December 31, 2021 2021 Direct labor Labor costs of assembly-line workers 110,000 Direct Material Material used in production 120,000 Manufacturing Overhead: Depreciation on plant 60,000 Property taxes on plant 19,000 Factory Supplies used 25,000 Total Overhead Costs 104,000 Total Manufacturing Costs 334,000
1 Work in process inventory, beginning 10,000
add: Total manufacturing costs 334,000 Total goods put in to process 344,000 Less: Work in process inventory, ending 14,000 Cost of Goods Manufactured 330,000
2 Finished goods inventory, beg 60,500
add: Costs of goods manufactured 330,000 Total cost of goods available for sale 390,500 Less: Finished goods inventory, ending 56,000 Total Cost of goods sold 334,500