REPORT PENJUALAN ARMADA 3/4 KECIL

PT. LOHE BUANNA PERKASA

Harga Beli Batu
Retase ( Ton ) Harga Transportir (Rp) Jumlah
Unit Cos (Rp) Total Harga Total Biaya Jumlah
Harga Beli & Akomodasi sopir Total akomodasi sopir Biaya Di Harga Jual
No Date Plat DT Jumlah Transportir di jalan Harga Jual Laba (Rp)
Jumlah Transportir (Makan & Basecamp) (Makan & Basecamp) jalan (Rp) (Rp)
Trip 1 Trip 2 Ttrip 3 Trip 4 Sawa Tondowatu Sawa Tondowatu (Rp) (Rp) (Rp)
(Rp)

1 16-Feb-22 DD8865HD 11.5 11.5 40,000 - 460,000 40,000 - 460,000 920,000 5,000 57,500 5,000 57,500 115,000 1,322,500 287,500
2 16-Feb-22 DC8491XB 9.34 9.34 40,000 - 373,600 40,000 - 373,600 747,200 5,000 46,700 5,000 46,700 115,000 1,074,100 233,500
3 16-Feb-22 DD8984HD 9.02 9.02 40,000 - 360,800 40,000 - 360,800 721,600 5,000 45,100 5,000 45,100 115,000 1,037,300 225,500
4 17-Feb-22 DD8865HD 11.46 11.56 12.3 11.82 47.14 40,000 - 1,885,600 40,000 - 1,885,600 3,771,200 5,000 235,700 5,000 235,700 115,000 5,421,100 1,178,500
5 17-Feb-22 DC8491XB 9.6 9.46 10.28 10.5 39.84 40,000 - 1,593,600 40,000 - 1,593,600 3,187,200 5,000 199,200 5,000 199,200 115,000 4,581,600 996,000
6 17-Feb-22 DD8947RH 11.94 11.2 11.8 34.94 40,000 - 1,397,600 40,000 - 1,397,600 2,795,200 5,000 174,700 5,000 174,700 115,000 4,018,100 873,500
7 17-Feb-22 DD8982ST 9.92 10.06 9.96 29.94 40,000 - 1,197,600 40,000 - 1,197,600 2,395,200 5,000 149,700 5,000 149,700 115,000 3,443,100 748,500
8 17-Feb-22 DD8442SW 11.42 11.18 12.46 35.06 40,000 - 1,402,400 40,000 - 1,402,400 2,804,800 5,000 175,300 5,000 175,300 115,000 4,031,900 876,500
9 17-Feb-22 DD8994HD 8.26 8.6 16.86 40,000 - 674,400 40,000 - 674,400 1,348,800 5,000 84,300 5,000 84,300 115,000 1,938,900 421,500
10 22-Feb-22 DD8442SW 9.66 9.66 40,000 - 386,400 40,000 - 386,400 772,800 5,000 48,300 5,000 48,300 115,000 1,110,900 241,500
11 22-Feb-22 DD8982ST 8.42 8.42 40,000 - 336,800 40,000 - 336,800 673,600 5,000 42,100 5,000 42,100 115,000 968,300 210,500
12 25-Feb-22 DD8947RH 12.98 12.98 40,000 519,200 40,000 519,200 1,038,400 5,000 64,900 5,000 64,900 115,000 1,492,700 324,500
13 25-Feb-22 DD8865HD 12.08 12.08 40,000 483,200 40,000 483,200 966,400 5,000 60,400 5,000 60,400 115,000 1,389,200 302,000
14 25-Feb-22 DD8442SW 11.98 11.98 40,000 479,200 40,000 479,200 958,400 5,000 59,900 5,000 59,900 115,000 1,377,700 299,500
15 25-Feb-22 DD8982ST 11.8 11.8 40,000 472,000 40,000 472,000 944,000 5,000 59,000 5,000 59,000 115,000 1,357,000 295,000
16 25-Feb-22 DD8984HD 10.98 10.98 40,000 439,200 40,000 439,200 878,400 5,000 54,900 5,000 54,900 115,000 1,262,700 274,500
17 26-Feb-22 DC8491XB 9.9 9.98 19.88 40,000 795,200 40,000 795,200 1,590,400 5,000 99,400 5,000 99,400 115,000 2,286,200 497,000
18 26-Feb-22 DD8994HD 12.14 12.14 40,000 485,600 40,000 485,600 971,200 5,000 60,700 5,000 60,700 115,000 1,396,100 303,500
19 26-Feb-22 DD8947RH 11.36 11.36 40,000 454,400 40,000 454,400 908,800 5,000 56,800 5,000 56,800 115,000 1,306,400 284,000
20 27-Feb-22 DD8984HD 11.08 11.08 40,000 443,200 40,000 443,200 886,400 5,000 55,400 5,000 55,400 115,000 1,274,200 277,000
21 27-Feb-22 DC8491XB 11.62 11.62 40,000 464,800 40,000 464,800 929,600 5,000 58,100 5,000 58,100 115,000 1,336,300 290,500
22 27-Feb-22 DD8865HD 12.42 12.42 40,000 496,800 40,000 496,800 993,600 5,000 62,100 5,000 62,100 115,000 1,428,300 310,500
23 27-Feb-22 DD8947RH 12.4 10.04 22.44 40,000 897,600 40,000 897,600 1,795,200 5,000 112,200 5,000 112,200 115,000 2,580,600 561,000
24 27-Feb-22 DD8442SW 12.92 12.92 40,000 516,800 40,000 516,800 1,033,600 5,000 64,600 5,000 64,600 115,000 1,485,800 323,000
25 27-Feb-22 DD8982ST 12.96 12.96 40,000 - 518,400 40,000 - 518,400 1,036,800 5,000 64,800 5,000 64,800 115,000 1,490,400 324,000
277.16 82.08 56.8 22.32 438.36 17,534,400 17,534,400 35,068,800 2,191,800 2,191,800 50,411,400 10,959,000
 TABEL PEMBAGIAN BAGI HASIL PENJUALAN BATU BOLDER
PT. LBP Rp 25,000 Rp 17,000
ISWAN Rp 25,000 Rp 8,000

TABEL PEMBAGIAN BAGI HASIL PENJUALAN 6 RODA 1/3

NAMA LABA BAGIAN PERSEN
PT. LBP Rp 25,000 Rp 17,000 68%
ISWAN Rp 25,000 Rp 8,000 32%
UALAN BATU BOLDER
68%
32%

NJUALAN 6 RODA 1/3

TOTAL HASIL
PENJUALAN PEMBAGIAN
Rp 10,959,000 Rp 7,452,120
Rp 10,959,000 Rp 3,506,880