Min 30%

Harga HP 5,000,000.00 1,500,000.00

Uang Muka -
Suku Bunga 0.24 % per bulan
Jangka waktu / Tenor 12 bulan

NO Bulan Pinjaman Pokok Cicilan Pokok Cicilan Bunga

1 01-Jan-2021 5,000,000.00 416,666.67 100,000.00

2 02-Jan-2021 4,583,333.33 416,666.67 91,666.67
3 03-Jan-2021 4,166,666.67 416,666.67 83,333.33
4 04-Jan-2021 3,750,000.00 416,666.67 75,000.00
5 05-Jan-2021 3,333,333.33 416,666.67 66,666.67
6 06-Jan-2021 2,916,666.67 416,666.67 58,333.33
7 07-Jan-2021 2,500,000.00 416,666.67 50,000.00
8 08-Jan-2021 2,083,333.33 416,666.67 41,666.67
9 09-Jan-2021 1,666,666.67 416,666.67 33,333.33
10 10-Jan-2021 1,250,000.00 416,666.67 25,000.00
11 11-Jan-2021 833,333.33 416,666.67 16,666.67
12 12-Jan-2021 416,666.67 416,666.67 8,333.33
Jumlah Bayar
Angsuran Saldo Pokok

516,666.67 4,583,333.33
508,333.33 4,166,666.67
500,000.00 3,750,000.00
491,666.67 3,333,333.33
483,333.33 2,916,666.67
475,000.00 2,500,000.00
466,666.67 2,083,333.33
458,333.33 1,666,666.67
450,000.00 1,250,000.00
441,666.67 833,333.33
433,333.33 416,666.67
425,000.00 -