Sebelum

Tools Supplies Furniture Flowers

Sales $ 150,789.00 $ 253,402.00 $ 105,254.00 $ 233,551.00
Share 20% 34% 14% 31%

Bagaimana mengubah Share Tools menjadi 30% ?

Sesudah

Tools Supplies Furniture Flowers

Sales $ 253,716.34 $ 253,402.00 $ 105,254.00 $ 233,551.00
Share 30% 30% 12% 28%
Total
$ 742,996.00
100%

Total
$ 845,923.34
100%
sebelum

Magazine Cost per Ad Readers Number of Ads Total Cost Audience

Mag1 $ 2,000.00 10,000 3 $ 6,000.00 30,000
Mag2 $ 1,250.00 4,000 3 $ 3,800.00 12,160
Mag3 $ 900.00 3,500 3 $ 2,700.00 10,500
Mag4 $ 750.00 2,000 4 $ 3,000.00 8,000
Totals $ 15,500.00 60,660

Constraints Total Budget $ 30,000.00

Minimum Audiences 100,000
Minimum Ads for Megazines 1 throught 3 3
Minimum Ads for Magazines 4 4
Maximum Ads in Any Magazine 8

sesudah

Magazine Cost per Ad Readers Number of Ads Total Cost Audience

Mag1 $ 2,000.00 10,000 8 $ 16,000.00 80,000
Mag2 $ 1,250.00 4,000 3 $ 3,800.00 12,160
Mag3 $ 900.00 3,500 8 $ 7,200.00 28,000
Mag4 $ 750.00 2,000 4 $ 3,000.00 8,000
Totals $ 30,000.00 128,160

Constraints Total Budget $ 30,000.00

Minimum Audiences 100,000
Minimum Ads for Megazines 1 throught 3 3
Minimum Ads for Magazines 4 4
Maximum Ads in Any Magazine 8