You are on page 1of 4

ILUSTRASI PERHITUNGAN FARMING POOL DI FAUSTA PL

Rewards Rate Jual


Bulan Modal FSP Modal IDR Hasil Rewards
Farming (Flate )

1 5,000 100,000,000
2 5,000 15% 750 15,000

3 5,750 15% 750 15,000

4 6,613 15% 863 15,000

5 7,604 15% 992 15,000

6 8,745 15% 1,141 15,000

7 10,057 15% 1,312 15,000

8 11,565 15% 1,509 15,000

9 13,300 15% 1,735 15,000

10 15,295 15% 1,995 15,000

11 17,589 15% 2,294 15,000

12 20,228 15% 2,638 15,000

13 23,262 15% 3,034 15,000

14 26,751 15% 3,489 15,000

15 30,764 15% 4,013 15,000

16 35,379 15% 4,615 15,000

17 40,685 15% 5,307 15,000

18 46,788 15% 6,103 15,000

19 53,806 15% 7,018 15,000

20 61,877 15% 8,071 15,000

21 71,159 15% 9,282 15,000

22 81,833 15% 10,674 15,000

23 94,108 15% 12,275 15,000

24 108,224 15% 14,116 15,000

25 124,457 15% 16,234 15,000

26 143,126 15% 18,669 15,000

27 164,595 15% 21,469 15,000

28 189,284 15% 24,689 15,000

29 217,677 15% 28,393 15,000

30 250,328 15% 32,651 15,000


31 287,877 15% 37,549 15,000

32 331,059 15% 43,182 15,000

33 380,718 15% 49,659 15,000

34 437,825 15% 57,108 15,000

35 503,499 15% 65,674 15,000

36 579,024 15% 75,525 15,000


UNGAN FARMING POOL DI FAUSTA PLUS

REWARD + MODAL
Reward/ bulan (IDR) (COMPOUND) IDR

11,250,000 74,700,000
11,250,000 85,950,000
12,937,500 98,887,500
14,878,125 113,765,625
17,109,844 130,875,469
19,676,320 150,551,789
22,627,768 173,179,557
26,021,934 199,201,491
29,925,224 229,126,715
34,414,007 263,540,722
39,576,108 303,116,830
45,512,525 348,629,355
52,339,403 400,968,758
60,190,314 461,159,072
69,218,861 530,377,932
79,601,690 609,979,622
91,541,943 701,521,566
105,273,235 806,794,800
121,064,220 927,859,020
139,223,853 1,067,082,873
160,107,431 1,227,190,304
184,123,546 1,411,313,850
211,742,078 1,623,055,928
243,503,389 1,866,559,317
280,028,898 2,146,588,214
322,033,232 2,468,621,446
370,338,217 2,838,959,663
425,888,950 3,264,848,613
489,772,292 3,754,620,905
563,238,136 4,317,859,041
647,723,856 4,965,582,897
744,882,435 5,710,465,331
856,614,800 6,567,080,131
985,107,020 7,552,187,151
1,132,873,073 8,685,060,223

You might also like