284397.63 R$ 4,283,743 R$ 36,863,062
R$ 1,290,000 13782.72 286624.48 R$ 4,299,526 R$ 37,151,686
R$ 1,292,000 13833.50 288868.65 R$ 4,315,359 R$ 37,442,555
R$ 1,294,000 13884.45 291130.27 R$ 4,331,243 R$ 37,735,685
R$ 1,296,000 13935.56 293409.47 R$ 4,347,179 R$ 38,031,095
R$ 1,298,000 13986.83 295706.39 R$ 4,363,166 R$ 38,328,801
R$ 1,300,000 14038.26 298021.17 R$ 4,379,204 R$ 38,628,822
R$ 1,302,000 14089.87 300353.95 R$ 4,395,294 R$ 38,931,176
R$ 1,304,000 14141.63 302704.87 R$ 4,411,436 R$ 39,235,881
R$ 1,306,000 14193.57 305074.07 R$ 4,427,629 R$ 39,542,955
R$ 1,308,000 14245.67 307461.69 R$ 4,443,875 R$ 39,852,417
R$ 1,310,000 14297.94 309867.87 R$ 4,460,173 R$ 40,164,285
R$ 1,312,000 14350.38 312292.76 R$ 4,476,523 R$ 40,478,577
R$ 1,314,000 14402.99 314736.51 R$ 4,492,926 R$ 40,795,314
R$ 1,316,000 14455.76 317199.26 R$ 4,509,382 R$ 41,114,513
R$ 1,318,000 14508.71 319681.15 R$ 4,525,891 R$ 41,436,194
R$ 1,320,000 14561.82 322182.35 R$ 4,542,452 R$ 41,760,377
R$ 1,322,000 14615.11 324702.99 R$ 4,559,068 R$ 42,087,080
R$ 1,324,000 14668.57 327243.23 R$ 4,575,736 R$ 42,416,323
R$ 1,326,000 14722.20 329803.23 R$ 4,592,458 R$ 42,748,126
R$ 1,328,000 14776.00 332383.12 R$ 4,609,234 R$ 43,082,509
R$ 1,330,000 14829.98 334983.08 R$ 4,626,064 R$ 43,419,492
R$ 1,332,000 14884.13 337603.25 R$ 4,642,948 R$ 43,759,095
R$ 1,334,000 14938.45 340243.80 R$ 4,659,887 R$ 44,101,339
R$ 1,336,000 14992.95 342904.88 R$ 4,676,880 R$ 44,446,244
R$ 1,338,000 15047.62 345586.64 R$ 4,693,927 R$ 44,793,831
R$ 1,340,000 15102.47 348289.26 R$ 4,711,030 R$ 45,144,120
R$ 1,342,000 15157.50 351012.90 R$ 4,728,187 R$ 45,497,133
R$ 1,344,000 15212.70 353757.71 R$ 4,745,400 R$ 45,852,891
R$ 1,346,000 15268.08 356523.86 R$ 4,762,668 R$ 46,211,415
R$ 1,348,000 15323.64 359311.52 R$ 4,779,992 R$ 46,572,726
R$ 1,350,000 15379.38 362120.86 R$ 4,797,371 R$ 46,936,847
R$ 1,352,000 15435.30 364952.04 R$ 4,814,807 R$ 47,303,799
R$ 1,354,000 15491.39 367805.23 R$ 4,832,298 R$ 47,673,604
R$ 1,356,000 15547.67 370680.61 R$ 4,849,846 R$ 48,046,285
R$ 1,358,000 15604.13 373578.35 R$ 4,867,450 R$ 48,421,863
R$ 1,360,000 15660.77 376498.61 R$ 4,885,110 R$ 48,800,362
R$ 1,362,000 15717.59 379441.58 R$ 4,902,828 R$ 49,181,803
R$ 1,364,000 15774.60 382407.44 R$ 4,920,603 R$ 49,566,211
R$ 1,366,000 15831.79 385396.35 R$ 4,938,434 R$ 49,953,607
R$ 1,368,000 15889.16 388408.51 R$ 4,956,324 R$ 50,344,016
R$ 1,370,000 15946.72 391444.09 R$ 4,974,270 R$ 50,737,460
R$ 1,372,000 16004.46 394503.27 R$ 4,992,275 R$ 51,133,963
R$ 1,374,000 16062.39 397586.23 R$ 5,010,337 R$ 51,533,549
R$ 1,376,000 16120.50 400693.17 R$ 5,028,458 R$ 51,936,242
R$ 1,378,000 16178.81 403824.26 R$ 5,046,637 R$ 52,342,067
R$ 1,380,000 16237.30 406979.70 R$ 5,064,874 R$ 52,751,046
R$ 1,382,000 16295.97 410159.68 R$ 5,083,170 R$ 53,163,206
R$ 1,384,000 16354.84 413364.38 R$ 5,101,525 R$ 53,578,570
R$ 1,386,000 16413.90 416593.99 R$ 5,119,939 R$ 53,997,164
R$ 1,388,000 16473.14 419848.72 R$ 5,138,412 R$ 54,419,013
R$ 1,390,000 16532.58 423128.76 R$ 5,156,944 R$ 54,844,142
R$ 1,392,000 16592.21 426434.30 R$ 5,175,536 R$ 55,272,576
R$ 1,394,000 16652.02 429765.54 R$ 5,194,188 R$ 55,704,342
R$ 1,396,000 16712.04 433122.68 R$ 5,212,900 R$ 56,139,464
R$ 1,398,000 16772.24 436505.93 R$ 5,231,673 R$ 56,577,970
R$ 1,400,000 16832.64 439915.48 R$ 5,250,505 R$ 57,019,886
