CONTOH PERHITUNGAN TABUNGAN KONSORSIUM MINING CRYPT

Prosentase
Bulan WAKTU Sal EDC Hasil Profit Total EDC+Profit
Compound / bln

1 1,500.00 50,000.00
2 50,000.00 15% 7,500.00 57,500.00

3 57,500.00 15% 8,625.00 66,125.00

4 66,125.00 15% 9,918.75 76,043.75
5 76,043.75 15% 11,406.56 87,450.31
6 87,450.31 15% 13,117.55 100,567.86
7 100,567.86 15% 15,085.18 115,653.04
8 115,653.04 15% 17,347.96 133,000.99
9 133,000.99 15% 19,950.15 152,951.14
10 152,951.14 15% 22,942.67 175,893.81
11 175,893.81 15% 26,384.07 202,277.89
12 1 TAHUN 202,277.89 15% 30,341.68 232,619.57
13 232,619.57 15% 34,892.94 267,512.51
14 267,512.51 15% 40,126.88 307,639.38
15 307,639.38 15% 46,145.91 353,785.29
16 353,785.29 15% 53,067.79 406,853.08
17 406,853.08 15% 61,027.96 467,881.04
18 467,881.04 15% 70,182.16 538,063.20
19 538,063.20 15% 80,709.48 618,772.68
20 618,772.68 15% 92,815.90 711,588.58
21 711,588.58 15% 106,738.29 818,326.87
22 818,326.87 15% 122,749.03 941,075.90
23 941,075.90 15% 141,161.39 1,082,237.29
24 2 TAHUN 1,082,237.29 15% 162,335.59 1,244,572.88
25 1,244,572.88 15% 186,685.93 1,431,258.81

26 1,431,258.81 15% 214,688.82 1,645,947.63

27 1,645,947.63 15% 246,892.14 1,892,839.78
28 1,892,839.78 15% 283,925.97 2,176,765.74
29 2,176,765.74 15% 326,514.86 2,503,280.60
30 2,503,280.60 15% 375,492.09 2,878,772.69
31 2,878,772.69 15% 431,815.90 3,310,588.60
32 3,310,588.60 15% 496,588.29 3,807,176.89
33 3,807,176.89 15% 571,076.53 4,378,253.42
34 4,378,253.42 15% 656,738.01 5,034,991.43
35 5,034,991.43 15% 755,248.72 5,790,240.15
36 3 TAHUN 5,790,240.15 15% 868,536.02 6,658,776.17
GAN KONSORSIUM MINING CRYPTO di CAMPUSCRYPTO

Rate Jual Profit / bulan ( Rp TOTAL PROFIT MODAL + COMPOUND

(Flate ) ) ( RP )

15000 112,500,000 862,500,000

15000 129,375,000 991,875,000

15000 148,781,250 1,140,656,250

15000 171,098,438 1,311,754,688
15000 196,763,203 1,508,517,891
15000 226,277,684 1,734,795,574
15000 260,219,336 1,995,014,910
15000 299,252,237 2,294,267,147
15000 344,140,072 2,638,407,219
15000 395,761,083 3,034,168,302
15000 455,125,245 3,489,293,547
15000 523,394,032 4,012,687,579
15000 601,903,137 4,614,590,716
15000 692,188,607 5,306,779,323
15000 796,016,899 6,102,796,222
15000 915,419,433 7,018,215,655
15000 1,052,732,348 8,070,948,003
15000 1,210,642,201 9,281,590,204
15000 1,392,238,531 10,673,828,735
15000 1,601,074,310 12,274,903,045
15000 1,841,235,457 14,116,138,501
15000 2,117,420,775 16,233,559,277
15000 2,435,033,891 18,668,593,168
15000 2,800,288,975 21,468,882,143

15000 3,220,332,322 24,689,214,465

15000 3,703,382,170 28,392,596,635

15000 4,258,889,495 32,651,486,130
15000 4,897,722,919 37,549,209,049
15000 5,632,381,357 43,181,590,407
15000 6,477,238,561 49,658,828,968
15000 7,448,824,345 57,107,653,313
15000 8,566,147,997 65,673,801,310
15000 9,851,070,196 75,524,871,506
15000 11,328,730,726 86,853,602,232
15000 13,028,040,335 99,881,642,567