R$ 1,402,000 16893.23 443351.55 R$ 5,269,399 R$ 57,465,237
R$ 1,404,000 16954.02 446814.33 R$ 5,288,353 R$ 57,914,052
R$ 1,406,000 17015.01 450304.03 R$ 5,307,368 R$ 58,366,356
R$ 1,408,000 17076.18 453820.87 R$ 5,326,444 R$ 58,822,177
R$ 1,410,000 17137.56 457365.05 R$ 5,345,581 R$ 59,281,542
R$ 1,412,000 17199.14 460936.79 R$ 5,364,781 R$ 59,744,478
R$ 1,414,000 17260.91 464536.30 R$ 5,384,041 R$ 60,211,015
R$ 1,416,000 17322.88 468163.80 R$ 5,403,364 R$ 60,681,179
R$ 1,418,000 17385.05 471819.50 R$ 5,422,749 R$ 61,154,998
R$ 1,420,000 17447.42 475503.63 R$ 5,442,197 R$ 61,632,502
R$ 1,422,000 17509.99 479216.41 R$ 5,461,707 R$ 62,113,718
R$ 1,424,000 17572.76 482958.05 R$ 5,481,280 R$ 62,598,676
R$ 1,426,000 17635.74 486728.79 R$ 5,500,915 R$ 63,087,405
R$ 1,428,000 17698.91 490528.84 R$ 5,520,614 R$ 63,579,934
R$ 1,430,000 17762.29 494358.44 R$ 5,540,376 R$ 64,076,292
R$ 1,432,000 17825.88 498217.82 R$ 5,560,202 R$ 64,576,510
R$ 1,434,000 17889.67 502107.21 R$ 5,580,092 R$ 65,080,617
R$ 1,436,000 17953.66 506026.83 R$ 5,600,046 R$ 65,588,644
R$ 1,438,000 18017.86 509976.94 R$ 5,620,064 R$ 66,100,621
R$ 1,440,000 18082.27 513957.75 R$ 5,640,146 R$ 66,616,579
R$ 1,442,000 18146.88 517969.52 R$ 5,660,293 R$ 67,136,548
R$ 1,444,000 18211.70 522012.49 R$ 5,680,504 R$ 67,660,561
R$ 1,446,000 18276.73 526086.89 R$ 5,700,781 R$ 68,188,648
R$ 1,448,000 18341.97 530192.96 R$ 5,721,123 R$ 68,720,841
R$ 1,450,000 18407.42 534330.97 R$ 5,741,531 R$ 69,257,172
R$ 1,452,000 18473.08 538501.15 R$ 5,762,004 R$ 69,797,673
R$ 1,454,000 18538.95 542703.75 R$ 5,782,543 R$ 70,342,377
R$ 1,456,000 18605.04 546939.04 R$ 5,803,148 R$ 70,891,316
R$ 1,458,000 18671.33 551207.25 R$ 5,823,819 R$ 71,444,523
R$ 1,460,000 18737.84 555508.65 R$ 5,844,557 R$ 72,002,031
R$ 1,462,000 18804.56 559843.49 R$ 5,865,361 R$ 72,563,875
R$ 1,464,000 18871.50 564212.04 R$ 5,886,233 R$ 73,130,087
R$ 1,466,000 18938.65 568614.56 R$ 5,907,171 R$ 73,700,702
R$ 1,468,000 19006.02 573051.30 R$ 5,928,178 R$ 74,275,753
R$ 1,470,000 19073.61 577522.55 R$ 5,949,251 R$ 74,855,275
R$ 1,472,000 19141.41 582028.56 R$ 5,970,393 R$ 75,439,304
R$ 1,474,000 19209.43 586569.61 R$ 5,991,602 R$ 76,027,874
R$ 1,476,000 19277.67 591145.96 R$ 6,012,880 R$ 76,621,020
R$ 1,478,000 19346.13 595757.90 R$ 6,034,226 R$ 77,218,777
R$ 1,480,000 19414.81 600405.70 R$ 6,055,641 R$ 77,821,183
R$ 1,482,000 19483.72 605089.63 R$ 6,077,124 R$ 78,428,273
R$ 1,484,000 19552.84 609809.99 R$ 6,098,677 R$ 79,040,083
R$ 1,486,000 19622.18 614567.05 R$ 6,120,299 R$ 79,656,650
R$ 1,488,000 19691.75 619361.09 R$ 6,141,991 R$ 80,278,011
R$ 1,490,000 19761.54 624192.41 R$ 6,163,753 R$ 80,904,203
Ano Ano Meses
1 2023
12
2 2024 24
3 2025
36
4 2026 48
5 2027 60
6 2028 72
7 2029 84
8 2030 96
9 2031 108
10 2032 120
11 2033
132
12 2034 144
13 2035 156
14 2036 168
15 2037 180
16 2038 192
17 2039 204
18 2040 216
19 2041 228
20 2042
240
21 2043 252
22 2044 264
23 2045 276
24 2046
288
25 2047 300
26 2048 312
27 2049 324
28 2050 336
29 2051 348
30 2052
360
31 2053 372
32 2054 384
33 2055 396
34 2056 408
35 2057 420
36 2058
432
37 2059 444
38 2060 456
39 2061 468
40 2062 480
41 2063 492
42 2064 504
43 2065 516
44 2066 528
45 2067 540
46 2068 552
47 2069 564
48 2070 576
49 2071 588
50 2072 600
51 2073 612
52 2074 624
53 2075 636
54 2076 648
55 2077 660
56 2078 672
57 2079 684
58 2080 696
59 2081 708
60 2082 720